Aichi Steel Corp
TSE:5482
Balance Sheet
Balance Sheet Decomposition
Aichi Steel Corp
Current Assets | 166.5B |
Cash & Short-Term Investments | 49B |
Receivables | 62.4B |
Other Current Assets | 55.2B |
Non-Current Assets | 276.6B |
Long-Term Investments | 70.3B |
PP&E | 131.8B |
Intangibles | 2.7B |
Other Non-Current Assets | 71.8B |
Current Liabilities | 74.2B |
Accounts Payable | 51.1B |
Other Current Liabilities | 23.1B |
Non-Current Liabilities | 117.9B |
Long-Term Debt | 58.1B |
Other Non-Current Liabilities | 59.8B |
Balance Sheet
Aichi Steel Corp
Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
32 717
|
36 740
|
45 844
|
28 678
|
31 003
|
38 938
|
54 163
|
32 866
|
47 534
|
46 546
|
|
Cash Equivalents |
32 717
|
36 740
|
45 844
|
28 678
|
31 003
|
38 938
|
54 163
|
32 866
|
47 534
|
46 546
|
|
Short-Term Investments |
154
|
154
|
154
|
154
|
154
|
154
|
1 101
|
711
|
784
|
2 457
|
|
Total Receivables |
49 987
|
39 165
|
47 332
|
55 443
|
61 593
|
46 688
|
52 706
|
61 071
|
63 511
|
62 371
|
|
Accounts Receivables |
49 987
|
38 738
|
47 332
|
55 443
|
61 593
|
46 688
|
52 706
|
61 071
|
63 511
|
62 371
|
|
Other Receivables |
0
|
427
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
35 711
|
32 533
|
31 869
|
35 432
|
38 337
|
35 369
|
34 008
|
49 332
|
54 381
|
54 216
|
|
Other Current Assets |
5 514
|
10 865
|
5 598
|
2 115
|
2 141
|
2 335
|
765
|
1 770
|
802
|
943
|
|
Total Current Assets |
124 083
|
119 457
|
130 797
|
121 822
|
133 228
|
123 484
|
142 743
|
145 750
|
167 012
|
166 533
|
|
PP&E Net |
88 291
|
89 628
|
96 310
|
100 968
|
105 173
|
107 944
|
127 121
|
125 676
|
126 665
|
131 793
|
|
PP&E Gross |
88 291
|
89 628
|
96 310
|
100 968
|
105 173
|
107 944
|
127 121
|
125 676
|
126 665
|
0
|
|
Accumulated Depreciation |
296 231
|
296 864
|
303 728
|
310 804
|
322 277
|
332 685
|
333 913
|
349 731
|
362 272
|
0
|
|
Intangible Assets |
282
|
263
|
230
|
754
|
1 792
|
2 456
|
3 066
|
3 172
|
3 065
|
2 681
|
|
Note Receivable |
418
|
325
|
277
|
216
|
163
|
0
|
52
|
34
|
36
|
25
|
|
Long-Term Investments |
23 736
|
20 242
|
21 928
|
23 422
|
21 508
|
17 934
|
45 745
|
47 117
|
50 432
|
70 283
|
|
Other Long-Term Assets |
31 254
|
21 845
|
23 565
|
28 133
|
28 430
|
28 562
|
34 316
|
42 651
|
38 239
|
71 793
|
|
Total Assets |
268 064
N/A
|
251 760
-6%
|
273 107
+8%
|
275 315
+1%
|
290 294
+5%
|
280 380
-3%
|
353 043
+26%
|
364 400
+3%
|
385 449
+6%
|
443 108
+15%
|
|
Liabilities | |||||||||||
Accounts Payable |
24 930
|
29 453
|
25 564
|
28 375
|
30 394
|
21 454
|
24 408
|
31 063
|
28 575
|
51 084
|
|
Accrued Liabilities |
183
|
2 542
|
195
|
226
|
177
|
198
|
9 892
|
11 397
|
11 527
|
0
|
|
Short-Term Debt |
1 322
|
1 205
|
934
|
330
|
312
|
200
|
5 300
|
300
|
300
|
0
|
|
Current Portion of Long-Term Debt |
30 436
|
1 809
|
9 711
|
853
|
71
|
25 754
|
20 196
|
309
|
13 013
|
15 305
|
|
Other Current Liabilities |
16 509
|
17 433
|
23 533
|
21 516
|
20 380
|
18 163
|
8 510
|
8 945
|
11 790
|
7 831
|
|
Total Current Liabilities |
73 380
|
52 442
|
59 937
|
51 300
|
51 334
|
65 769
|
68 306
|
52 014
|
65 205
|
74 220
|
|
Long-Term Debt |
13 371
|
34 664
|
44 096
|
46 264
|
59 393
|
33 619
|
50 368
|
66 058
|
73 081
|
58 076
|
|
Deferred Income Tax |
0
|
682
|
1 343
|
0
|
0
|
0
|
11 409
|
13 782
|
12 954
|
31 011
|
|
Minority Interest |
8 313
|
8 174
|
8 241
|
8 915
|
9 251
|
9 043
|
9 930
|
10 927
|
10 562
|
11 040
|
|
Other Liabilities |
13 686
|
16 438
|
16 458
|
16 945
|
17 678
|
17 301
|
20 077
|
20 071
|
19 887
|
17 791
|
|
Total Liabilities |
114 708
N/A
|
112 400
-2%
|
130 075
+16%
|
123 424
-5%
|
137 656
+12%
|
125 732
-9%
|
160 090
+27%
|
162 852
+2%
|
181 689
+12%
|
192 138
+6%
|
|
Equity | |||||||||||
Common Stock |
25 016
|
25 016
|
25 016
|
25 016
|
25 016
|
25 016
|
25 016
|
25 016
|
25 016
|
25 016
|
|
Retained Earnings |
78 605
|
76 623
|
79 434
|
85 641
|
89 585
|
95 766
|
115 849
|
121 744
|
120 167
|
151 302
|
|
Additional Paid In Capital |
27 898
|
27 954
|
28 016
|
28 016
|
28 016
|
28 023
|
28 051
|
28 051
|
28 232
|
28 232
|
|
Unrealized Security Profit/Loss |
9 548
|
7 241
|
8 635
|
9 482
|
7 946
|
5 244
|
23 986
|
24 916
|
27 272
|
0
|
|
Treasury Stock |
1 301
|
1 241
|
1 227
|
1 226
|
1 226
|
1 227
|
1 116
|
1 049
|
955
|
867
|
|
Other Equity |
13 590
|
3 767
|
3 158
|
4 962
|
3 301
|
1 826
|
1 167
|
2 870
|
4 028
|
47 287
|
|
Total Equity |
153 356
N/A
|
139 360
-9%
|
143 032
+3%
|
151 891
+6%
|
152 638
+0%
|
154 648
+1%
|
192 953
+25%
|
201 548
+4%
|
203 760
+1%
|
250 970
+23%
|
|
Total Liabilities & Equity |
268 064
N/A
|
251 760
-6%
|
273 107
+8%
|
275 315
+1%
|
290 294
+5%
|
280 380
-3%
|
353 043
+26%
|
364 400
+3%
|
385 449
+6%
|
443 108
+15%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|