NHK Spring Co Ltd
TSE:5991

Watchlist Manager
NHK Spring Co Ltd Logo
NHK Spring Co Ltd
TSE:5991
Watchlist
Price: 2 501.5 JPY -2.29% Market Closed
Market Cap: 578B JPY

Relative Value

The Relative Value of one NHK Spring Co Ltd stock under the Base Case scenario is 1 860.93 JPY. Compared to the current market price of 2 501.5 JPY, NHK Spring Co Ltd is Overvalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 860.93 JPY
Overvaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
61
Median 3Y
0.5
Median 5Y
0.4
Industry
1
Forward
0.7
vs History
17
vs Industry
62
Median 3Y
9.6
Median 5Y
8.3
Industry
19.7
Forward
11.9
vs History
23
vs Industry
50
Median 3Y
7.2
Median 5Y
6.6
Industry
10.2
vs History
17
vs Industry
36
Median 3Y
12.8
Median 5Y
11.8
Industry
19.7
vs History
3
vs Industry
57
Median 3Y
0.9
Median 5Y
0.7
Industry
1.6
vs History
3
vs Industry
71
Median 3Y
0.4
Median 5Y
0.3
Industry
1.2
Forward
0.6
vs History
3
vs Industry
60
Median 3Y
3
Median 5Y
2.7
Industry
5.1
vs History
3
vs Industry
64
Median 3Y
4.4
Median 5Y
3.9
Industry
9.9
Forward
6.4
vs History
14
vs Industry
66
Median 3Y
7.7
Median 5Y
7.7
Industry
14.7
Forward
10.6
vs History
17
vs Industry
58
Median 3Y
6.2
Median 5Y
5.5
Industry
11.9
vs History
12
vs Industry
26
Median 3Y
10.4
Median 5Y
10.4
Industry
17.7
vs History
3
vs Industry
60
Median 3Y
0.6
Median 5Y
0.5
Industry
1.2

Multiples Across Competitors

Competitors Multiples
NHK Spring Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
NHK Spring Co Ltd
TSE:5991
578B JPY 0.7 14.3 6.8 10.9
JP
Denso Corp
TSE:6902
5.4T JPY 0.7 15.1 5.7 10.1
JP
Sumitomo Electric Industries Ltd
TSE:5802
5.2T JPY 1.1 24.1 9.5 15
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
166.9B CNY 3.8 18.4 18.1 18.1
KR
Hyundai Mobis Co Ltd
KRX:012330
32.8T KRW 0.6 7.9 5.4 7.1
CN
Ningbo Tuopu Group Co Ltd
SSE:601689
118.2B CNY 4.2 43.2 38.9 38.9
IE
Aptiv PLC
NYSE:APTV
16.5B USD 0.8 56.1 7.3 10.7
DE
Continental AG
XETRA:CON
13B EUR 0.5 52.3 6.1 18.2
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
1.2T INR 1.1 37.8 11.2 21.9
CA
Magna International Inc
TSX:MG
19.1B CAD 0.3 13.4 4.9 9
JP
Aisin Corp
TSE:7259
2T JPY 0.4 11.8 4.2 8.7