Sigmaxyz Holdings Inc
TSE:6088
Sigmaxyz Holdings Inc
TSE:6088
Price:
1 580 JPY
-0.19%
Market Closed
Updated:
Apr 30, 2024
Income Statement
Earnings Waterfall
Sigmaxyz Holdings Inc
Sigmaxyz Holdings Inc
|
Revenue
|
21.3B
JPY
|
|
Cost of Revenue
|
-11.5B
JPY
|
|
Gross Profit
|
9.8B
JPY
|
|
Operating Expenses
|
-5.5B
JPY
|
|
Operating Income
|
4.3B
JPY
|
|
Other Expenses
|
-1.1B
JPY
|
|
Net Income
|
3.2B
JPY
|
Income Statement
Sigmaxyz Holdings Inc
Sigmaxyz Holdings Inc
Currency: JPY
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||
| Revenue |
8 572
N/A
|
8 819
+3%
|
8 156
-8%
|
8 787
+8%
|
8 972
+2%
|
9 098
+1%
|
9 507
+5%
|
9 850
+4%
|
10 300
+5%
|
10 369
+1%
|
10 724
+3%
|
10 663
-1%
|
10 824
+2%
|
11 228
+4%
|
11 369
+1%
|
11 779
+4%
|
12 337
+5%
|
12 636
+2%
|
13 330
+5%
|
14 186
+6%
|
14 880
+5%
|
15 533
+4%
|
16 003
+3%
|
15 565
-3%
|
14 976
-4%
|
14 435
-4%
|
14 024
-3%
|
14 074
+0%
|
14 551
+3%
|
15 086
+4%
|
15 654
+4%
|
16 110
+3%
|
16 409
+2%
|
16 715
+2%
|
17 334
+4%
|
18 508
+7%
|
19 945
+8%
|
21 348
+7%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(6 198)
|
(6 608)
|
(5 972)
|
(6 327)
|
(6 252)
|
(6 147)
|
(6 412)
|
(6 571)
|
(6 910)
|
(7 017)
|
(7 329)
|
(7 266)
|
(7 237)
|
(7 288)
|
(7 347)
|
(7 481)
|
(7 939)
|
(8 149)
|
(8 617)
|
(9 200)
|
(9 465)
|
(9 814)
|
(9 830)
|
(9 452)
|
(9 107)
|
(8 758)
|
(8 700)
|
(8 629)
|
(8 610)
|
(8 532)
|
(8 408)
|
(8 388)
|
(8 425)
|
(8 700)
|
(8 960)
|
(9 532)
|
(10 558)
|
(11 510)
|
|
| Gross Profit |
2 374
N/A
|
2 211
-7%
|
2 183
-1%
|
2 460
+13%
|
2 720
+11%
|
2 951
+8%
|
3 095
+5%
|
3 279
+6%
|
3 390
+3%
|
3 353
-1%
|
3 395
+1%
|
3 397
+0%
|
3 587
+6%
|
3 940
+10%
|
4 022
+2%
|
4 297
+7%
|
4 398
+2%
|
4 487
+2%
|
4 713
+5%
|
4 986
+6%
|
5 415
+9%
|
5 720
+6%
|
6 173
+8%
|
6 112
-1%
|
5 869
-4%
|
5 677
-3%
|
5 324
-6%
|
5 445
+2%
|
5 941
+9%
|
6 554
+10%
|
7 246
+11%
|
7 723
+7%
|
7 983
+3%
|
8 016
+0%
|
8 374
+4%
|
8 976
+7%
|
9 387
+5%
|
9 838
+5%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2 308)
|
(2 361)
|
(2 342)
|
(2 380)
|
(2 396)
|
(2 430)
|
(2 521)
|
(2 549)
|
(2 642)
|
(2 627)
|
(2 636)
|
(2 900)
|
(2 920)
|
(3 022)
|
(3 001)
|
(3 190)
|
(3 284)
|
(3 374)
|
(3 444)
|
(3 535)
|
(3 592)
|
(3 713)
|
(3 961)
|
(4 134)
|
(4 102)
|
(4 008)
|
(3 576)
|
(3 470)
|
(3 694)
|
(3 890)
|
(4 486)
|
(4 732)
|
(4 875)
|
(5 119)
|
(5 139)
|
(5 297)
|
(5 618)
|
(5 547)
|
|
| Selling, General & Administrative |
(2 308)
|
(2 361)
|
(2 342)
|
(2 380)
|
(2 396)
|
(2 430)
|
(2 521)
|
(2 532)
|
(2 626)
|
(2 610)
|
(2 636)
|
(2 781)
|
(2 801)
|
(2 903)
|
(3 001)
|
(3 190)
|
(3 284)
|
(3 374)
|
(3 444)
|
(3 535)
|
(3 592)
|
(3 713)
|
(3 961)
|
(4 057)
|
(4 025)
|
(3 932)
|
(3 576)
|
(3 470)
|
(3 694)
|
(3 890)
|
(4 486)
|
(4 710)
|
(4 853)
|
(5 097)
|
(5 139)
|
(5 297)
|
(5 618)
|
(5 547)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(17)
|
(16)
|
(16)
|
0
|
(119)
|
(119)
|
(119)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(77)
|
(77)
|
(77)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(22)
|
(22)
|
(22)
|
(0)
|
(0)
|
0
|
0
|
|
| Operating Income |
66
N/A
|
(151)
N/A
|
(159)
-5%
|
81
N/A
|
324
+302%
|
521
+61%
|
574
+10%
|
730
+27%
|
748
+2%
|
726
-3%
|
759
+5%
|
497
-35%
|
667
+34%
|
918
+38%
|
1 021
+11%
|
1 108
+8%
|
1 114
+1%
|
1 113
0%
|
1 269
