Nihon Seiko Co Ltd
TSE:5729
Balance Sheet
Balance Sheet Decomposition
Nihon Seiko Co Ltd
Current Assets | 9B |
Cash & Short-Term Investments | 2.5B |
Receivables | 2.9B |
Other Current Assets | 3.5B |
Non-Current Assets | 5.6B |
PP&E | 5B |
Intangibles | 146.5m |
Other Non-Current Assets | 409.3m |
Current Liabilities | 3.5B |
Accounts Payable | 1.2B |
Accrued Liabilities | 70.4m |
Other Current Liabilities | 2.2B |
Non-Current Liabilities | 1.6B |
Long-Term Debt | 787.8m |
Other Non-Current Liabilities | 777.6m |
Balance Sheet
Nihon Seiko Co Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
2 465
|
2 381
|
2 563
|
2 394
|
2 598
|
2 734
|
2 905
|
3 501
|
3 086
|
2 276
|
|
Cash Equivalents |
2 465
|
2 381
|
2 563
|
2 394
|
2 598
|
2 734
|
2 905
|
3 501
|
3 086
|
2 276
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
1 804
|
1 921
|
1 461
|
1 831
|
2 346
|
2 062
|
1 598
|
1 931
|
2 747
|
2 531
|
|
Accounts Receivables |
1 804
|
1 921
|
1 461
|
1 831
|
2 346
|
2 062
|
1 598
|
1 931
|
2 747
|
2 531
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
2 036
|
2 586
|
1 744
|
2 046
|
2 439
|
2 569
|
1 863
|
2 136
|
3 720
|
3 705
|
|
Other Current Assets |
80
|
108
|
130
|
143
|
71
|
50
|
132
|
191
|
241
|
317
|
|
Total Current Assets |
6 385
|
6 996
|
5 898
|
6 414
|
7 454
|
7 415
|
6 498
|
7 759
|
9 794
|
8 829
|
|
PP&E Net |
3 750
|
3 581
|
3 886
|
3 828
|
3 890
|
3 895
|
3 893
|
3 967
|
4 469
|
4 562
|
|
PP&E Gross |
3 750
|
3 581
|
3 886
|
3 828
|
3 890
|
3 895
|
3 893
|
3 967
|
4 469
|
4 562
|
|
Accumulated Depreciation |
6 514
|
6 898
|
7 247
|
7 587
|
7 929
|
8 359
|
8 758
|
9 043
|
9 409
|
9 879
|
|
Intangible Assets |
59
|
60
|
52
|
46
|
42
|
46
|
47
|
81
|
111
|
150
|
|
Long-Term Investments |
287
|
203
|
195
|
230
|
166
|
142
|
113
|
140
|
147
|
134
|
|
Other Long-Term Assets |
204
|
214
|
227
|
198
|
229
|
248
|
235
|
266
|
320
|
279
|
|
Total Assets |
10 685
N/A
|
11 053
+3%
|
10 258
-7%
|
10 717
+4%
|
11 781
+10%
|
11 747
0%
|
10 785
-8%
|
12 213
+13%
|
14 840
+22%
|
13 954
-6%
|
|
Liabilities | |||||||||||
Accounts Payable |
1 147
|
1 217
|
909
|
1 260
|
1 348
|
1 105
|
869
|
1 333
|
1 820
|
1 162
|
|
Accrued Liabilities |
98
|
129
|
113
|
153
|
193
|
184
|
111
|
159
|
256
|
188
|
|
Short-Term Debt |
1 520
|
1 420
|
1 420
|
1 320
|
1 320
|
1 320
|
1 120
|
1 100
|
1 100
|
1 300
|
|
Current Portion of Long-Term Debt |
339
|
470
|
675
|
345
|
321
|
338
|
330
|
201
|
270
|
172
|
|
Other Current Liabilities |
521
|
861
|
536
|
504
|
904
|
687
|
389
|
796
|
1 065
|
646
|
|
Total Current Liabilities |
3 624
|
4 097
|
3 653
|
3 582
|
4 086
|
3 634
|
2 818
|
3 589
|
4 511
|
3 467
|
|
Long-Term Debt |
2 044
|
1 463
|
960
|
938
|
708
|
470
|
240
|
234
|
605
|
616
|
|
Deferred Income Tax |
56
|
54
|
51
|
46
|
2
|
3
|
21
|
0
|
0
|
55
|
|
Other Liabilities |
399
|
382
|
381
|
397
|
405
|
433
|
420
|
424
|
426
|
407
|
|
Total Liabilities |
6 123
N/A
|
5 996
-2%
|
5 044
-16%
|
4 962
-2%
|
5 200
+5%
|
4 540
-13%
|
3 499
-23%
|
4 247
+21%
|
5 541
+30%
|
4 545
-18%
|
|
Equity | |||||||||||
Common Stock |
1 018
|
1 018
|
1 018
|
1 018
|
1 018
|
1 018
|
1 018
|
1 018
|
1 018
|
1 018
|
|
Retained Earnings |
3 133
|
3 606
|
3 773
|
4 296
|
5 094
|
5 741
|
5 844
|
6 505
|
7 826
|
7 942
|
|
Additional Paid In Capital |
565
|
565
|
565
|
565
|
565
|
565
|
565
|
565
|
565
|
565
|
|
Unrealized Security Profit/Loss |
6
|
1
|
0
|
20
|
50
|
33
|
12
|
31
|
36
|
28
|
|
Treasury Stock |
147
|
148
|
0
|
149
|
152
|
153
|
154
|
154
|
154
|
154
|
|
Other Equity |
0
|
15
|
11
|
5
|
7
|
2
|
1
|
1
|
8
|
11
|
|
Total Equity |
4 562
N/A
|
5 057
+11%
|
5 213
+3%
|
5 755
+10%
|
6 581
+14%
|
7 206
+9%
|
7 286
+1%
|
7 966
+9%
|
9 299
+17%
|
9 409
+1%
|
|
Total Liabilities & Equity |
10 685
N/A
|
11 053
+3%
|
10 258
-7%
|
10 717
+4%
|
11 781
+10%
|
11 747
0%
|
10 785
-8%
|
12 213
+13%
|
14 840
+22%
|
13 954
-6%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|