Osaka Titanium Technologies Co Ltd
TSE:5726
Balance Sheet
Balance Sheet Decomposition
Osaka Titanium Technologies Co Ltd
Current Assets | 55.3B |
Cash & Short-Term Investments | 3.6B |
Receivables | 22.3B |
Other Current Assets | 29.3B |
Non-Current Assets | 35.1B |
PP&E | 32.8B |
Intangibles | 1B |
Other Non-Current Assets | 1.3B |
Current Liabilities | 18.5B |
Accounts Payable | 6.2B |
Accrued Liabilities | 1.1B |
Other Current Liabilities | 11.3B |
Non-Current Liabilities | 37.4B |
Long-Term Debt | 33.8B |
Other Non-Current Liabilities | 3.6B |
Balance Sheet
Osaka Titanium Technologies Co Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
928
|
3 467
|
2 036
|
2 182
|
4 619
|
10 997
|
5 789
|
6 523
|
10 666
|
6 971
|
|
Cash Equivalents |
928
|
3 467
|
2 036
|
2 182
|
4 619
|
10 997
|
5 789
|
6 523
|
10 666
|
6 971
|
|
Total Receivables |
15 595
|
12 129
|
10 730
|
15 463
|
17 814
|
16 749
|
16 192
|
8 546
|
13 556
|
16 172
|
|
Accounts Receivables |
14 613
|
12 104
|
10 698
|
15 455
|
17 793
|
16 729
|
16 076
|
7 374
|
13 504
|
16 136
|
|
Other Receivables |
982
|
25
|
32
|
8
|
21
|
20
|
116
|
1 172
|
52
|
36
|
|
Inventory |
25 433
|
22 938
|
22 501
|
24 977
|
23 182
|
14 333
|
14 767
|
25 630
|
17 121
|
22 890
|
|
Other Current Assets |
2 279
|
821
|
999
|
699
|
454
|
419
|
118
|
277
|
172
|
172
|
|
Total Current Assets |
44 235
|
39 355
|
36 266
|
43 321
|
46 069
|
42 498
|
36 866
|
40 976
|
41 515
|
46 205
|
|
PP&E Net |
62 628
|
60 247
|
47 678
|
44 910
|
41 976
|
33 379
|
34 731
|
34 096
|
33 091
|
33 058
|
|
PP&E Gross |
62 628
|
60 247
|
47 678
|
44 910
|
41 976
|
33 379
|
34 731
|
34 096
|
33 091
|
33 058
|
|
Accumulated Depreciation |
77 766
|
81 655
|
84 810
|
87 083
|
89 999
|
77 968
|
71 778
|
71 989
|
73 920
|
75 220
|
|
Intangible Assets |
1 200
|
1 130
|
727
|
570
|
429
|
365
|
590
|
532
|
822
|
937
|
|
Long-Term Investments |
274
|
339
|
186
|
233
|
240
|
191
|
131
|
210
|
155
|
0
|
|
Other Long-Term Assets |
1 883
|
1 324
|
4 048
|
4 231
|
3 948
|
4 495
|
4 200
|
1 929
|
1 003
|
1 344
|
|
Total Assets |
110 220
N/A
|
102 395
-7%
|
88 905
-13%
|
93 265
+5%
|
92 662
-1%
|
80 928
-13%
|
76 518
-5%
|
77 743
+2%
|
76 586
-1%
|
81 544
+6%
|
|
Liabilities | |||||||||||
Accounts Payable |
3 131
|
3 573
|
4 776
|
4 230
|
4 382
|
4 684
|
4 102
|
2 195
|
2 727
|
4 730
|
|
Accrued Liabilities |
1 044
|
1 198
|
1 151
|
1 281
|
1 644
|
1 293
|
665
|
518
|
1 709
|
598
|
|
Short-Term Debt |
4 300
|
0
|
5 000
|
6 200
|
5 500
|
800
|
800
|
1 500
|
1 500
|
6 700
|
|
Current Portion of Long-Term Debt |
10 001
|
18 041
|
18 790
|
12 000
|
2 200
|
7 200
|
4 100
|
2 000
|
8 200
|
9 300
|
|
Other Current Liabilities |
2 098
|
1 710
|
1 124
|
2 200
|
2 962
|
3 924
|
3 842
|
1 766
|
1 170
|
1 824
|
|
Total Current Liabilities |
20 574
|
24 522
|
30 841
|
25 911
|
16 688
|
17 901
|
13 509
|
7 979
|
15 306
|
23 152
|
|
Long-Term Debt |
45 002
|
31 290
|
21 000
|
29 000
|
35 800
|
24 600
|
24 700
|
36 500
|
30 800
|
24 500
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
454
|
0
|
|
Other Liabilities |
3 515
|
3 044
|
3 242
|
3 857
|
3 961
|
4 122
|
3 388
|
3 556
|
3 517
|
3 418
|
|
Total Liabilities |
69 091
N/A
|
58 856
-15%
|
55 083
-6%
|
58 768
+7%
|
56 449
-4%
|
46 623
-17%
|
41 597
-11%
|
48 035
+15%
|
50 077
+4%
|
51 070
+2%
|
|
Equity | |||||||||||
Common Stock |
8 739
|
8 739
|
8 739
|
8 739
|
8 739
|
8 739
|
8 739
|
8 739
|
8 739
|
8 739
|
|
Retained Earnings |
23 409
|
25 763
|
16 187
|
16 766
|
18 440
|
16 565
|
17 209
|
11 941
|
8 781
|
12 802
|
|
Additional Paid In Capital |
8 943
|
8 943
|
8 943
|
8 943
|
8 943
|
8 943
|
8 943
|
8 943
|
8 943
|
8 943
|
|
Unrealized Security Profit/Loss |
103
|
152
|
0
|
96
|
101
|
67
|
39
|
93
|
55
|
0
|
|
Treasury Stock |
9
|
9
|
0
|
9
|
9
|
10
|
10
|
10
|
10
|
10
|
|
Other Equity |
56
|
49
|
101
|
38
|
1
|
1
|
1
|
2
|
1
|
0
|
|
Total Equity |
41 129
N/A
|
43 539
+6%
|
33 822
-22%
|
34 497
+2%
|
36 213
+5%
|
34 305
-5%
|
34 921
+2%
|
29 708
-15%
|
26 509
-11%
|
30 474
+15%
|
|
Total Liabilities & Equity |
110 220
N/A
|
102 395
-7%
|
88 905
-13%
|
93 265
+5%
|
92 662
-1%
|
80 928
-13%
|
76 518
-5%
|
77 743
+2%
|
76 586
-1%
|
81 544
+6%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
37
|
37
|
37
|
37
|
37
|
37
|
37
|
37
|
37
|
37
|