+14%
|
1 451
+14%
|
1 823
+26%
|
2 006
+10%
|
2 212
+10%
|
1 978
-11%
|
1 766
-11%
|
1 669
-6%
|
1 748
+5%
|
1 974
+13%
|
2 248
+14%
|
2 664
+19%
|
2 760
+4%
|
2 990
+8%
|
3 108
+4%
|
2 897
-7%
|
3 235
+12%
|
3 680
+14%
|
3 769
+2%
|
4 291
+14%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
19
|
15
|
21
|
9
|
10
|
(37)
|
(30)
|
(17)
|
(34)
|
60
|
56
|
33
|
30
|
26
|
20
|
45
|
27
|
(24)
|
(24)
|
(84)
|
1
|
24
|
22
|
227
|
160
|
155
|
155
|
15
|
29
|
35
|
36
|
3
|
(4)
|
(8)
|
(8)
|
14
|
|
| Non-Reccuring Items |
(0)
|
0
|
0
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(119)
|
0
|
0
|
0
|
0
|
(14)
|
(14)
|
(14)
|
(14)
|
0
|
0
|
0
|
(77)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
(6)
|
(2)
|
(8)
|
(8)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
32
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
146
|
146
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Total Other Income |
(10)
|
(1)
|
6
|
6
|
12
|
5
|
7
|
7
|
1
|
1
|
1
|
33
|
38
|
26
|
(5)
|
7
|
21
|
34
|
26
|
14
|
22
|
27
|
41
|
40
|
20
|
40
|
37
|
(129)
|
(132)
|
(14)
|
(14)
|
8
|
39
|
46
|
38
|
35
|
65
|
64
|
|
| Pre-Tax Income |
55
N/A
|
(151)
N/A
|
(133)
+12%
|
101
N/A
|
357
+253%
|
535
+50%
|
574
+7%
|
700
+22%
|
719
+3%
|
711
-1%
|
639
-10%
|
591
-8%
|
761
+29%
|
977
+28%
|
1 047
+7%
|
1 127
+8%
|
1 141
+1%
|
1 178
+3%
|
1 308
+11%
|
1 441
+10%
|
1 821
+26%
|
1 949
+7%
|
2 177
+12%
|
2 189
+1%
|
1 954
-11%
|
1 935
-1%
|
1 945
+1%
|
2 000
+3%
|
2 270
+14%
|
2 665
+17%
|
2 753
+3%
|
3 033
+10%
|
3 183
+5%
|
2 946
-7%
|
3 263
+11%
|
3 704
+14%
|
3 818
+3%
|
4 361
+14%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(208)
|
(221)
|
(188)
|
(263)
|
(285)
|
(164)
|
(234)
|
(176)
|
(62)
|
(132)
|
(111)
|
(126)
|
(236)
|
(347)
|
(424)
|
(434)
|
(453)
|
(452)
|
(399)
|
(471)
|
(590)
|
(710)
|
(769)
|
(856)
|
(797)
|
(726)
|
(735)
|
(724)
|
(834)
|
(930)
|
(1 089)
|
(1 130)
|
(1 183)
|
(1 209)
|
(1 059)
|
(963)
|
(999)
|
(1 120)
|
|
| Income from Continuing Operations |
(152)
|
(372)
|
(321)
|
(162)
|
72
|
371
|
340
|
524
|
657
|
579
|
527
|
464
|
525
|
630
|
623
|
693
|
688
|
726
|
909
|
970
|
1 231
|
1 239
|
1 407
|
1 333
|
1 157
|
1 209
|
1 210
|
1 276
|
1 437
|
1 736
|
1 664
|
1 904
|
2 001
|
1 737
|
2 204
|
2 742
|
2 819
|
3 241
|
|
| Net Income (Common) |
(152)
N/A
|
(372)
-144%
|
(321)
+14%
|
(162)
+50%
|
72
N/A
|
371
+419%
|
340
-8%
|
524
+54%
|
657
+25%
|
579
-12%
|
527
-9%
|
464
-12%
|
525
+13%
|
630
+20%
|
623
-1%
|
693
+11%
|
688
-1%
|
726
+5%
|
909
+25%
|
970
+7%
|
1 231
+27%
|
1 239
+1%
|
1 407
+14%
|
1 333
-5%
|
1 157
-13%
|
1 209
+5%
|
1 210
+0%
|
1 276
+5%
|
1 437
+13%
|
1 736
+21%
|
1 664
-4%
|
1 904
+14%
|
2 001
+5%
|
1 737
-13%
|
2 204
+27%
|
2 742
+24%
|
2 819
+3%
|
3 241
+15%
|
|
| EPS (Diluted) |
-7.69
N/A
|
-18.5
-141%
|
-16.19
+12%
|
-8.13
+50%
|
3.66
N/A
|
18.35
+401%
|
8.56
-53%
|
26.21
+206%
|
33.17
+27%
|
29.22
-12%
|
13.29
-55%
|
23.79
+79%
|
27.05
+14%
|
32.32
+19%
|
16
-50%
|
35.71
+123%
|
34.76
-3%
|
37.09
+7%
|
23.25
-37%
|
49.86
+114%
|
63.19
+27%
|
63.97
+1%
|
36.29
-43%
|
69.34
+91%
|
60.18
-13%
|
31.61
-47%
|
31.63
+0%
|
31.47
-1%
|
33.76
+7%
|
40.77
+21%
|
39.63
-3%
|
44.79
+13%
|
47.26
+6%
|
41.22
-13%
|
52.32
+27%
|
65.5
+25%
|
66.81
+2%
|
76.37
+14%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
