IR Japan Holdings Ltd
TSE:6035
Balance Sheet
Balance Sheet Decomposition
IR Japan Holdings Ltd
Current Assets | 5B |
Cash & Short-Term Investments | 4.2B |
Receivables | 484.4m |
Other Current Assets | 241.9m |
Non-Current Assets | 1.8B |
PP&E | 319.8m |
Intangibles | 819.8m |
Other Non-Current Assets | 668.1m |
Current Liabilities | 1.4B |
Accounts Payable | 50.4m |
Accrued Liabilities | 84.6m |
Short-Term Debt | 200m |
Other Current Liabilities | 1.1B |
Non-Current Liabilities | 64.7m |
Other Non-Current Liabilities | 64.7m |
Balance Sheet
IR Japan Holdings Ltd
Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Cash & Cash Equivalents |
1 608
|
1 849
|
1 907
|
2 328
|
2 762
|
4 812
|
5 423
|
5 803
|
4 077
|
|
Cash Equivalents |
1 608
|
1 849
|
1 907
|
2 328
|
2 762
|
4 812
|
5 423
|
5 803
|
4 077
|
|
Total Receivables |
607
|
857
|
609
|
745
|
708
|
1 220
|
1 207
|
1 089
|
1 044
|
|
Accounts Receivables |
607
|
857
|
609
|
745
|
708
|
1 220
|
1 207
|
1 089
|
622
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
423
|
|
Inventory |
16
|
25
|
12
|
15
|
12
|
59
|
44
|
7
|
7
|
|
Other Current Assets |
345
|
140
|
228
|
118
|
114
|
110
|
150
|
304
|
437
|
|
Total Current Assets |
2 576
|
2 871
|
2 757
|
3 205
|
3 595
|
6 202
|
6 825
|
7 203
|
5 566
|
|
PP&E Net |
343
|
312
|
282
|
388
|
354
|
318
|
299
|
388
|
351
|
|
PP&E Gross |
343
|
312
|
282
|
388
|
354
|
318
|
299
|
388
|
351
|
|
Accumulated Depreciation |
143
|
93
|
141
|
191
|
252
|
304
|
354
|
416
|
384
|
|
Intangible Assets |
459
|
479
|
450
|
468
|
426
|
435
|
559
|
708
|
788
|
|
Long-Term Investments |
46
|
23
|
25
|
17
|
183
|
176
|
184
|
177
|
174
|
|
Other Long-Term Assets |
307
|
302
|
335
|
511
|
492
|
582
|
543
|
551
|
483
|
|
Total Assets |
3 731
N/A
|
3 987
+7%
|
3 848
-3%
|
4 590
+19%
|
5 051
+10%
|
7 712
+53%
|
8 410
+9%
|
9 027
+7%
|
7 362
-18%
|
|
Liabilities | ||||||||||
Accounts Payable |
29
|
33
|
41
|
38
|
24
|
65
|
73
|
89
|
39
|
|
Accrued Liabilities |
87
|
168
|
143
|
156
|
147
|
154
|
143
|
202
|
167
|
|
Short-Term Debt |
0
|
0
|
0
|
200
|
200
|
200
|
200
|
200
|
200
|
|
Current Portion of Long-Term Debt |
0
|
100
|
100
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
634
|
441
|
319
|
552
|
614
|
2 022
|
1 287
|
1 058
|
816
|
|
Total Current Liabilities |
750
|
741
|
603
|
946
|
985
|
2 441
|
1 703
|
1 550
|
1 222
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
127
|
151
|
55
|
57
|
58
|
59
|
60
|
63
|
61
|
|
Total Liabilities |
877
N/A
|
892
+2%
|
658
-26%
|
1 003
+52%
|
1 043
+4%
|
2 500
+140%
|
1 763
-29%
|
1 612
-9%
|
1 283
-20%
|
|
Equity | ||||||||||
Common Stock |
796
|
796
|
796
|
806
|
818
|
830
|
856
|
865
|
865
|
|
Retained Earnings |
1 274
|
1 515
|
1 909
|
2 286
|
2 684
|
4 274
|
5 656
|
6 404
|
5 068
|
|
Additional Paid In Capital |
785
|
785
|
785
|
795
|
506
|
518
|
544
|
553
|
553
|
|
Unrealized Security Profit/Loss |
1
|
0
|
1
|
1
|
0
|
0
|
1
|
3
|
2
|
|
Treasury Stock |
0
|
0
|
301
|
301
|
1
|
410
|
410
|
410
|
410
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
2 854
N/A
|
3 095
+8%
|
3 190
+3%
|
3 587
+12%
|
4 008
+12%
|
5 212
+30%
|
6 647
+28%
|
7 415
+12%
|
6 080
-18%
|
|
Total Liabilities & Equity |
3 731
N/A
|
3 987
+7%
|
3 848
-3%
|
4 590
+19%
|
5 051
+10%
|
7 712
+53%
|
8 410
+9%
|
9 027
+7%
|
7 362
-18%
|
|
Shares Outstanding | ||||||||||
Common Shares Outstanding |
19
|
19
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|