Fine Sinter Co Ltd
TSE:5994
Fine Sinter Co Ltd
TSE:5994
Price:
1 063 JPY
-0.28%
Updated:
May 7, 2024
Income Statement
Earnings Waterfall
Fine Sinter Co Ltd
Fine Sinter Co Ltd
|
Revenue
|
42.2B
JPY
|
|
Cost of Revenue
|
-37B
JPY
|
|
Gross Profit
|
5.3B
JPY
|
|
Operating Expenses
|
-4.8B
JPY
|
|
Operating Income
|
518.8m
JPY
|
|
Other Expenses
|
-2.1B
JPY
|
|
Net Income
|
-1.6B
JPY
|
Income Statement
Fine Sinter Co Ltd
Fine Sinter Co Ltd
Currency: JPY
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
35 425
N/A
|
36 808
+4%
|
37 014
+1%
|
37 386
+1%
|
37 739
+1%
|
37 838
+0%
|
38 224
+1%
|
38 547
+1%
|
38 710
+0%
|
38 448
-1%
|
38 194
-1%
|
37 623
-1%
|
37 264
-1%
|
37 476
+1%
|
37 397
0%
|
37 836
+1%
|
38 585
+2%
|
38 988
+1%
|
39 573
+2%
|
39 701
+0%
|
39 985
+1%
|
40 501
+1%
|
41 025
+1%
|
41 473
+1%
|
41 127
-1%
|
40 322
-2%
|
35 835
-11%
|
34 381
-4%
|
34 265
0%
|
34 641
+1%
|
38 733
+12%
|
39 154
+1%
|
39 071
0%
|
38 957
0%
|
38 442
-1%
|
39 460
+3%
|
39 570
+0%
|
39 675
+0%
|
40 450
+2%
|
41 098
+2%
|
42 245
+3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(30 873)
|
(31 919)
|
(32 466)
|
(32 663)
|
(32 984)
|
(32 963)
|
(33 082)
|
(33 002)
|
(32 766)
|
(32 432)
|
(32 011)
|
(31 582)
|
(31 225)
|
(31 387)
|
(31 577)
|
(32 047)
|
(32 655)
|
(32 988)
|
(33 469)
|
(33 601)
|
(34 100)
|
(34 654)
|
(35 165)
|
(35 739)
|
(35 538)
|
(34 891)
|
(32 524)
|
(31 027)
|
(30 458)
|
(30 772)
|
(32 757)
|
(33 496)
|
(34 138)
|
(34 371)
|
(34 749)
|
(35 657)
|
(36 121)
|
(36 233)
|
(36 536)
|
(36 672)
|
(36 972)
|
|
| Gross Profit |
4 551
N/A
|
4 889
+7%
|
4 547
-7%
|
4 723
+4%
|
4 755
+1%
|
4 875
+3%
|
5 142
+5%
|
5 545
+8%
|
5 944
+7%
|
6 015
+1%
|
6 183
+3%
|
6 040
-2%
|
6 038
0%
|
6 089
+1%
|
5 819
-4%
|
5 788
-1%
|
5 929
+2%
|
6 000
+1%
|
6 103
+2%
|
6 100
0%
|
5 885
-4%
|
5 848
-1%
|
5 860
+0%
|
5 733
-2%
|
5 588
-3%
|
5 431
-3%
|
3 311
-39%
|
3 354
+1%
|
3 807
+14%
|
3 870
+2%
|
5 976
+54%
|
5 658
-5%
|
4 933
-13%
|
4 586
-7%
|
3 694
-19%
|
3 803
+3%
|
3 450
-9%
|
3 442
0%
|
3 914
+14%
|
4 425
+13%
|
5 273
+19%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3 606)
|
(3 664)
|
(3 668)
|
(3 703)
|
(3 726)
|
(3 695)
|
(3 717)
|
(3 710)
|
(3 713)
|
(3 771)
|
(3 818)
|
(3 830)
|
(3 845)
|
(3 843)
|
(3 864)
|
(3 971)
|
(4 116)
|
(4 203)
|
(4 276)
|
(4 250)
|
(4 182)
|
(4 131)
|
(4 162)
|
(4 183)
|
(4 181)
|
(4 130)
|
(3 943)
|
(3 824)
|
(3 727)
|
(3 658)
|
(3 784)
|
(3 846)
|
(3 991)
|
(4 151)
|
(4 274)
|
(4 301)
|
(4 374)
|
(4 416)
|
(4 491)
|
(4 682)
|
(4 754)
|
|
| Selling, General & Administrative |
(3 608)
