Mory Industries Inc banner

Mory Industries Inc
TSE:5464

Watchlist Manager
Mory Industries Inc Logo
Mory Industries Inc
TSE:5464
Watchlist
Price: 940 JPY
Market Cap: ¥36.5B

EV/EBITDA

4
Current
39%
More Expensive
vs 3-y average of 2.9

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
4
=
Enterprise Value
¥25.7B
/
EBITDA
¥5.5B

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
4
=
Enterprise Value
¥25.7B
/
EBITDA
¥5.5B

Valuation Scenarios

Mory Industries Inc is trading above its 3-year average

If EV/EBITDA returns to its 3-Year Average (2.9), the stock would be worth ¥677.44 (28% downside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-71%
Maximum Upside
+114%
Average Upside
24%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 4 ¥940
0%
3-Year Average 2.9 ¥677.44
-28%
5-Year Average 1.2 ¥271.08
-71%
Industry Average 7.2 ¥1 683.46
+79%
Country Average 8.7 ¥2 015.15
+114%

Forward EV/EBITDA
Today’s price vs future ebitda

Not enough data available to calculate forward EV/EBITDA

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
JP
Mory Industries Inc
TSE:5464
35.7B JPY 4 10.5
ZA
Kumba Iron Ore Ltd
JSE:KIO
102B ZAR 3.4 7
BR
Vale SA
BOVESPA:VALE3
372.3B BRL 5.2 26.6
US
Nucor Corp
NYSE:NUE
48.7B USD 12.8 28.1
LU
ArcelorMittal SA
AEX:MT
39.4B EUR 9 13.9
AU
Fortescue Metals Group Ltd
ASX:FMG
64.6B AUD 7.7 11.3
AU
Fortescue Ltd
XMUN:FVJ
39.3B EUR 8.1 12.1
IN
JSW Steel Ltd
NSE:JSWSTEEL
3.1T INR 13.8 40.9
US
Steel Dynamics Inc
NASDAQ:STLD
32.6B USD 15.6 23.7
IN
Tata Steel Ltd
NSE:TATASTEEL
2.6T INR 10.6 28.5
US
Carpenter Technology Corp
NYSE:CRS
21.3B USD 29.2 48.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Mory Industries Inc
TSE:5464
Average EV/EBITDA: 10.9
4
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
3.4
5%
0.7
BR
Vale SA
BOVESPA:VALE3
5.2
6%
0.9
US
Nucor Corp
NYSE:NUE
12.8
14%
0.9
LU
ArcelorMittal SA
AEX:MT
9
24%
0.4
AU
Fortescue Metals Group Ltd
ASX:FMG
7.7
13%
0.6
AU
F
Fortescue Ltd
XMUN:FVJ
8.1
13%
0.6
IN
JSW Steel Ltd
NSE:JSWSTEEL
13.8
23%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
15.6
22%
0.7
IN
Tata Steel Ltd
NSE:TATASTEEL
10.6
29%
0.4
US
Carpenter Technology Corp
NYSE:CRS
29.2
20%
1.5

Market Distribution

Lower than 91% of companies in Japan
Percentile
9th
Based on 5 051 companies
9th percentile
4
Low
0.1 — 6.7
Typical Range
6.7 — 12.2
High
12.2 —
Distribution Statistics
Japan
Min 0.1
30th Percentile 6.7
Median 8.7
70th Percentile 12.2
Max 214 699 781.2

Mory Industries Inc
Glance View

Market Cap
36.5B JPY
Industry
Metals & Mining

Mory Industries Inc. engages in the manufacture and sale of welded stainless steel pipes and tubes, processed stainless steel tubing products, stainless steel flat bars and round bars, welded carbon steel tubes, and machinery. The company is headquartered in Osaka, Osaka-Fu and currently employs 681 full-time employees. The firm operates in two business segments. The Japan segment is engaged in the manufactures and sells stainless tube, stainless bars, processed stainless products and steel tubes. The Indonesia segment is engaged in the manufacture and sale of stainless tubes. The firm also sells automobile-related products and mail-order goods.

Intrinsic Value
1 039.78 JPY
Undervaluation 10%
Intrinsic Value
Price ¥940
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett