First Time Loading...

GMO Media Inc
TSE:6180

Watchlist Manager
GMO Media Inc Logo
GMO Media Inc
TSE:6180
Watchlist
Price: 2 927 JPY 0.41% Market Closed
Updated: Apr 18, 2024
Section:
 

Relative Value

The Relative Value of one GMO Media Inc stock under the Base Case scenario is 2 319.84 JPY. Compared to the current market price of 2 927 JPY, GMO Media Inc is Overvalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 319.84 JPY
Overvaluation 21%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.8
P/S
P/S
Price to Sales
0.8
vs History
7
vs Industry
64
Median 3Y
0.5
Median 5Y
0.6
Industry
1.6
More Details
14.1
P/E
P/E
Price to Earnings
14.1
vs History
46
vs Industry
30
Median 3Y
15.7
Median 5Y
13.7
Industry
18.9
More Details
8.6
P/OCF
P/OCF
Price to OCF
8.6
vs History
39
vs Industry
39
Median 3Y
8.3
Median 5Y
8
Industry
11.7
More Details
10.3
P/FCFE
P/FCFE
Price to FCFE
10.3
vs History
42
vs Industry
32
Median 3Y
10.2
Median 5Y
9.6
Industry
16
More Details
2.1
P/B
P/B
Price to Book Value
2.1
vs History
9
vs Industry
32
Median 3Y
1.6
Median 5Y
1.4
Industry
1.8
More Details
0.5
EV/S
EV/S
Enterprise Value to Sales
0.5
vs History
15
vs Industry
71
Median 3Y
0.3
Median 5Y
0.4
Industry
1.6
More Details
1.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.2
vs History
53
vs Industry
67
Median 3Y
1
Median 5Y
1.3
Industry
3.5
More Details
5.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
5.7
vs History
57
vs Industry
41
Median 3Y
6.5
Median 5Y
6.5
Industry
9.4
More Details
6.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
6.2
vs History
58
vs Industry
40
Median 3Y
7.3
Median 5Y
7.3
Industry
13.2
More Details
5.6
EV/OCF
EV/OCF
Enterprise Value to OCF
5.6
vs History
39
vs Industry
46
Median 3Y
5.6
Median 5Y
5.2
Industry
10.6
More Details
6.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
6.6
vs History
34
vs Industry
39
Median 3Y
5.7
Median 5Y
5.4
Industry
13.2
More Details
1.2
EV/IC
EV/IC
Enterprise Value to IC
1.2
vs History
9
vs Industry
44
Median 3Y
0.8
Median 5Y
0.7
Industry
1.5
More Details

Multiples Across Competitors

Competitors Multiples
GMO Media Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
GMO Media Inc
TSE:6180
5.1B JPY 0.8 14.1 5.7 6.2
US
Alphabet Inc
NASDAQ:GOOGL
1.9T USD 6.3 26.3 18.4 20.8
US
Meta Platforms Inc
NASDAQ:META
1.3T USD 9.4 32.4 20.3 24.9
CN
Tencent Holdings Ltd
HKEX:700
2.9T HKD 4.4 23.5 16.6 16.6
CN
Baidu Inc
NASDAQ:BIDU
33.1B USD 1.8 12.2 2.6 5.2
JP
LY Corp
XMUN:YOJ
29.4B EUR 2.7 39.9 15 28.6
CN
Kuaishou Technology
HKEX:1024
198.1B HKD 1.6 29 25.8 25.8
US
Pinterest Inc
NYSE:PINS
22.2B USD 7.3 -623.9 867.7 16 368.4
KR
Naver Corp
KRX:035420
27.2T KRW 2.8 27.1 12.3 17.2
US
Snap Inc
NYSE:SNAP
17.9B USD 3.9 -13.6 -14.7 -13
JP
Z Holdings Corp
TSE:4689
2.5T JPY 1.4 21 8.4 16.1
P/E Multiple
Earnings Growth
JP
GMO Media Inc
TSE:6180
Average P/E: 25.1
14.1
N/A
US
Alphabet Inc
NASDAQ:GOOGL
26.3
55%
US
Meta Platforms Inc
NASDAQ:META
32.4
76%
CN
Tencent Holdings Ltd
HKEX:700
23.5
103%
CN
Baidu Inc
NASDAQ:BIDU
12.2
76%
JP
L
LY Corp
XMUN:YOJ
39.9
-12%
CN
Kuaishou Technology
HKEX:1024
29
270%
US
Pinterest Inc
NYSE:PINS
Negative Multiple: -623.9 N/A
KR
Naver Corp
KRX:035420
27.1
75%
US
Snap Inc
NYSE:SNAP
Negative Multiple: -13.6 N/A
JP
Z Holdings Corp
TSE:4689
21
-12%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 128,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.