|
(3 371)
|
(3 670)
|
(3 705)
|
(3 727)
|
(3 376)
|
(3 718)
|
(3 711)
|
(3 713)
|
(3 421)
|
(3 816)
|
(3 828)
|
(3 843)
|
(3 483)
|
(3 863)
|
(3 969)
|
(4 115)
|
(3 796)
|
(4 273)
|
(4 247)
|
(4 179)
|
(3 676)
|
(4 161)
|
(4 183)
|
(4 181)
|
(3 716)
|
(3 943)
|
(3 824)
|
(3 727)
|
(3 323)
|
(3 784)
|
(3 846)
|
(3 991)
|
(3 503)
|
(4 274)
|
(4 301)
|
(4 374)
|
(3 648)
|
(4 491)
|
(4 682)
|
(4 754)
|
|
| Research & Development |
0
|
(192)
|
0
|
0
|
0
|
(204)
|
0
|
0
|
0
|
(232)
|
0
|
0
|
0
|
(241)
|
0
|
0
|
0
|
(291)
|
0
|
0
|
0
|
(339)
|
0
|
0
|
0
|
(279)
|
0
|
0
|
0
|
(183)
|
0
|
0
|
0
|
(442)
|
0
|
0
|
0
|
(537)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
(103)
|
0
|
0
|
0
|
(115)
|
0
|
0
|
0
|
(118)
|
0
|
0
|
0
|
(120)
|
0
|
0
|
0
|
(117)
|
0
|
0
|
0
|
(116)
|
0
|
0
|
0
|
(135)
|
0
|
0
|
0
|
(152)
|
0
|
0
|
0
|
(206)
|
0
|
0
|
0
|
(230)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(3)
|
(3)
|
(3)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
944
N/A
|
1 224
+30%
|
878
-28%
|
1 018
+16%
|
1 028
+1%
|
1 180
+15%
|
1 425
+21%
|
1 835
+29%
|
2 231
+22%
|
2 245
+1%
|
2 365
+5%
|
2 210
-7%
|
2 193
-1%
|
2 247
+2%
|
1 955
-13%
|
1 818
-7%
|
1 814
0%
|
1 796
-1%
|
1 828
+2%
|
1 850
+1%
|
1 702
-8%
|
1 716
+1%
|
1 698
-1%
|
1 550
-9%
|
1 407
-9%
|
1 301
-8%
|
(632)
N/A
|
(470)
+26%
|
81
N/A
|
212
+163%
|
2 192
+936%
|
1 812
-17%
|
942
-48%
|
435
-54%
|
(580)
N/A
|
(498)
+14%
|
(924)
-86%
|
(974)
-5%
|
(577)
+41%
|
(256)
+56%
|
519
N/A
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
49
|
(1)
|
(49)
|
(30)
|
(28)
|
(47)
|
(66)
|
(141)
|
(186)
|
(252)
|
(412)
|
(366)
|
(271)
|
(218)
|
(35)
|
(43)
|
(144)
|
(184)
|
(208)
|
(230)
|
(248)
|
(189)
|
(217)
|
(242)
|
(212)
|
(309)
|
(220)
|
(222)
|
(259)
|
(85)
|
(124)
|
(79)
|
(4)
|
50
|
301
|
412
|
94
|
(46)
|
(0)
|
(65)
|
8
|
|
| Non-Reccuring Items |
(57)
|
(61)
|
(62)
|
(53)
|
(33)
|
(27)
|
(11)
|
(19)
|
(19)
|
(44)
|
(45)
|
(62)
|
(65)
|
(30)
|
(40)
|
(22)
|
(25)
|
(76)
|
(81)
|
(66)
|
(102)
|
(93)
|
(110)
|
(139)
|
(110)
|
(96)
|
(83)
|
(83)
|
(72)
|
(44)
|
(49)
|
(66)
|
(90)
|
(102)
|
(105)
|
(118)
|
(144)
|
(2 343)
|
(2 361)
|
(2 361)
|
(2 321)
|
|
| Total Other Income |
120
|
83
|
68
|
65
|
49
|
70
|
88
|
95
|
88
|
62
|
63
|
44
|
61
|
50
|
35
|
33
|
9
|
58
|
92
|
77
|
91
|
107
|
91
|
119
|
113
|
95
|
189
|
105
|
92
|
49
|
211
|
274
|
317
|
342
|
116
|
163
|
154
|
184
|
121
|
65
|
27
|
|
| Pre-Tax Income |
1 056
N/A
|
1 246
+18%
|
835
-33%
|
1 000
+20%
|
1 015
+2%
|
1 176
+16%
|
1 435
+22%
|
1 770
+23%
|
2 115
+19%
|
2 010
-5%
|
1 972
-2%
|
