Japan Post Holdings Co Ltd
TSE:6178
Income Statement
Income Statement
Japan Post Holdings Co Ltd
Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||||||
Gross Premiums Earned |
14 188 180
|
14 258 168
|
0
|
14 184 368
|
13 780 332
|
13 444 110
|
13 326 534
|
13 224 403
|
13 148 343
|
13 073 018
|
12 920 375
|
12 808 313
|
12 813 936
|
12 767 261
|
12 774 999
|
12 600 995
|
12 471 163
|
12 246 655
|
11 950 185
|
11 758 106
|
11 619 988
|
0
|
11 720 403
|
8 730 033
|
8 770 676
|
11 532 869
|
11 264 774
|
11 118 949
|
10 964 454
|
11 163 594
|
11 138 580
|
11 268 273
|
11 306 303
|
11 159 394
|
|
Revenue |
14 188 180
N/A
|
14 258 168
+0%
|
14 257 541
0%
|
14 184 368
-1%
|
13 780 332
-3%
|
13 444 110
-2%
|
13 326 534
-1%
|
13 224 403
-1%
|
13 148 343
-1%
|
13 073 018
-1%
|
12 920 375
-1%
|
12 808 313
-1%
|
12 813 936
+0%
|
12 767 261
0%
|
12 774 999
+0%
|
12 600 995
-1%
|
12 471 163
-1%
|
12 246 655
-2%
|
11 950 185
-2%
|
11 758 106
-2%
|
11 619 988
-1%
|
11 596 134
0%
|
11 720 403
+1%
|
11 791 411
+1%
|
11 832 054
+0%
|
11 532 869
-3%
|
11 264 774
-2%
|
11 118 949
-1%
|
10 964 454
-1%
|
11 163 594
+2%
|
11 138 580
0%
|
11 268 273
+1%
|
11 306 303
+0%
|
11 159 394
-1%
|
|
Operating Income | |||||||||||||||||||||||||||||||||||
Operating Expenses |
(13 117 762)
|
(13 201 142)
|
(13 291 298)
|
(13 314 822)
|
(12 984 358)
|
(12 681 577)
|
(12 531 297)
|
(12 357 134)
|
(12 235 636)
|
(12 121 095)
|
(12 004 230)
|
(11 900 143)
|
(11 902 593)
|
(11 949 962)
|
(11 944 302)
|
(11 778 241)
|
(11 653 738)
|
(11 365 918)
|
(11 085 728)
|
(10 962 659)
|
(10 797 518)
|
(10 711 750)
|
(10 806 238)
|
(10 721 980)
|
(10 730 858)
|
(10 551 276)
|
(10 273 309)
|
(10 253 383)
|
(10 226 265)
|
(10 414 754)
|
(10 481 081)
|
(10 600 359)
|
(10 607 941)
|
(10 515 176)
|
|
Selling, General & Administrative |
(2 412 580)
|
(2 497 540)
|
(2 556 654)
|
(2 623 820)
|
(2 625 044)
|
(2 610 699)
|
(2 594 617)
|
(2 594 496)
|
(2 601 036)
|
(2 607 040)
|
(2 629 701)
|
(2 641 596)
|
(2 632 862)
|
(2 624 874)
|
(2 613 671)
|
(2 605 189)
|
(2 592 818)
|
(2 574 397)
|
(2 545 212)
|
(2 515 207)
|
(2 496 556)
|
(2 473 934)
|
(2 473 924)
|
(2 471 668)
|
(2 463 397)
|
(2 446 904)
|
(2 429 768)
|
(2 415 613)
|
(2 406 054)
|
(2 404 592)
|
(2 434 286)
|
(2 433 153)
|
(2 432 519)
|
(2 433 906)
|
|
Depreciation & Amortization |
(192 651)
|
(201 568)
|
(214 340)
|
(228 023)
|
(233 094)
|
(238 027)
|
(249 717)
|
(262 267)
|
(272 044)
|
(281 916)
|
(279 165)
|
(274 714)
|
(272 630)
|
(269 401)
|
(269 382)
|
(275 260)
