Ryobi Ltd
TSE:5851
Balance Sheet
Balance Sheet Decomposition
Ryobi Ltd
Current Assets | 156.6B |
Cash & Short-Term Investments | 28.3B |
Receivables | 64.3B |
Other Current Assets | 64.1B |
Non-Current Assets | 162.2B |
Long-Term Investments | 19.2B |
PP&E | 123.4B |
Intangibles | 2.6B |
Other Non-Current Assets | 16.9B |
Current Liabilities | 117.9B |
Accounts Payable | 50.9B |
Accrued Liabilities | 707m |
Short-Term Debt | 36.6B |
Other Current Liabilities | 29.7B |
Non-Current Liabilities | 49.6B |
Long-Term Debt | 24.5B |
Other Non-Current Liabilities | 25.1B |
Balance Sheet
Ryobi Ltd
Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|
Assets | |||||||
Cash & Cash Equivalents |
20 791
|
22 518
|
26 566
|
28 538
|
27 339
|
27 641
|
|
Cash Equivalents |
20 791
|
22 518
|
26 566
|
28 538
|
27 339
|
27 641
|
|
Short-Term Investments |
770
|
768
|
759
|
740
|
650
|
650
|
|
Total Receivables |
58 098
|
41 150
|
40 125
|
44 297
|
58 305
|
64 261
|
|
Accounts Receivables |
58 098
|
41 150
|
40 125
|
44 297
|
51 627
|
56 866
|
|
Other Receivables |
0
|
0
|
0
|
0
|
6 678
|
7 395
|
|
Inventory |
46 897
|
45 153
|
41 387
|
52 508
|
55 459
|
59 948
|
|
Other Current Assets |
3 713
|
2 954
|
3 381
|
3 508
|
3 588
|
4 146
|
|
Total Current Assets |
130 269
|
112 543
|
112 218
|
129 591
|
145 341
|
156 646
|
|
PP&E Net |
112 291
|
121 607
|
118 959
|
117 158
|
123 959
|
123 447
|
|
Intangible Assets |
3 504
|
3 716
|
3 482
|
3 159
|
2 803
|
2 619
|
|
Long-Term Investments |
17 726
|
18 217
|
14 396
|
15 772
|
14 826
|
19 182
|
|
Other Long-Term Assets |
5 192
|
7 096
|
9 605
|
13 742
|
13 356
|
16 945
|
|
Total Assets |
268 982
N/A
|
263 179
-2%
|
258 660
-2%
|
279 422
+8%
|
300 285
+7%
|
318 839
+6%
|
|
Liabilities | |||||||
Accounts Payable |
45 196
|
35 673
|
29 115
|
41 606
|
46 546
|
50 912
|
|
Accrued Liabilities |
807
|
588
|
390
|
387
|
585
|
707
|
|
Short-Term Debt |
24 774
|
23 427
|
25 595
|
36 498
|
39 942
|
36 625
|
|
Current Portion of Long-Term Debt |
7 493
|
9 252
|
11 819
|
14 614
|
6 672
|
9 743
|
|
Other Current Liabilities |
22 647
|
21 032
|
16 971
|
17 660
|
20 953
|
19 928
|
|
Total Current Liabilities |
100 917
|
89 972
|
83 890
|
110 765
|
114 698
|
117 915
|
|
Long-Term Debt |
29 694
|
29 762
|
35 522
|
23 120
|
28 202
|
24 541
|
|
Deferred Income Tax |
1 838
|
3 300
|
2 595
|
3 458
|
3 752
|
5 876
|
|
Minority Interest |
8 816
|
9 054
|
8 782
|
8 790
|
9 263
|
9 418
|
|
Other Liabilities |
11 012
|
10 570
|
10 723
|
10 362
|
9 910
|
9 786
|
|
Total Liabilities |
152 277
N/A
|
142 658
-6%
|
141 512
-1%
|
156 495
+11%
|
165 825
+6%
|
167 536
+1%
|
|
Equity | |||||||
Common Stock |
18 472
|
18 472
|
18 472
|
18 472
|
18 472
|
18 472
|
|
Retained Earnings |
74 831
|
78 139
|
76 309
|
71 587
|
76 118
|
84 292
|
|
Additional Paid In Capital |
21 820
|
21 854
|
21 861
|
21 875
|
21 892
|
22 294
|
|
Unrealized Security Profit/Loss |
5 935
|
6 252
|
5 543
|
6 314
|
6 460
|
9 205
|
|
Treasury Stock |
346
|
346
|
346
|
346
|
346
|
347
|
|
Other Equity |
4 007
|
3 850
|
4 691
|
5 025
|
11 864
|
17 387
|
|
Total Equity |
116 705
N/A
|
120 521
+3%
|
117 148
-3%
|
122 927
+5%
|
134 460
+9%
|
151 303
+13%
|
|
Total Liabilities & Equity |
268 982
N/A
|
263 179
-2%
|
258 660
-2%
|
279 422
+8%
|
300 285
+7%
|
318 839
+6%
|
|
Shares Outstanding | |||||||
Common Shares Outstanding |
32
|
32
|
32
|
32
|
32
|
32
|