SMC Corp
TSE:6273
SMC Corp
TSE:6273
Price:
85 190 JPY
3.05%
Market Closed
Updated:
May 7, 2024
Balance Sheet
Balance Sheet Decomposition
SMC Corp
SMC Corp
| Current Assets | 1.3T |
| Cash & Short-Term Investments | 547B |
| Receivables | 200.3B |
| Other Current Assets | 562.5B |
| Non-Current Assets | 715.5B |
| Long-Term Investments | 162.8B |
| PP&E | 357.2B |
| Intangibles | 16.5B |
| Other Non-Current Assets | 179B |
| Current Liabilities | 163.5B |
| Accounts Payable | 74.6B |
| Accrued Liabilities | 11.4B |
| Other Current Liabilities | 77.5B |
| Non-Current Liabilities | 45B |
| Long-Term Debt | 6.2B |
| Other Non-Current Liabilities | 38.7B |
Balance Sheet
SMC Corp
SMC Corp
Currency: JPY
| Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
349 354
|
453 178
|
412 707
|
459 874
|
506 436
|
519 609
|
548 311
|
629 291
|
684 834
|
603 570
|
|
| Cash Equivalents |
349 354
|
453 178
|
412 707
|
459 874
|
506 436
|
519 609
|
548 311
|
629 291
|
684 834
|
603 570
|
|
| Short-Term Investments |
0
|
0
|
0
|
22 401
|
37 074
|
31 977
|
12 454
|
11 256
|
12 219
|
19 926
|
|
| Total Receivables |
101 665
|
119 668
|
117 370
|
140 239
|
161 940
|
157 619
|
142 619
|
174 183
|
211 038
|
228 108
|
|
| Accounts Receivables |
101 665
|
119 668
|
117 370
|
140 239
|
161 940
|
157 619
|
142 619
|
174 183
|
211 038
|
228 108
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
194 254
|
194 572
|
182 562
|
179 184
|
205 658
|
230 267
|
232 559
|
248 751
|
303 544
|
418 601
|
|
| Other Current Assets |
31 745
|
34 839
|
34 484
|
34 230
|
28 832
|
28 452
|
28 606
|
33 472
|
46 771
|
53 643
|
|
| Total Current Assets |
677 018
|
802 257
|
747 123
|
835 928
|
939 940
|
967 924
|
964 549
|
1 096 953
|
1 258 406
|
1 323 848
|
|
| PP&E Net |
125 837
|
146 861
|
148 309
|
149 252
|
156 925
|
170 342
|
188 477
|
198 540
|
270 584
|
326 995
|
|
| PP&E Gross |
125 837
|
146 861
|
148 309
|
149 252
|
156 925
|
170 342
|
188 477
|
198 540
|
270 584
|
326 995
|
|
| Accumulated Depreciation |
182 041
|
196 143
|
200 771
|
200 705
|
209 081
|
217 110
|
222 289
|
232 781
|
258 340
|
278 181
|
|
| Intangible Assets |
4 141
|
4 884
|
4 553
|
11 060
|
11 756
|
11 456
|
10 771
|
11 389
|
15 183
|
16 591
|
|
| Long-Term Investments |
41 076
|
50 763
|
52 941
|
54 699
|
97 153
|
97 427
|
74 791
|
72 383
|
58 750
|
92 420
|
|
| Other Long-Term Assets |
118 803
|
124 236
|
167 245
|
141 505
|
137 116
|
142 159
|
151 951
|
160 606
|
167 028
|
168 086
|
|
| Total Assets |
966 875
N/A
|
1 129 001
+17%
|
1 120 171
-1%
|
1 192 444
+6%
|
1 342 890
+13%
|
1 389 308
+3%
|
1 390 539
+0%
|
1 539 871
