First Time Loading...
K

Komaihaltec Inc
TSE:5915

Watchlist Manager
Komaihaltec Inc
TSE:5915
Watchlist
Price: 1 974 JPY 0.05% Market Closed
Updated: Apr 26, 2024

Intrinsic Value

KOMAIHALTEC Inc. engages in the design and installation of steel bridges, steel framework, and construction machinery. [ Read More ]

The intrinsic value of one Komaihaltec Inc stock under the Base Case scenario is 5 785.21 JPY. Compared to the current market price of 1 974 JPY, Komaihaltec Inc is Undervalued by 66%.

Key Points:
Intrinsic Value
Base Case
5 785.21 JPY
Undervaluation 66%
Intrinsic Value
Price
K
Worst Case
Base Case
Best Case

Valuation Backtest
Komaihaltec Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Komaihaltec Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Komaihaltec Inc

Provide an overview of the primary business activities
of Komaihaltec Inc.

What unique competitive advantages
does Komaihaltec Inc hold over its rivals?

What risks and challenges
does Komaihaltec Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Komaihaltec Inc.

Provide P/S
for Komaihaltec Inc.

Provide P/E
for Komaihaltec Inc.

Provide P/OCF
for Komaihaltec Inc.

Provide P/FCFE
for Komaihaltec Inc.

Provide P/B
for Komaihaltec Inc.

Provide EV/S
for Komaihaltec Inc.

Provide EV/GP
for Komaihaltec Inc.

Provide EV/EBITDA
for Komaihaltec Inc.

Provide EV/EBIT
for Komaihaltec Inc.

Provide EV/OCF
for Komaihaltec Inc.

Provide EV/FCFF
for Komaihaltec Inc.

Provide EV/IC
for Komaihaltec Inc.

What are the Revenue projections
for Komaihaltec Inc?

How accurate were the past Revenue estimates
for Komaihaltec Inc?

What are the Net Income projections
for Komaihaltec Inc?

How accurate were the past Net Income estimates
for Komaihaltec Inc?

What are the EPS projections
for Komaihaltec Inc?

How accurate were the past EPS estimates
for Komaihaltec Inc?

What are the EBIT projections
for Komaihaltec Inc?

How accurate were the past EBIT estimates
for Komaihaltec Inc?

Compare the revenue forecasts
for Komaihaltec Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Komaihaltec Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Komaihaltec Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Komaihaltec Inc compared to its peers.

Compare the P/E ratios
of Komaihaltec Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Komaihaltec Inc with its peers.

Analyze the financial leverage
of Komaihaltec Inc compared to its main competitors.

Show all profitability ratios
for Komaihaltec Inc.

Provide ROE
for Komaihaltec Inc.

Provide ROA
for Komaihaltec Inc.

Provide ROIC
for Komaihaltec Inc.

Provide ROCE
for Komaihaltec Inc.

Provide Gross Margin
for Komaihaltec Inc.

Provide Operating Margin
for Komaihaltec Inc.

Provide Net Margin
for Komaihaltec Inc.

Provide FCF Margin
for Komaihaltec Inc.

Show all solvency ratios
for Komaihaltec Inc.

Provide D/E Ratio
for Komaihaltec Inc.

Provide D/A Ratio
for Komaihaltec Inc.

Provide Interest Coverage Ratio
for Komaihaltec Inc.

Provide Altman Z-Score Ratio
for Komaihaltec Inc.

Provide Quick Ratio
for Komaihaltec Inc.

Provide Current Ratio
for Komaihaltec Inc.

Provide Cash Ratio
for Komaihaltec Inc.

What is the historical Revenue growth
over the last 5 years for Komaihaltec Inc?

What is the historical Net Income growth
over the last 5 years for Komaihaltec Inc?

What is the current Free Cash Flow
of Komaihaltec Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Komaihaltec Inc.