1 827
-7%
|
1 919
+5%
|
2 049
+7%
|
1 917
-6%
|
1 787
-7%
|
1 655
-7%
|
1 594
-4%
|
1 631
+2%
|
1 631
N/A
|
1 444
-11%
|
1 541
+7%
|
1 462
-5%
|
1 287
-12%
|
1 198
-7%
|
992
-17%
|
(747)
N/A
|
(670)
+10%
|
(158)
+76%
|
131
N/A
|
2 230
+1 598%
|
1 941
-13%
|
1 165
-40%
|
725
-38%
|
(268)
N/A
|
(41)
+85%
|
(821)
-1 891%
|
(3 179)
-287%
|
(2 817)
+11%
|
(2 617)
+7%
|
(1 767)
+33%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(46)
|
(471)
|
(434)
|
(461)
|
(490)
|
(543)
|
(618)
|
(693)
|
(785)
|
(741)
|
(669)
|
(655)
|
(641)
|
(612)
|
(577)
|
(533)
|
(644)
|
(829)
|
(877)
|
(868)
|
(686)
|
(438)
|
(432)
|
(414)
|
(364)
|
(307)
|
150
|
171
|
(14)
|
(130)
|
(534)
|
(524)
|
(414)
|
(311)
|
(209)
|
(176)
|
124
|
553
|
507
|
466
|
131
|
|
| Income from Continuing Operations |
1 011
|
775
|
401
|
539
|
525
|
632
|
818
|
1 078
|
1 331
|
1 269
|
1 303
|
1 172
|
1 277
|
1 437
|
1 339
|
1 253
|
1 011
|
765
|
755
|
764
|
759
|
1 103
|
1 031
|
873
|
834
|
685
|
(598)
|
(500)
|
(172)
|
1
|
1 696
|
1 418
|
752
|
414
|
(476)
|
(217)
|
(698)
|
(2 626)
|
(2 310)
|
(2 151)
|
(1 636)
|
|
| Income to Minority Interest |
(34)
|
(57)
|
(28)
|
(39)
|
(73)
|
(83)
|
(132)
|
(157)
|
(213)
|
(267)
|
(304)
|
(345)
|
(345)
|
(360)
|
(333)
|
(310)
|
(318)
|
(302)
|
(341)
|
(347)
|
(321)
|
(287)
|
(238)
|
(195)
|
(172)
|
(132)
|
(123)
|
(153)
|
(184)
|
(227)
|
(253)
|
(216)
|
(210)
|
(206)
|
(158)
|
(165)
|
(97)
|
(33)
|
7
|
40
|
13
|
|
| Net Income (Common) |
976
N/A
|
718
-26%
|
373
-48%
|
501
+34%
|
453
-10%
|
550
+21%
|
686
+25%
|
921
+34%
|
1 118
+21%
|
1 003
-10%
|
998
0%
|
826
-17%
|
932
+13%
|
1 077
+16%
|
1 007
-7%
|
944
-6%
|
693
-27%
|
462
-33%
|
414
-10%
|
417
+1%
|
438
+5%
|
817
+86%
|
793
-3%
|
678
-14%
|
661
-2%
|
553
-16%
|
(720)
N/A
|
(653)
+9%
|
(356)
+45%
|
(225)
+37%
|
1 443
N/A
|
1 202
-17%
|
541
-55%
|
208
-62%
|
(635)
N/A
|
(382)
+40%
|
(795)
-108%
|
(2 659)
-235%
|
(2 303)
+13%
|
(2 112)
+8%
|
(1 623)
+23%
|
|
| EPS (Diluted) |
244
N/A
|
179.5
-26%
|
93.25
-48%
|
125.25
+34%
|
113.25
-10%
|
124.84
+10%
|
171.5
+37%
|
230.25
+34%
|
279.5
+21%
|
227.72
-19%
|
249.5
+10%
|
206.5
-17%
|
233
+13%
|
244.75
+5%
|
251.75
+3%
|
236
-6%
|
173.25
-27%
|
105.05
-39%
|
103.5
-1%
|
104.25
+1%
|
99.63
-4%
|
185.58
+86%
|
180.13
-3%
|
154.09
-14%
|
150.3
-2%
|
125.59
-16%
|
-163.67
N/A
|
-148.29
+9%
|
-80.84
+45%
|
-51.14
+37%
|
327.78
N/A
|
273.11
-17%
|
122.98
-55%
|
47.31
-62%
|
-144.21
N/A
|
-86.82
+40%
|
-180.59
-108%
|
-604.15
-235%
|
-523.42
+13%
|
-479.81
+8%
|
-368.79
+23%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