|
(281 532)
|
(288 925)
|
(294 011)
|
(293 121)
|
(291 643)
|
(288 154)
|
(286 283)
|
(280 605)
|
(273 708)
|
(267 344)
|
(255 361)
|
(246 992)
|
(239 196)
|
(232 500)
|
(229 490)
|
(230 754)
|
(232 684)
|
(235 846)
|
|
Other Operating Expenses |
(10 512 531)
|
(10 502 034)
|
(10 520 304)
|
(10 462 979)
|
(10 126 220)
|
(9 832 851)
|
(9 686 963)
|
(9 500 371)
|
(9 362 556)
|
(9 232 139)
|
(9 095 364)
|
(8 983 833)
|
(8 997 101)
|
(9 055 687)
|
(9 061 249)
|
(8 897 792)
|
(8 779 388)
|
(8 502 596)
|
(8 246 505)
|
(8 154 331)
|
(8 009 319)
|
(7 949 662)
|
(8 046 031)
|
(7 969 707)
|
(7 993 753)
|
(7 837 028)
|
(7 588 180)
|
(7 590 778)
|
(7 581 015)
|
(7 777 662)
|
(7 817 305)
|
(7 936 452)
|
(7 942 738)
|
(7 845 424)
|
|
Operating Income |
1 070 418
N/A
|
1 057 026
-1%
|
966 243
-9%
|
869 546
-10%
|
795 974
-8%
|
762 533
-4%
|
795 237
+4%
|
867 269
+9%
|
912 707
+5%
|
951 923
+4%
|
916 145
-4%
|
908 170
-1%
|
911 343
+0%
|
817 299
-10%
|
830 697
+2%
|
822 754
-1%
|
817 425
-1%
|
880 737
+8%
|
864 457
-2%
|
795 447
-8%
|
822 470
+3%
|
884 384
+8%
|
914 165
+3%
|
1 069 431
+17%
|
1 101 196
+3%
|
981 593
-11%
|
991 465
+1%
|
865 566
-13%
|
738 189
-15%
|
748 840
+1%
|
657 499
-12%
|
667 914
+2%
|
698 362
+5%
|
644 218
-8%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||||||
Non-Reccuring Items |
(305 771)
|
(303 026)
|
(296 094)
|
(235 468)
|
(182 365)
|
(183 289)
|
(623 201)
|
(660 168)
|
(685 957)
|
(657 426)
|
(292 433)
|
(266 234)
|
(249 098)
|
(212 111)
|
(134 126)
|
(110 498)
|
(95 397)
|
(122 480)
|
(119 473)
|
(110 832)
|
(117 357)
|
(133 723)
|
(158 156)
|
(261 050)
|
(268 560)
|
(246 578)
|
(83 194)
|
(104 004)
|
(25 741)
|
(7 819)
|
76 055
|
(56 662)
|
(3 691)
|
25 153
|
|
Gain/Loss on Disposition of Assets |
(3 554)
|
(23)
|
0
|
(1 745)
|
3 283
|
362
|
(1 146)
|
854
|
(2 684)
|
(2 807)
|
85 425
|
83 958
|
83 334
|
83 060
|
(1 080)
|
6 099
|
6 722
|
7 681
|
4 551
|
(3 065)
|
(1 046)
|
0
|
3 984
|
10 327
|
(2 628)
|
6 089
|
6 132
|
4 599
|
15 920
|
11 595
|
23 729
|
11 373
|
10 890
|
6 985
|
|
Total Other Income |
(5)
|
(6)
|
796
|
(7)
|
(5)
|
(4)
|
(3)
|
(1)
|
0
|
0
|
(3)
|
(1)
|
(3)
|
(6)
|
(4)
|
(6)
|
(4)
|
(3)
|
(1)
|
0
|
(2)
|
(303)
|
(65 468)
|
745
|
747
|
(3)
|
(73 116)
|
(4)
|
(2)
|
(4)
|
(62 071)
|
(34 050)
|
(52 724)
|
(66 477)
|
|
Pre-Tax Income |
761 088
N/A
|
753 971
-1%
|
670 945
-11%
|
632 326
-6%
|
616 887
-2%
|
579 602
-6%
|
170 887
-71%
|
207 954
+22%
|
224 066
+8%
|
291 690
+30%
|
709 134
+143%
|
725 893
+2%
|
745 574
+3%
|
688 242
-8%
|