+11%
|
1 769 951
+15%
|
1 927 940
+9%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
48 687
|
48 753
|
55 405
|
60 648
|
88 411
|
38 513
|
38 379
|
44 091
|
62 101
|
73 636
|
|
| Accrued Liabilities |
1 850
|
2 969
|
2 611
|
2 812
|
3 062
|
2 894
|
2 434
|
3 055
|
5 350
|
5 143
|
|
| Short-Term Debt |
50 839
|
60 580
|
40 440
|
10 240
|
170
|
140
|
2 331
|
48
|
271
|
5 350
|
|
| Current Portion of Long-Term Debt |
2 187
|
2 923
|
5 514
|
1 529
|
1 501
|
4 391
|
1 418
|
1 456
|
6 767
|
1 855
|
|
| Other Current Liabilities |
49 945
|
63 846
|
46 279
|
54 210
|
79 892
|
71 732
|
49 802
|
69 393
|
94 914
|
102 863
|
|
| Total Current Liabilities |
153 508
|
179 071
|
150 249
|
129 439
|
173 036
|
117 670
|
94 364
|
118 043
|
169 403
|
188 847
|
|
| Long-Term Debt |
13 731
|
12 728
|
8 948
|
11 345
|
10 897
|
9 223
|
14 438
|
15 786
|
11 020
|
11 493
|
|
| Deferred Income Tax |
0
|
12 123
|
7 855
|
11 374
|
1 535
|
11 287
|
18 682
|
17 385
|
21 463
|
16 094
|
|
| Minority Interest |
2 030
|
2 238
|
2 403
|
2 761
|
3 171
|
3 232
|
3 078
|
3 283
|
3 645
|
3 912
|
|
| Other Liabilities |
14 115
|
3 596
|
11 306
|
9 917
|
7 006
|
7 876
|
9 789
|
8 670
|
8 791
|
9 181
|
|
| Total Liabilities |
183 384
N/A
|
209 756
+14%
|
180 761
-14%
|
164 836
-9%
|
195 645
+19%
|
149 288
-24%
|
140 351
-6%
|
163 167
+16%
|
214 322
+31%
|
229 527
+7%
|
|
| Equity | |||||||||||
| Common Stock |
61 005
|
61 005
|
61 005
|
61 005
|
61 005
|
61 005
|
61 005
|
61 005
|
61 005
|
61 005
|
|
| Retained Earnings |
629 616
|
696 953
|
775 655
|
875 230
|
985 216
|
1 088 960
|
1 182 014
|
1 277 198
|
1 430 285
|
1 596 086
|
|
| Additional Paid In Capital |
72 677
|
72 677
|
72 778
|
72 871
|
73 372
|
73 372
|
73 335
|
73 335
|
73 335
|
73 342
|
|
| Unrealized Security Profit/Loss |
1 813
|
5 841
|
0
|
8 864
|
10 864
|
7 667
|
6 344
|
11 404
|
11 235
|
7 573
|
|
| Treasury Stock |
23 892
|
3 458
|
0
|
3 348
|
3 066
|
3 086
|
30 432
|
59 139
|
109 136
|
164 167
|
|
| Other Equity |
42 272
|
86 227
|
30 504
|
12 986
|
19 854
|
12 102
|
42 078
|
12 901
|
88 905
|
124 574
|
|
| Total Equity |
783 491
N/A
|
919 245
+17%
|
939 410
+2%
|
1 027 608
+9%
|
1 147 245
+12%
|
1 240 020
+8%
|
1 250 188
+1%
|
1 376 704
+10%
|
1 555 629
+13%
|
1 698 413
+9%
|
|
| Total Liabilities & Equity |
966 875
N/A
|
1 129 001
+17%
|
1 120 171
-1%
|
1 192 444
+6%
|
1 342 890
+13%
|
1 389 308
+3%
|
1 390 539
+0%
|
1 539 871
+11%
|
1 769 951
+15%
|
1 927 940
+9%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
68
|
67
|
67
|
67
|
67
|
67
|
67
|
66
|
65
|
65
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
