Toyo Seikan Group Holdings Ltd
TSE:5901
Balance Sheet
Balance Sheet Decomposition
Toyo Seikan Group Holdings Ltd
Current Assets | 585.4B |
Cash & Short-Term Investments | 90B |
Receivables | 273B |
Other Current Assets | 222.4B |
Non-Current Assets | 594.8B |
Long-Term Investments | 148.4B |
PP&E | 370.4B |
Intangibles | 22.5B |
Other Non-Current Assets | 53.6B |
Current Liabilities | 270.6B |
Accounts Payable | 116B |
Accrued Liabilities | 602m |
Other Current Liabilities | 154B |
Non-Current Liabilities | 244.5B |
Long-Term Debt | 133.3B |
Other Non-Current Liabilities | 111.2B |
Balance Sheet
Toyo Seikan Group Holdings Ltd
Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
147 700
|
169 185
|
173 859
|
153 937
|
141 955
|
124 643
|
117 490
|
126 449
|
99 704
|
90 019
|
|
Cash Equivalents |
147 700
|
169 185
|
173 859
|
153 937
|
141 955
|
124 643
|
117 490
|
126 449
|
99 704
|
90 019
|
|
Total Receivables |
226 141
|
233 269
|
227 336
|
235 695
|
241 914
|
216 204
|
215 472
|
225 529
|
257 552
|
273 003
|
|
Accounts Receivables |
226 141
|
233 269
|
227 336
|
235 695
|
241 914
|
216 204
|
215 472
|
225 529
|
257 552
|
273 003
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
118 831
|
122 409
|
116 327
|
122 954
|
121 768
|
131 475
|
124 497
|
158 552
|
198 307
|
189 862
|
|
Other Current Assets |
31 941
|
30 206
|
29 586
|
18 953
|
23 277
|
22 428
|
18 591
|
27 152
|
38 134
|
32 527
|
|
Total Current Assets |
524 613
|
555 069
|
547 108
|
531 539
|
528 914
|
494 750
|
476 050
|
537 682
|
593 697
|
585 411
|
|
PP&E Net |
355 396
|
350 772
|
336 685
|
326 008
|
334 396
|
342 979
|
357 883
|
356 186
|
373 948
|
370 372
|
|
Intangible Assets |
46 436
|
44 817
|
39 878
|
36 605
|
31 194
|
29 062
|
25 387
|
25 484
|
25 124
|
22 488
|
|
Goodwill |
45 338
|
43 934
|
37 738
|
2 046
|
119
|
0
|
0
|
0
|
0
|
0
|
|
Note Receivable |
2 564
|
0
|
2 269
|
2 437
|
372
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
140 793
|
133 517
|
164 497
|
193 844
|
151 218
|
128 926
|
148 348
|
124 787
|
134 979
|
148 412
|
|
Other Long-Term Assets |
22 759
|
20 059
|
19 999
|
21 515
|
22 568
|
29 378
|
28 413
|
38 143
|
37 468
|
53 550
|
|
Other Assets |
45 338
|
43 934
|
37 738
|
2 046
|
119
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
1 137 899
N/A
|
1 150 667
+1%
|
1 148 174
0%
|
1 113 994
-3%
|
1 068 781
-4%
|
1 025 095
-4%
|
1 036 081
+1%
|
1 082 282
+4%
|
1 165 216
+8%
|
1 180 233
+1%
|
|
Liabilities | |||||||||||
Accounts Payable |
90 947
|
87 248
|
83 460
|
87 218
|
87 695
|
87 708
|
84 345
|
104 091
|
120 243
|
115 955
|
|
Accrued Liabilities |
401
|
460
|
463
|
467
|
442
|
418
|
414
|
540
|
418
|
602
|
|
Short-Term Debt |
17 961
|
23 894
|
21 357
|
13 152
|
16 185
|
11 697
|
10 952
|
19 986
|
38 370
|
0
|
|
Current Portion of Long-Term Debt |
7 744
|
31 732
|
21 918
|
39 474
|
79 281
|
13 873
|
28 627
|
33 476
|
17 081
|
56 248
|
|
Other Current Liabilities |
71 918
|
79 296
|
78 812
|
75 348
|
81 143
|
84 894
|
87 899
|
121 940
|
114 791
|
97 768
|
|
Total Current Liabilities |
188 971
|
222 630
|
206 010
|
215 659
|
264 746
|
198 590
|
212 237
|
280 033
|
290 903
|
270 573
|
|
Long-Term Debt |
147 290
|
133 806
|
120 439
|
89 053
|
72 686
|
115 916
|
89 117
|
58 021
|
128 694
|
133 325
|
|
Deferred Income Tax |
27 062
|
19 274
|
26 282
|
18 735
|
10 385
|
9 433
|
9 290
|
10 630
|
8 298
|
14 177
|
|
Minority Interest |
68 861
|
68 452
|
69 639
|
72 271
|
23 434
|
25 587
|
25 794
|
26 943
|
28 287
|
31 976
|
|
Other Liabilities |
63 829
|
70 768
|
69 605
|
70 340
|
71 152
|
76 643
|
73 798
|
69 307
|
65 983
|
65 026
|
|
Total Liabilities |
496 013
N/A
|
514 930
+4%
|
491 975
-4%
|
466 058
-5%
|
442 403
-5%
|
426 169
-4%
|
410 236
-4%
|
444 934
+8%
|
522 165
+17%
|
515 077
-1%
|
|
Equity | |||||||||||
Common Stock |
11 094
|
11 094
|
11 094
|
11 094
|
11 094
|
11 094
|
11 094
|
11 094
|
11 094
|
11 094
|
|
Retained Earnings |
574 087
|
581 274
|
588 347
|
560 228
|
553 742
|
549 817
|
563 131
|
596 286
|
586 252
|
539 313
|
|
Additional Paid In Capital |
1 361
|
1 361
|
1 361
|
1 361
|
11 468
|
11 468
|
11 468
|
11 468
|
11 468
|
11 969
|
|
Unrealized Security Profit/Loss |
61 760
|
0
|
71 619
|
84 924
|
61 274
|
47 995
|
59 342
|
40 199
|
42 335
|
59 803
|
|
Treasury Stock |
24 774
|
0
|
24 778
|
24 779
|
20 002
|
30 003
|
30 003
|
38 974
|
38 946
|
5 158
|
|
Other Equity |
18 358
|
10 687
|
8 556
|
15 108
|
8 802
|
8 555
|
10 813
|
17 275
|
30 848
|
48 135
|
|
Total Equity |
641 886
N/A
|
635 737
-1%
|
656 199
+3%
|
647 936
-1%
|
626 378
-3%
|
598 926
-4%
|
625 845
+4%
|
637 348
+2%
|
643 051
+1%
|
665 156
+3%
|
|
Total Liabilities & Equity |
1 137 899
N/A
|
1 150 667
+1%
|
1 148 174
0%
|
1 113 994
-3%
|
1 068 781
-4%
|
1 025 095
-4%
|
1 036 081
+1%
|
1 082 282
+4%
|
1 165 216
+8%
|
1 180 233
+1%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
203
|
203
|
203
|
203
|
193
|
188
|
188
|
182
|
182
|
174
|