Canare Electric Co Ltd
TSE:5819
Canare Electric Co Ltd
TSE:5819
Price:
1 664 JPY
-2.12%
Market Closed
Updated:
Apr 29, 2024
Income Statement
Earnings Waterfall
Canare Electric Co Ltd
Canare Electric Co Ltd
|
Revenue
|
12.9B
JPY
|
|
Cost of Revenue
|
-7.5B
JPY
|
|
Gross Profit
|
5.4B
JPY
|
|
Operating Expenses
|
-3.7B
JPY
|
|
Operating Income
|
1.7B
JPY
|
|
Other Expenses
|
-479.9m
JPY
|
|
Net Income
|
1.2B
JPY
|
Income Statement
Canare Electric Co Ltd
Canare Electric Co Ltd
Currency: JPY
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
9 413
N/A
|
9 717
+3%
|
9 793
+1%
|
10 061
+3%
|
10 138
+1%
|
10 309
+2%
|
10 636
+3%
|
10 552
-1%
|
10 419
-1%
|
10 538
+1%
|
10 774
+2%
|
10 691
-1%
|
10 656
0%
|
10 562
-1%
|
10 238
-3%
|
10 231
0%
|
10 457
+2%
|
10 622
+2%
|
10 891
+3%
|
11 056
+2%
|
11 372
+3%
|
11 343
0%
|
11 505
+1%
|
11 659
+1%
|
11 429
-2%
|
11 244
-2%
|
10 495
-7%
|
9 976
-5%
|
9 698
-3%
|
9 330
-4%
|
9 695
+4%
|
9 943
+3%
|
10 034
+1%
|
10 353
+3%
|
10 577
+2%
|
10 900
+3%
|
11 168
+2%
|
11 566
+4%
|
11 751
+2%
|
12 076
+3%
|
12 872
+7%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(5 820)
|
(5 931)
|
(5 910)
|
(5 951)
|
(5 874)
|
(5 962)
|
(6 118)
|
(6 089)
|
(6 047)
|
(6 091)
|
(6 167)
|
(6 103)
|
(6 064)
|
(6 017)
|
(5 907)
|
(5 912)
|
(6 073)
|
(6 152)
|
(6 361)
|
(6 509)
|
(6 685)
|
(6 745)
|
(6 840)
|
(6 921)
|
(6 835)
|
(6 713)
|
(6 266)
|
(5 951)
|
(5 789)
|
(5 617)
|
(5 838)
|
(6 022)
|
(6 098)
|
(6 347)
|
(6 535)
|
(6 711)
|
(6 736)
|
(6 815)
|
(6 877)
|
(6 970)
|
(7 461)
|
|
| Gross Profit |
3 594
N/A
|
3 785
+5%
|
3 883
+3%
|
4 110
+6%
|
4 264
+4%
|
4 347
+2%
|
4 518
+4%
|
4 463
-1%
|
4 373
-2%
|
4 447
+2%
|
4 607
+4%
|
4 588
0%
|
4 592
+0%
|
4 544
-1%
|
4 331
-5%
|
4 319
0%
|
4 384
+1%
|
4 469
+2%
|
4 530
+1%
|
4 546
+0%
|
4 686
+3%
|
4 598
-2%
|
4 666
+1%
|
4 738
+2%
|
4 594
-3%
|
4 531
-1%
|
4 229
-7%
|
4 025
-5%
|
3 909
-3%
|
3 713
-5%
|
3 857
+4%
|
3 921
+2%
|
3 936
+0%
|
4 006
+2%
|
4 042
+1%
|
4 189
+4%
|
4 432
+6%
|
4 751
+7%
|
4 874
+3%
|
5 106
+5%
|
5 412
+6%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2 455)
|
(2 547)
|
(2 596)
|
(2 612)
|
(2 650)
|
(2 640)
|
(2 718)
|
(2 745)
|
(2 775)
|
(2 840)
|
(2 807)
|
(2 793)
|
(2 796)
|
(2 808)
|
(2 823)
|
(2 868)
|
(2 926)
|
(2 972)
|
(3 086)
|
(3 160)
|
(3 224)
|
(3 325)
|
(3 357)
|
(3 400)
|
(3 431)
|
(3 378)
|
(3 236)
|
(3 153)
|
(2 992)
|
(2 913)
|
(2 908)
|