695 487
+1%
|
718 349
+3%
|
728 746
+1%
|
765 935
+5%
|
749 534
-2%
|
681 550
-9%
|
704 065
+3%
|
750 358
+7%
|
694 525
-7%
|
819 453
+18%
|
830 755
+1%
|
741 101
-11%
|
841 287
+14%
|
766 157
-9%
|
728 366
-5%
|
752 612
+3%
|
695 212
-8%
|
588 575
-15%
|
652 837
+11%
|
609 879
-7%
|
|
Net Income | |||||||||||||||||||||||||||||||||||
Tax Provision |
(281 885)
|
(292 394)
|
(236 610)
|
(247 925)
|
(225 087)
|
(199 696)
|
(155 097)
|
(167 873)
|
(173 529)
|
(190 086)
|
(197 107)
|
(194 988)
|
(190 541)
|
(165 562)
|
(172 999)
|
(175 975)
|
(175 233)
|
(182 503)
|
(181 399)
|
(170 435)
|
(190 109)
|
(207 406)
|
(185 806)
|
(215 547)
|
(217 065)
|
(199 881)
|
(222 779)
|
(207 189)
|
(191 456)
|
(181 631)
|
(174 525)
|
(167 911)
|
(167 836)
|
(181 920)
|
|
Income from Continuing Operations |
479 203
|
461 577
|
434 335
|
384 401
|
391 800
|
379 906
|
15 790
|
40 081
|
50 537
|
101 604
|
512 027
|
530 905
|
555 033
|
522 680
|
522 488
|
542 374
|
553 513
|
583 432
|
568 135
|
511 115
|
513 956
|
542 952
|
508 719
|
603 906
|
613 690
|
541 220
|
618 508
|
558 968
|
536 910
|
570 981
|
520 687
|
420 664
|
485 001
|
427 959
|
|
Income to Minority Interest |
(204)
|
(429)
|
(8 361)
|
(17 934)
|
(29 545)
|
(40 406)
|
(44 767)
|
(47 692)
|
(49 121)
|
(52 014)
|
(51 404)
|
(51 239)
|
(50 815)
|
(45 094)
|
(43 069)
|
(51 423)
|
(61 208)
|
(74 195)
|
(84 401)
|
(83 665)
|
(87 870)
|
(91 212)
|
(90 480)
|
(104 719)
|
(109 239)
|
(109 541)
|
(116 823)
|
(98 464)
|
(94 475)
|
(96 472)
|
(89 620)
|
(116 688)
|
(139 608)
|
(151 189)
|
|
Net Income (Common) |
478 999
N/A
|
461 147
-4%
|
425 972
-8%
|
366 467
-14%
|
362 254
-1%
|
339 500
-6%
|
(28 976)
N/A
|
(7 611)
+74%
|
1 417
N/A
|
49 590
+3 400%
|
460 623
+829%
|
479 667
+4%
|
504 218
+5%
|
477 588
-5%
|
479 419
+0%
|
490 951
+2%
|
492 305
+0%
|
509 235
+3%
|
483 733
-5%
|
427 449
-12%
|
426 085
0%
|
451 740
+6%
|
418 238
-7%
|
499 186
+19%
|
504 450
+1%
|
431 678
-14%
|
501 685
+16%
|
460 504
-8%
|
442 434
-4%
|
474 510
+7%
|
431 066
-9%
|
303 976
-29%
|
345 393
+14%
|
276 767
-20%
|
|
EPS (Diluted) |
106.45
N/A
|
104.8
-2%
|
97.26
-7%
|
89.03
-8%
|
88.01
-1%
|
82.48
-6%
|
-7.04
N/A
|
-1.85
+74%
|
0.34
N/A
|
12.26
+3 506%
|
112.97
+821%
|
118.64
+5%
|
124.72
+5%
|
118.12
-5%
|
118.57
+0%
|
121.43
+2%
|
121.76
+0%
|
125.95
+3%
|
119.64
-5%
|
105.72
-12%
|
105.38
0%
|
111.72
+6%
|
103.44
-7%
|
124.95
+21%
|
133.94
+7%
|
114.99
-14%
|
131.93
+15%
|
126.08
-4%
|
122.99
-2%
|
134.1
+9%
|
120.82
-10%
|
87.85
-27%
|
101.06
+15%
|
84.27
-17%
|