Totoku Electric Co Ltd
TSE:5807
Balance Sheet
Balance Sheet Decomposition
Totoku Electric Co Ltd
Current Assets | 18.6B |
Cash & Short-Term Investments | 11.4B |
Receivables | 4.6B |
Other Current Assets | 2.7B |
Non-Current Assets | 10.1B |
Long-Term Investments | 859m |
PP&E | 8.4B |
Intangibles | 35m |
Other Non-Current Assets | 839m |
Current Liabilities | 6.2B |
Accounts Payable | 2.7B |
Accrued Liabilities | 828m |
Short-Term Debt | 1.4B |
Other Current Liabilities | 1.3B |
Non-Current Liabilities | 3.4B |
Long-Term Debt | 1B |
Other Non-Current Liabilities | 2.4B |
Balance Sheet
Totoku Electric Co Ltd
Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
3 493
|
3 207
|
2 838
|
3 797
|
3 371
|
4 359
|
4 302
|
8 438
|
9 843
|
10 597
|
|
Cash Equivalents |
3 493
|
3 207
|
2 838
|
3 797
|
3 371
|
4 359
|
4 302
|
8 438
|
9 843
|
10 597
|
|
Total Receivables |
4 901
|
4 074
|
4 166
|
3 622
|
3 880
|
4 231
|
3 732
|
4 172
|
4 316
|
4 493
|
|
Accounts Receivables |
4 633
|
3 793
|
3 991
|
3 437
|
3 702
|
4 124
|
3 650
|
4 108
|
4 093
|
4 431
|
|
Other Receivables |
268
|
281
|
175
|
185
|
178
|
107
|
82
|
64
|
223
|
62
|
|
Inventory |
1 779
|
1 358
|
1 336
|
1 267
|
1 363
|
1 522
|
1 606
|
1 451
|
1 751
|
2 345
|
|
Other Current Assets |
150
|
131
|
500
|
1 037
|
2 932
|
2 613
|
3 652
|
157
|
81
|
99
|
|
Total Current Assets |
10 323
|
8 770
|
8 840
|
9 723
|
11 546
|
12 725
|
13 292
|
14 218
|
15 991
|
17 534
|
|
PP&E Net |
6 043
|
5 305
|
5 295
|
4 998
|
5 432
|
5 594
|
5 839
|
6 022
|
7 418
|
7 994
|
|
PP&E Gross |
6 043
|
5 305
|
5 295
|
4 998
|
5 432
|
5 594
|
5 839
|
6 022
|
7 418
|
7 994
|
|
Accumulated Depreciation |
19 525
|
17 619
|
17 207
|
16 101
|
15 602
|
15 487
|
14 838
|
15 162
|
15 774
|
16 539
|
|
Intangible Assets |
100
|
90
|
87
|
49
|
36
|
66
|
53
|
51
|
46
|
33
|
|
Long-Term Investments |
1 912
|
1 860
|
2 432
|
2 460
|
829
|
875
|
822
|
1 219
|
1 438
|
1 389
|
|
Other Long-Term Assets |
312
|
323
|
405
|
238
|
935
|
1 668
|
1 978
|
1 243
|
1 001
|
787
|
|
Total Assets |
18 690
N/A
|
16 348
-13%
|
17 059
+4%
|
17 468
+2%
|
18 778
+7%
|
20 928
+11%
|
21 984
+5%
|
22 753
+3%
|
25 894
+14%
|
27 737
+7%
|
|
Liabilities | |||||||||||
Accounts Payable |
3 050
|
2 046
|
1 799
|
1 742
|
1 976
|
2 350
|
2 086
|
2 130
|
2 496
|
2 713
|
|
Accrued Liabilities |
543
|
461
|
624
|
580
|
557
|
695
|
699
|
747
|
711
|
750
|
|
Short-Term Debt |
4 424
|
2 215
|
1 320
|
1 201
|
1 060
|
961
|
1 103
|
1 142
|
1 135
|
1 155
|
|
Current Portion of Long-Term Debt |
1 381
|
573
|
599
|
491
|
1 345
|
250
|
232
|
1 075
|
55
|
57
|
|
Other Current Liabilities |
716
|
376
|
597
|
683
|
865
|
743
|
539
|
546
|
1 780
|
1 146
|
|
Total Current Liabilities |
10 114
|
5 671
|
4 939
|
4 697
|
5 803
|
4 999
|
4 659
|
5 640
|
6 177
|
5 821
|
|
Long-Term Debt |
963
|
393
|
2 014
|
1 621
|
293
|
1 233
|
1 193
|
138
|
1 167
|
1 112
|
|
Deferred Income Tax |
12
|
0
|
0
|
451
|
48
|
47
|
165
|
57
|
177
|
191
|
|
Minority Interest |
720
|
774
|
880
|
769
|
886
|
842
|
698
|
774
|
387
|
188
|
|
Other Liabilities |
2 366
|
3 862
|
2 982
|
2 901
|
3 010
|
2 733
|
2 687
|
2 623
|
2 275
|
2 190
|
|
Total Liabilities |
14 175
N/A
|
10 700
-25%
|
10 815
+1%
|
10 439
-3%
|
10 040
-4%
|
9 854
-2%
|
9 402
-5%
|
9 232
-2%
|
10 183
+10%
|
9 502
-7%
|
|
Equity | |||||||||||
Common Stock |
2 850
|
2 850
|
1 925
|
1 925
|
1 925
|
1 925
|
1 925
|
1 925
|
1 925
|
1 925
|
|
Retained Earnings |
1 233
|
2 676
|
4 500
|
5 514
|
7 464
|
9 118
|
10 495
|
11 274
|
12 672
|
14 603
|
|
Additional Paid In Capital |
901
|
901
|
901
|
8
|
8
|
23
|
263
|
358
|
801
|
1 018
|
|
Unrealized Security Profit/Loss |
44
|
121
|
183
|
0
|
183
|
196
|
147
|
405
|
516
|
457
|
|
Treasury Stock |
21
|
21
|
21
|
0
|
22
|
23
|
24
|
172
|
173
|
165
|
|
Other Equity |
404
|
879
|
343
|
476
|
820
|
165
|
224
|
269
|
30
|
397
|
|
Total Equity |
4 515
N/A
|
5 648
+25%
|
6 244
+11%
|
7 029
+13%
|
8 738
+24%
|
11 074
+27%
|
12 582
+14%
|
13 521
+7%
|
15 711
+16%
|
18 235
+16%
|
|
Total Liabilities & Equity |
18 690
N/A
|
16 348
-13%
|
17 059
+4%
|
17 468
+2%
|
18 778
+7%
|
20 928
+11%
|
21 984
+5%
|
22 753
+3%
|
25 894
+14%
|
27 737
+7%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
|
Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|