Enshu Ltd
TSE:6218
Balance Sheet
Balance Sheet Decomposition
Enshu Ltd
Current Assets | 17.7B |
Cash & Short-Term Investments | 4B |
Receivables | 4.5B |
Other Current Assets | 9.1B |
Non-Current Assets | 14.8B |
PP&E | 14.5B |
Intangibles | 80m |
Other Non-Current Assets | 250m |
Current Liabilities | 9.5B |
Accounts Payable | 3.1B |
Accrued Liabilities | 219m |
Other Current Liabilities | 6.1B |
Non-Current Liabilities | 11.1B |
Long-Term Debt | 6.4B |
Other Non-Current Liabilities | 4.7B |
Balance Sheet
Enshu Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
2 829
|
3 427
|
3 285
|
2 735
|
2 098
|
4 385
|
5 919
|
5 060
|
6 660
|
4 588
|
|
Cash Equivalents |
2 829
|
3 427
|
3 285
|
2 735
|
2 098
|
4 385
|
5 919
|
5 060
|
6 660
|
4 588
|
|
Total Receivables |
5 396
|
6 645
|
7 260
|
5 384
|
5 973
|
7 307
|
5 752
|
7 314
|
5 871
|
5 895
|
|
Accounts Receivables |
5 396
|
6 645
|
7 260
|
5 384
|
5 973
|
7 307
|
5 752
|
7 314
|
5 871
|
5 786
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
109
|
|
Inventory |
9 901
|
7 409
|
6 672
|
6 914
|
7 935
|
8 807
|
9 714
|
6 277
|
6 464
|
8 508
|
|
Other Current Assets |
2 052
|
946
|
386
|
329
|
1 276
|
605
|
339
|
202
|
701
|
451
|
|
Total Current Assets |
20 178
|
18 427
|
17 603
|
15 362
|
17 282
|
21 104
|
21 724
|
18 853
|
19 696
|
19 442
|
|
PP&E Net |
15 170
|
15 601
|
14 792
|
14 159
|
13 631
|
13 378
|
13 677
|
13 711
|
13 880
|
14 239
|
|
Intangible Assets |
206
|
24
|
191
|
145
|
78
|
116
|
159
|
135
|
121
|
103
|
|
Goodwill |
0
|
20
|
15
|
10
|
6
|
2
|
0
|
0
|
0
|
0
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
79
|
26
|
19
|
20
|
21
|
15
|
12
|
13
|
14
|
115
|
|
Other Long-Term Assets |
332
|
378
|
332
|
271
|
358
|
380
|
208
|
284
|
259
|
269
|
|
Other Assets |
0
|
20
|
15
|
10
|
6
|
2
|
0
|
0
|
0
|
0
|
|
Total Assets |
35 965
N/A
|
34 476
-4%
|
32 952
-4%
|
29 967
-9%
|
31 376
+5%
|
34 995
+12%
|
35 780
+2%
|
32 996
-8%
|
33 970
+3%
|
34 168
+1%
|
|
Liabilities | |||||||||||
Accounts Payable |
6 292
|
5 084
|
4 233
|
3 670
|
4 541
|
4 331
|
4 021
|
2 770
|
3 928
|
3 857
|
|
Accrued Liabilities |
403
|
327
|
347
|
218
|
307
|
461
|
480
|
453
|
450
|
430
|
|
Short-Term Debt |
3 520
|
5 580
|
5 540
|
0
|
5 280
|
4 860
|
4 480
|
4 280
|
4 180
|
6 814
|
|
Current Portion of Long-Term Debt |
2 362
|
2 050
|
2 299
|
10 075
|
1 519
|
1 636
|
1 720
|
1 720
|
4 509
|
1 687
|
|
Other Current Liabilities |
1 909
|
2 325
|
2 024
|
1 564
|
1 686
|
4 110
|
4 094
|
2 817
|
1 760
|
2 124
|
|
Total Current Liabilities |
14 486
|
15 366
|
14 443
|
15 527
|
13 333
|
15 398
|
14 795
|
12 040
|
14 827
|
14 912
|
|
Long-Term Debt |
8 067
|
6 200
|
5 606
|
2 554
|
5 544
|
5 636
|
5 778
|
5 764
|
3 224
|
3 337
|
|
Deferred Income Tax |
1 820
|
1 647
|
1 563
|
1 563
|
1 565
|
1 704
|
1 754
|
1 778
|
1 828
|
1 760
|
|
Minority Interest |
77
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
3 687
|
3 552
|
4 106
|
4 026
|
3 821
|
3 652
|
3 649
|
3 407
|
3 386
|
2 797
|
|
Total Liabilities |
28 137
N/A
|
26 765
-5%
|
25 718
-4%
|
23 670
-8%
|
24 263
+3%
|
26 390
+9%
|
25 976
-2%
|
22 989
-11%
|
23 265
+1%
|
22 806
-2%
|
|
Equity | |||||||||||
Common Stock |
4 640
|
4 640
|
4 640
|
4 640
|
4 640
|
4 640
|
4 640
|
4 640
|
4 640
|
4 640
|
|
Retained Earnings |
775
|
1 654
|
1 587
|
2 379
|
1 781
|
1 065
|
2 357
|
2 545
|
2 839
|
2 652
|
|
Additional Paid In Capital |
1 230
|
0
|
1 230
|
1 230
|
1 230
|
0
|
0
|
0
|
0
|
0
|
|
Unrealized Security Profit/Loss |
3 410
|
3 584
|
0
|
3 668
|
3 668
|
3 667
|
3 666
|
3 667
|
3 668
|
3 668
|
|
Treasury Stock |
63
|
65
|
0
|
66
|
67
|
68
|
69
|
70
|
70
|
70
|
|
Other Equity |
614
|
24
|
650
|
796
|
577
|
699
|
790
|
775
|
372
|
472
|
|
Total Equity |
7 828
N/A
|
7 711
-1%
|
7 234
-6%
|
6 297
-13%
|
7 113
+13%
|
8 605
+21%
|
9 804
+14%
|
10 007
+2%
|
10 705
+7%
|
11 362
+6%
|
|
Total Liabilities & Equity |
35 965
N/A
|
34 476
-4%
|
32 952
-4%
|
29 967
-9%
|
31 376
+5%
|
34 995
+12%
|
35 780
+2%
|
32 996
-8%
|
33 970
+3%
|
34 168
+1%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|