Financials

Balance Sheet Decomposition
Komaihaltec Inc

Current Assets 44.4B
Cash & Short-Term Investments 7.4B
Receivables 32.8B
Other Current Assets 4.2B
Non-Current Assets 24.3B
Long-Term Investments 7.6B
PP&E 15.7B
Intangibles 647m
Other Non-Current Assets 354m
Current Liabilities 23.8B
Accounts Payable 12.6B
Other Current Liabilities 11.2B
Non-Current Liabilities 14.3B
Long-Term Debt 8.2B
Other Non-Current Liabilities 6.2B
Efficiency

Earnings Waterfall
Komaihaltec Inc

Revenue
54B JPY
Cost of Revenue
-49.8B JPY
Gross Profit
4.2B JPY
Operating Expenses
-3.6B JPY
Operating Income
617m JPY
Other Expenses
244m JPY
Net Income
861m JPY

Free Cash Flow Analysis
Komaihaltec Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Komaihaltec Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
Positive Gross Profit
Negative Free Cash Flow
46/100
Profitability
Score

Komaihaltec Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Komaihaltec Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Positive Net Debt
50/100
Solvency
Score

Komaihaltec Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Komaihaltec Inc

There are no price targets for Komaihaltec Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Komaihaltec Inc

1M 1M
-8%
6M 6M
-4%
1Y 1Y
+14%
3Y 3Y
+3%
5Y 5Y
+26%
10Y 10Y
-13%
Annual Price Range
1 974
52w Low
1 725
52w High
2 262
Price Metrics
Average Annual Return 1.89%
Standard Deviation of Annual Returns 31.18%
Max Drawdown -42%
Shares Statistics
Market Capitalization 9.2B JPY
Shares Outstanding 4 667 623
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Komaihaltec Inc

Country

Japan

Industry

Construction

Market Cap

9.2B JPY

Dividend Yield

3.55%

Description

KOMAIHALTEC Inc. engages in the design and installation of steel bridges, steel framework, and construction machinery. The company is headquartered in Taito-Ku, Tokyo-To and currently employs 650 full-time employees. The company is also engaged in the design, manufacture, installation, and sales of construction and transport equipment, and the planning, design, construction, supervision, and consulting services for construction work. The firm operates through three business segments. The Steel Frame segment is engaged in the design, manufacture and construction of high-rise buildings and steel structures, as well as the design, manufacture, installation, and sale of various types of construction equipment. The Bridge segment is engaged in the design, manufacture, erection, maintenance and inspection of steel bridges. The Real Estate segment is engaged in the rental of the Osaka office unused areas in Nishiyodogawa-ku, Osaka. The company is also engaged in wind power generation, overseas business centered on infrastructure, and printing business.

Contact

TOKYO-TO
Taito-ku
1-19-10, Ueno
+81338335101.0
https://www.komaihaltec.co.jp/

IPO

1961-08-01

Employees

650

Officers

President & Representative Director
Mr. Takahide Nakamura
Managing Executive Officer & GM of Steel Structure Production Headquarters
Mr. Toshihiko Kawamoto
Managing Executive Officer & GM of Bridge Sales Headquarters
Mr. Akira Okuhara
MD & Managing Executive Officer
Mr. Katsuhiro Hirami
Auditor
Mr. Nobuaki Fujiida
MD, Managing Executive Officer & GM of Environmental Infrastructure Headquarters
Ms. Emi Komai
Show More
Executive Officer, GM of Steel Structures Sales & Director
Mr. Hiroshi Komai
Executive Officer, GM of Administration Headquarters & Director
Mr. Tsutomu Iizuka
Managing Executive Officer & GM of Construction Division
Kyodo Ochiai
Show Less

See Also

Discover More
What is the Intrinsic Value of one Komaihaltec Inc stock?

The intrinsic value of one Komaihaltec Inc stock under the Base Case scenario is 5 785.21 JPY.

Is Komaihaltec Inc stock undervalued or overvalued?

Compared to the current market price of 1 974 JPY, Komaihaltec Inc is Undervalued by 66%.