Livesense Inc
TSE:6054

Watchlist Manager
Livesense Inc Logo
Livesense Inc
TSE:6054
Watchlist
Price: 121 JPY 0.83% Market Closed
Market Cap: ¥3.4B

Relative Value

The Relative Value of one Livesense Inc stock under the Base Case scenario is 203.4 JPY. Compared to the current market price of 121 JPY, Livesense Inc is Undervalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
203.4 JPY
Undervaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Livesense Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Livesense Inc
TSE:6054
3.3B JPY 0.6 -7.8 -0.8 -0.8
US
Alphabet Inc
NASDAQ:GOOGL
4.1T USD 10.7 33.1 28.1 32.5
US
Meta Platforms Inc
NASDAQ:META
1.7T USD 8.6 28.7 16.8 20.6
CN
Tencent Holdings Ltd
HKEX:700
5.1T HKD 6.3 20.9 19.5 19.5
US
Reelcause Inc
OTC:RCIT
138.3B USD 4 093.5 -1 057 791.3 55 649.8 107 613.7
CN
Baidu Inc
NASDAQ:BIDU
50.7B USD 2.7 41.9 23.1 23.1
CN
Kuaishou Technology
HKEX:1024
309.9B HKD 2 16.3 12.6 12.6
JP
LY Corp
XMUN:YOJ
30.8B EUR 2.8 27.3 19.4 30.3
KR
Naver Corp
KRX:035420
39.3T KRW 3.4 18 15.4 15.4
NL
Nebius Group NV
NASDAQ:NBIS
22.2B USD 5 046.9 7 973.1 -5 851.9 -3 339.9
KR
Kakao Corp
KRX:035720
25.8T KRW 3.2 110.8 13.3 33
P/S Multiple
Revenue Growth P/S to Growth
JP
Livesense Inc
TSE:6054
Average P/S: 834.6
0.6
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
10.7
15%
0.7
US
Meta Platforms Inc
NASDAQ:META
8.6
16%
0.5
CN
Tencent Holdings Ltd
HKEX:700
6.3
11%
0.6
US
R
Reelcause Inc
OTC:RCIT
4 093.5
N/A N/A
CN
Baidu Inc
NASDAQ:BIDU
2.7
3%
0.9
CN
Kuaishou Technology
HKEX:1024
2
11%
0.2
JP
L
LY Corp
XMUN:YOJ
2.8
8%
0.4
KR
Naver Corp
KRX:035420
3.4
11%
0.3
NL
Nebius Group NV
NASDAQ:NBIS
5 046.9
303%
16.7
KR
Kakao Corp
KRX:035720
3.2
7%
0.5
P/E Multiple
Earnings Growth PEG
JP
Livesense Inc
TSE:6054
Average P/E: 918.9
Negative Multiple: -7.8
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
33.1
17%
1.9
US
Meta Platforms Inc
NASDAQ:META
28.7
14%
2.1
CN
Tencent Holdings Ltd
HKEX:700
20.9
19%
1.1
US
R
Reelcause Inc
OTC:RCIT
Negative Multiple: -1 057 791.3 N/A N/A
CN
Baidu Inc
NASDAQ:BIDU
41.9
1%
41.9
CN
Kuaishou Technology
HKEX:1024
16.3
22%
0.7
JP
L
LY Corp
XMUN:YOJ
27.3
10%
2.7
KR
Naver Corp
KRX:035420
18
10%
1.8
NL
Nebius Group NV
NASDAQ:NBIS
7 973.1
N/A N/A
KR
Kakao Corp
KRX:035720
110.8
143%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Livesense Inc
TSE:6054
Average EV/EBITDA: 6 199.8
Negative Multiple: -0.8
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
28.1
26%
1.1
US
Meta Platforms Inc
NASDAQ:META
16.8
24%
0.7
CN
Tencent Holdings Ltd
HKEX:700
19.5
18%
1.1
US
R
Reelcause Inc
OTC:RCIT
55 649.8
N/A N/A
CN
Baidu Inc
NASDAQ:BIDU
23.1
-12%
N/A
CN
Kuaishou Technology
HKEX:1024
12.6
24%
0.5
JP
L
LY Corp
XMUN:YOJ
19.4
12%
1.6
KR
Naver Corp
KRX:035420
15.4
12%
1.3
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -5 851.9 N/A N/A
KR
Kakao Corp
KRX:035720
13.3
13%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Livesense Inc
TSE:6054
Average EV/EBIT: 11 977.9
Negative Multiple: -0.8
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
32.5
17%
1.9
US
Meta Platforms Inc
NASDAQ:META
20.6
10%
2.1
CN
Tencent Holdings Ltd
HKEX:700
19.5
18%
1.1
US
R
Reelcause Inc
OTC:RCIT
107 613.7
N/A N/A
CN
Baidu Inc
NASDAQ:BIDU
23.1
1%
23.1
CN
Kuaishou Technology
HKEX:1024
12.6
30%
0.4
JP
L
LY Corp
XMUN:YOJ
30.3
N/A N/A
KR
Naver Corp
KRX:035420
15.4
12%
1.3
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -3 339.9 N/A N/A
KR
Kakao Corp
KRX:035720
33
32%
1