Hirata Corp
TSE:6258
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its Industry Average (22.2), the stock would be worth ¥6 934.9 (114% upside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 10.4 | ¥3 235 |
0%
|
| Industry Average | 22.2 | ¥6 934.9 |
+114%
|
| Country Average | 20.9 | ¥6 520.59 |
+102%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Hirata Corp
TSE:6258
|
99.1B JPY | 10.4 | 15.1 | |
| JP |
F
|
Fujitec Co Ltd
TSE:6406
|
2 720 795.8T JPY | 27.7 | 0 | |
| JP |
I
|
Ishii Iron Works Co Ltd
TSE:6362
|
304.2T JPY | 326 434.3 | 363 670.8 | |
| JP |
S
|
Star Micronics Co Ltd
TSE:7718
|
48T JPY | -8.8 | 29.8 | |
| US |
|
Parker-Hannifin Corp
NYSE:PH
|
114.8B USD | 36.5 | 32.4 | |
| JP |
|
Freund Corp
TSE:6312
|
16.9T JPY | 9 705.6 | 8 494.3 | |
| JP |
|
Mitsubishi Heavy Industries Ltd
TSE:7011
|
15.5T JPY | 27.3 | 54.9 | |
| SE |
|
Atlas Copco AB
STO:ATCO A
|
848.5B SEK | 32.7 | 32.1 | |
| US |
|
Illinois Tool Works Inc
NYSE:ITW
|
74.5B USD | 29.9 | 24.2 | |
| US |
|
Barnes Group Inc
NYSE:B
|
65.9B USD | 16.4 | 13.1 | |
| SE |
|
Sandvik AB
STO:SAND
|
480.6B SEK | 27.2 | 32.4 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.6 |
| Median | 20.9 |
| 70th Percentile | 32.2 |
| Max | 571 930 627.1 |
Other Multiples
Hirata Corp
Glance View
Hirata Corp. engages in the manufacture and sale of manufacturing line systems, industrial robots, and logistics equipment. The company is headquartered in Kumamoto-Shi, Kumamoto-Ken and currently employs 1,862 full-time employees. The company went IPO on 2006-12-14. The firm operates in four segments, including Japan, Asia, North America and Europe. The automobile-related manufacturing equipment business mainly provides automated assembly lines of various automobile parts, such as engines, transmissions and other in-vehicle electronic parts. The semiconductor-related manufacturing equipment business provides silicon wafer transfer equipment used in semiconductor manufacturing processes, as well as the manufacturing equipment for flat panel displays (FPDs). The home appliance-related and other manufacturing equipment business provides manufacturing equipment for home appliances, as well as logistics-related equipment including stockers and transportation equipment.
