MetaReal Corp
TSE:6182

Watchlist Manager
MetaReal Corp Logo
MetaReal Corp
TSE:6182
Watchlist
Price: 479 JPY 1.05% Market Closed
Market Cap: ¥5.2B

Relative Value

The Relative Value of one MetaReal Corp stock under the Base Case scenario is hidden JPY. Compared to the current market price of 479 JPY, MetaReal Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MetaReal Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
MetaReal Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
MetaReal Corp
TSE:6182
5.2B JPY 1.2 -39.2 14.8 -43.8
US
Cintas Corp
NASDAQ:CTAS
75.5B USD 6.9 39.2 25.5 30.6
US
Copart Inc
NASDAQ:CPRT
32B USD 6.9 20.6 14.2 16
AU
Brambles Ltd
ASX:BXB
30.3B AUD 3.1 22.3 16.5 16.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
25.5B CAD 4.1 49.1 17 28
US
RB Global Inc
F:J1F
16.1B EUR 4.1 49.2 17 28.1
FR
Spie SA
PAR:SPIE
7.9B EUR 0.8 45 8.5 15.2
US
Aurora Innovation Inc
NASDAQ:AUR
7.9B USD 2 649 -9.7 -7.7 -7.5
FR
Elis SA
PAR:ELIS
6B EUR 1.2 16.3 5.3 13.9
US
IAA Inc
F:3NI
4.9B EUR 2.8 19.8 12.8 16.1
US
VSE Corp
NASDAQ:VSEC
5.5B USD 4.9 465 41.9 59.5
P/S Multiple
Revenue Growth P/S to Growth
JP
MetaReal Corp
TSE:6182
Average P/S: 244.1
1.2
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
6.9
8%
0.9
US
Copart Inc
NASDAQ:CPRT
6.9
5%
1.4
AU
Brambles Ltd
ASX:BXB
3.1
6%
0.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
4.1
10%
0.4
US
RB Global Inc
F:J1F
4.1
10%
0.4
FR
Spie SA
PAR:SPIE
0.8
5%
0.2
US
Aurora Innovation Inc
NASDAQ:AUR
2 649
513%
5.2
FR
Elis SA
PAR:ELIS
1.2
5%
0.2
US
I
IAA Inc
F:3NI
2.8
N/A N/A
US
VSE Corp
NASDAQ:VSEC
4.9
20%
0.2
P/E Multiple
Earnings Growth PEG
JP
MetaReal Corp
TSE:6182
Average P/E: 80.7
Negative Multiple: -39.2
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
39.2
11%
3.6
US
Copart Inc
NASDAQ:CPRT
20.6
5%
4.1
AU
Brambles Ltd
ASX:BXB
22.3
10%
2.2
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
49.1
48%
1
US
RB Global Inc
F:J1F
49.2
48%
1
FR
Spie SA
PAR:SPIE
45
N/A N/A
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -9.7 N/A N/A
FR
Elis SA
PAR:ELIS
16.3
15%
1.1
US
I
IAA Inc
F:3NI
19.8
N/A N/A
US
VSE Corp
NASDAQ:VSEC
465
146%
3.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
MetaReal Corp
TSE:6182
Average EV/EBITDA: 17.3
14.8
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
25.5
10%
2.5
US
Copart Inc
NASDAQ:CPRT
14.2
5%
2.8
AU
Brambles Ltd
ASX:BXB
16.5
27%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
17
17%
1
US
RB Global Inc
F:J1F
17
17%
1
FR
Spie SA
PAR:SPIE
8.5
N/A N/A
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -7.7 N/A N/A
FR
Elis SA
PAR:ELIS
5.3
7%
0.8
US
I
IAA Inc
F:3NI
12.8
N/A N/A
US
VSE Corp
NASDAQ:VSEC
41.9
40%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
MetaReal Corp
TSE:6182
Average EV/EBIT: 24.9
Negative Multiple: -43.8
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
30.6
10%
3.1
US
Copart Inc
NASDAQ:CPRT
16
5%
3.2
AU
Brambles Ltd
ASX:BXB
16.5
10%
1.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
28
24%
1.2
US
RB Global Inc
F:J1F
28.1
24%
1.2
FR
Spie SA
PAR:SPIE
15.2
N/A N/A
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -7.5 N/A N/A
FR
Elis SA
PAR:ELIS
13.9
13%
1.1
US
I
IAA Inc
F:3NI
16.1
N/A N/A
US
VSE Corp
NASDAQ:VSEC
59.5
24%
2.5
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett