First Time Loading...

IBJ Inc
TSE:6071

Watchlist Manager
IBJ Inc Logo
IBJ Inc
TSE:6071
Watchlist
Price: 552 JPY -1.43% Market Closed
Updated: May 4, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

18.1B
+10%
Assets
Growth Rates:
1 Year
+31%
3 Years
+30%
5 Years
+140%
7 Years
+270%
10 Years
+752%
10.6B
+19%
Liabilities
Growth Rates:
1 Year
+69%
3 Years
+23%
5 Years
+164%
7 Years
+267%
10 Years
+984%
7.5B
-0.6%
Equity
Growth Rates:
1 Year
0%
3 Years
+43%
5 Years
+112%
7 Years
+276%
10 Years
+555%

Balance Sheet Decomposition
IBJ Inc

18.1B
Assets
10.6B
Liabilities
18.1B
Assets
10.6B
Liabilities
Current Assets 8.1B
Cash & Short-Term Investments 4.7B
Receivables 1.6B
Other Current Assets 1.7B
Non-Current Assets 10B
Long-Term Investments 2B
PP&E 3B
Intangibles 2.6B
Other Non-Current Assets 2.5B
Current Liabilities 7.2B
Accounts Payable 487.2m
Accrued Liabilities 848.1m
Short-Term Debt 3.2B
Other Current Liabilities 2.6B
Non-Current Liabilities 3.4B
Long-Term Debt 2.2B
Other Non-Current Liabilities 1.2B

Balance Sheet
IBJ Inc

Rotate your device to view
Balance Sheet
Currency: JPY
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
1 459
1 429
2 463
3 607
3 833
4 359
5 937
4 361
3 299
3 789
Cash Equivalents
1 459
1 429
2 463
3 607
3 833
4 359
5 937
4 361
3 299
3 789
Short-Term Investments
0
0
0
0
0
0
996
1 463
1 970
940
Total Receivables
355
415
602
620
938
1 092
1 299
1 320
1 290
1 615
Accounts Receivables
355
415
592
605
938
1 079
1 265
1 318
1 288
1 613
Other Receivables
0
0
10
14
0
13
34
2
2
2
Inventory
0
0
6
6
4
11
19
7
5
14
Other Current Assets
90
106
212
251
254
301
334
289
856
1 733
Total Current Assets
1 904
1 950
3 283
4 485
5 028
5 763
8 585
7 441
7 420
8 091
PP&E Net
262
293
366
364
496
523
722
1 193
1 662
3 000
PP&E Gross
262
293
366
364
496
523
722
1 193
1 662
3 000
Accumulated Depreciation
146
218
320
404
476
562
1 279
1 198
1 263
1 471
Intangible Assets
157
154
204
316
297
288
309
328
350
1 080
Goodwill
12
6
290
86
380
797
2 169
1 879
1 554
1 527
Note Receivable
0
0
0
0
0
1 108
123
26
5
3
Long-Term Investments
30
78
149
285
410
1 645
538
764
1 061
1 961
Other Long-Term Assets
371
454
597
684
949
1 164
1 442
1 684
1 769
2 457
Other Assets
12
6
290
86
380
797
2 169
1 879
1 554
1 527
Total Assets
2 736
N/A
2 934
+7%
4 891
+67%
6 220
+27%
7 559
+22%
11 289
+49%
13 888
+23%
13 315
-4%
13 821
+4%
18 120
+31%
Liabilities
Accounts Payable
24
31
135
125
148
146
53
38
38
487
Accrued Liabilities
256
291
363
387
500
777
625
669
914
848
Short-Term Debt
160
160
160
160
260
425
3 810
1 410
921
3 217
Current Portion of Long-Term Debt
50
50
228
299
295
535
437
400
380
287
Other Current Liabilities
540
525
909
1 061
1 568
2 083
1 939
1 846
1 615
2 348
Total Current Liabilities
1 030
1 057
1 795
2 032
2 772
3 966
6 864
4 363
3 869
7 188
Long-Term Debt
176
126
984
899
1 102
1 780
753
1 735
1 353
2 228
Deferred Income Tax
0
0
0
0
0
0
0
0
0
0
Minority Interest
0
0
0
0
0
398
403
452
396
476
Other Liabilities
66
76
104
118
129
179
606
593
635
681
Total Liabilities
1 282
N/A
1 260
-2%
2 884
+129%
3 049
+6%
4 003
+31%
6 323
+58%
8 626
+36%
7 143
-17%
6 253
-12%
10 572
+69%
Equity
Common Stock
338
338
338
571
616
700
700
700
700
700
Retained Earnings
776
1 192
1 709
2 522
3 246
4 398
4 661
5 475
6 594
8 082
Additional Paid In Capital
338
338
338
571
616
777
777
802
855
930
Unrealized Security Profit/Loss
1
1
4
16
85
99
131
194
321
320
Treasury Stock
0
196
383
508
1 008
1 008
1 008
999
902
1 843
Other Equity
0
0
0
0
0
0
0
0
0
0
Total Equity
1 453
N/A
1 674
+15%
2 007
+20%
3 171
+58%
3 556
+12%
4 966
+40%
5 261
+6%
6 172
+17%
7 568
+23%
7 548
0%
Total Liabilities & Equity
2 736
N/A
2 934
+7%
4 891
+67%
6 220
+27%
7 559
+22%
11 289
+49%
13 888
+23%
13 315
-4%
13 821
+4%
18 120
+31%
Shares Outstanding
Common Shares Outstanding
37
37
36
39
39
40
40
40
40
39

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.