(2 889)
|
(2 926)
|
(2 957)
|
(3 023)
|
(3 149)
|
(3 254)
|
(3 342)
|
(3 478)
|
(3 551)
|
(3 743)
|
|
| Selling, General & Administrative |
(2 455)
|
(2 547)
|
(2 596)
|
(2 612)
|
(2 140)
|
(2 640)
|
(2 718)
|
(2 745)
|
(2 250)
|
(2 803)
|
(2 807)
|
(2 793)
|
(2 252)
|
(2 809)
|
(2 823)
|
(2 868)
|
(2 443)
|
(2 972)
|
(3 086)
|
(3 160)
|
(2 605)
|
(3 325)
|
(3 357)
|
(3 400)
|
(2 796)
|
(3 378)
|
(3 236)
|
(3 153)
|
(2 419)
|
(2 912)
|
(2 908)
|
(2 889)
|
(2 414)
|
(2 957)
|
(3 023)
|
(3 149)
|
(2 648)
|
(3 340)
|
(3 476)
|
(3 549)
|
(3 021)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
(478)
|
0
|
0
|
0
|
(490)
|
0
|
0
|
0
|
(511)
|
0
|
0
|
0
|
(448)
|
0
|
0
|
0
|
(580)
|
0
|
0
|
0
|
(514)
|
0
|
0
|
0
|
(470)
|
0
|
0
|
0
|
(430)
|
0
|
0
|
0
|
(509)
|
0
|
0
|
0
|
(604)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
(32)
|
0
|
0
|
0
|
(35)
|
0
|
0
|
0
|
(33)
|
0
|
0
|
0
|
(34)
|
0
|
0
|
0
|
(39)
|
0
|
0
|
0
|
(121)
|
0
|
0
|
0
|
(103)
|
0
|
0
|
0
|
(82)
|
0
|
0
|
0
|
(98)
|
0
|
0
|
0
|
(119)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(37)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
1 138
N/A
|
1 239
+9%
|
1 288
+4%
|
1 498
+16%
|
1 614
+8%
|
1 708
+6%
|
1 801
+5%
|
1 718
-5%
|
1 598
-7%
|
1 607
+1%
|
1 801
+12%
|
1 794
0%
|
1 796
+0%
|
1 736
-3%
|
1 509
-13%
|
1 451
-4%
|
1 458
+0%
|
1 498
+3%
|
1 444
-4%
|
1 387
-4%
|
1 463
+5%
|
1 273
-13%
|
1 309
+3%
|
1 338
+2%
|
1 162
-13%
|
1 154
-1%
|
993
-14%
|
872
-12%
|
917
+5%
|
800
-13%
|
950
+19%
|
1 032
+9%
|
1 010
-2%
|
1 049
+4%
|
1 019
-3%
|
1 041
+2%
|
1 178
+13%
|
1 409
+20%
|
1 396
-1%
|
1 555
+11%
|
1 668
+7%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
88
|
82
|
112
|
124
|
137
|
151
|
201
|
177
|
147
|
116
|
59
|
60
|
75
|
126
|
101
|
103
|
129
|
74
|
62
|
64
|
21
|
24
|
27
|
13
|
28
|
21
|
31
|
34
|
30
|
34
|
30
|
31
|
48
|
47
|
65
|
66
|
66
|
49
|
53
|
47
|
59
|
|
| Non-Reccuring Items |
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(5)
|
(4)
|
(38)
|
0
|
(34)
|
(34)
|
(0)
|
(0)
|
(1)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(8)
|
(8)
|
(90)
|
(90)
|
(84)
|
(84)
|
(2)
|
(2)
|
(1)
|
0
|
(5)
|
(4)
|
(4)
|
(4)
|
(0)
|
(0)
|
(2)
|
0
|
0
|
0
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
0
|
14
|
16
|
16
|
|
| Total Other Income |
15
|
24
|
13
|
13
|
13
|
6
|
6
|
4
|
7
|
7
|
11
|
10
|
10
|
9
|
10
|
11
|
3
|
8
|
9
|
9
|
5
|
9
|
9
|
10
|
5
|
10
|
7
|
12
|
40
|
42
|
54
|
50
|
14
|
22
|
14
|
21
|
18
|
24
|
19
|
4
|
4
|
|
| Pre-Tax Income |
1 243
N/A
|
1 345
+8%
|
1 413
+5%
|
1 634
+16%
|
1 762
+8%
|
1 863
+6%
|
2 002
+7%
|
1 896
-5%
|
1 714
-10%
|
1 730
+1%
|
1 837
+6%
|
1 830
0%
|
1 881
+3%
|
1 871
-1%
|
1 620
-13%
|
1 565
-3%
|
1 588
+1%
|
1 578
-1%
|
1 513
-4%
|
1 457
-4%
|
1 480
+2%
|
1 298
-12%
|
1 255
-3%
|
1 270
+1%
|
1 109
-13%
|
1 101
-1%
|
1 030
-6%
|
916
-11%
|
985
+8%
|
875
-11%
|
1 028
+17%
|
1 110
+8%
|
1 070
-4%
|
1 114
+4%
|
1 100
-1%
|
1 128
+3%
|
1 261
+12%
|
1 483
+18%
|
1 481
0%
|
1 623
+10%
|
1 748
+8%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(464)
|
(460)
|
(475)
|
(554)
|
(603)
|
(646)
|
(699)
|
(644)
|
(541)
|
(529)
|
(535)
|
(556)
|
(617)
|
(605)
|
(548)
|
(515)
|
(501)
|
(501)
|
(477)
|
(454)
|
(452)
|
(414)
|
(402)
|
(410)
|
(370)
|
(347)
|
(328)
|
(285)
|
(306)
|
(290)
|
(334)
|
(360)
|
(388)
|
(408)
|
(416)
|
(420)
|
(392)
|
(423)
|
(410)
|
(444)
|
(559)
|
|
| Income from Continuing Operations |
779
|
885
|
938
|
1 080
|
1 159
|
1 217
|
1 303
|
1 252
|
1 173
|
1 201
|
1 301
|
1 274
|
1 263
|
1 266
|
1 072
|
1 050
|
1 087
|
1 077
|
1 036
|
1 003
|
1 029
|
884
|
853
|
860
|
739
|
754
|
702
|
631
|
679
|
585
|
695
|
750
|
681
|
706
|
684
|
708
|
869
|
1 060
|
1 071
|
1 179
|
1 188
|
|
| Net Income (Common) |
779
N/A
|
885
+14%
|
938
+6%
|
1 080
+15%
|
1 159
+7%
|
1 217
+5%
|
1 303
+7%
|
1 252
-4%
|
1 173
-6%
|
1 201
+2%
|
1 301
+8%
|
1 274
-2%
|
1 263
-1%
|
1 266
+0%
|
1 072
-15%
|
1 050
-2%
|
1 087
+3%
|
1 077
-1%
|
1 036
-4%
|
1 003
-3%
|
1 029
+3%
|
884
-14%
|
853
-4%
|
860
+1%
|
739
-14%
|
754
+2%
|
702
-7%
|
631
-10%
|
679
+8%
|
585
-14%
|
695
+19%
|
750
+8%
|
681
-9%
|
706
+4%
|
684
-3%
|
708
+4%
|
869
+23%
|
1 060
+22%
|
1 071
+1%
|
1 179
+10%
|
1 188
+1%
|
|
| EPS (Diluted) |
116.26
N/A
|
132.05
+14%
|
140.05
+6%
|
161.23
+15%
|
165.57
+3%
|
181.64
+10%
|
194.49
+7%
|
186.83
-4%
|
173.8
-7%
|
179.31
+3%
|
194.2
+8%
|
190.13
-2%
|
187.19
-2%
|
188.98
+1%
|
160
-15%
|
156.7
-2%
|
160.98
+3%
|
160.68
0%
|
154.59
-4%
|
149.7
-3%
|
152.39
+2%
|
130.98
-14%
|
126.35
-4%
|
127.46
+1%
|
109.52
-14%
|
111.72
+2%
|
103.96
-7%
|
93.54
-10%
|
100.67
+8%
|
86.65
-14%
|
102.92
+19%
|
111.06
+8%
|
100.96
-9%
|
104.64
+4%
|
101.31
-3%
|
104.95
+4%
|
128.74
+23%
|
157
+22%
|
158.12
+1%
|
173.41
+10%
|
175.26
+1%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
