Tomoe Engineering Co Ltd
TSE:6309
Balance Sheet
Balance Sheet Decomposition
Tomoe Engineering Co Ltd
Current Assets | 37.7B |
Cash & Short-Term Investments | 11.5B |
Receivables | 17.5B |
Other Current Assets | 8.7B |
Non-Current Assets | 10.1B |
Long-Term Investments | 1.6B |
PP&E | 5.4B |
Intangibles | 125.5m |
Other Non-Current Assets | 2.9B |
Current Liabilities | 9.6B |
Accounts Payable | 6.6B |
Accrued Liabilities | 689.3m |
Other Current Liabilities | 2.4B |
Non-Current Liabilities | 1.2B |
Other Non-Current Liabilities | 1.2B |
Balance Sheet
Tomoe Engineering Co Ltd
Oct-2014 | Oct-2015 | Oct-2016 | Oct-2017 | Oct-2018 | Oct-2019 | Oct-2020 | Oct-2021 | Oct-2022 | Oct-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
5 662
|
5 295
|
8 056
|
7 893
|
9 354
|
12 148
|
11 858
|
12 607
|
10 733
|
13 520
|
|
Cash Equivalents |
5 662
|
5 295
|
8 056
|
7 893
|
9 354
|
12 148
|
11 858
|
12 607
|
10 733
|
13 520
|
|
Total Receivables |
14 316
|
14 570
|
13 316
|
14 241
|
13 951
|
12 274
|
12 471
|
14 909
|
16 681
|
17 513
|
|
Accounts Receivables |
14 316
|
14 570
|
13 316
|
14 241
|
13 951
|
12 274
|
12 471
|
14 909
|
16 681
|
17 513
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
4 801
|
5 126
|
4 509
|
4 793
|
5 335
|
5 457
|
5 357
|
5 624
|
8 243
|
7 556
|
|
Other Current Assets |
804
|
586
|
783
|
721
|
184
|
382
|
253
|
264
|
323
|
442
|
|
Total Current Assets |
25 583
|
25 578
|
26 664
|
27 649
|
28 824
|
30 260
|
29 939
|
33 405
|
35 980
|
39 030
|
|
PP&E Net |
5 545
|
5 521
|
5 259
|
5 163
|
5 042
|
5 276
|
5 203
|
5 910
|
5 824
|
5 495
|
|
PP&E Gross |
5 545
|
5 521
|
5 259
|
5 163
|
5 042
|
5 276
|
5 203
|
5 910
|
5 824
|
5 495
|
|
Accumulated Depreciation |
5 858
|
6 028
|
5 728
|
5 969
|
6 038
|
6 194
|
6 348
|
6 735
|
7 079
|
7 402
|
|
Intangible Assets |
452
|
363
|
305
|
186
|
110
|
129
|
129
|
81
|
87
|
136
|
|
Long-Term Investments |
1 256
|
1 190
|
1 149
|
1 521
|
1 375
|
1 394
|
1 227
|
1 425
|
1 307
|
1 462
|
|
Other Long-Term Assets |
982
|
1 690
|
1 416
|
2 062
|
1 982
|
2 012
|
1 941
|
2 433
|
2 544
|
2 885
|
|
Total Assets |
33 818
N/A
|
34 341
+2%
|
34 792
+1%
|
36 581
+5%
|
37 332
+2%
|
39 071
+5%
|
38 438
-2%
|
43 254
+13%
|
45 742
+6%
|
49 007
+7%
|
|
Liabilities | |||||||||||
Accounts Payable |
5 971
|
5 836
|
5 559
|
5 756
|
6 051
|
5 988
|
5 155
|
6 515
|
6 821
|
6 635
|
|
Accrued Liabilities |
769
|
744
|
853
|
1 048
|
1 151
|
1 233
|
1 294
|
1 487
|
1 612
|
1 902
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
2 039
|
1 238
|
2 057
|
1 390
|
1 589
|
2 343
|
1 637
|
2 669
|
2 243
|
2 822
|
|
Total Current Liabilities |
8 778
|
7 819
|
8 469
|
8 193
|
8 790
|
9 564
|
8 085
|
10 671
|
10 675
|
11 359
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Deferred Income Tax |
1 029
|
1 263
|
1 087
|
1 316
|
602
|
577
|
607
|
668
|
599
|
728
|
|
Other Liabilities |
67
|
60
|
62
|
63
|
63
|
69
|
77
|
73
|
80
|
86
|
|
Total Liabilities |
9 874
N/A
|
9 141
-7%
|
9 618
+5%
|
9 572
0%
|
9 455
-1%
|
10 209
+8%
|
8 770
-14%
|
11 413
+30%
|
11 354
-1%
|
12 174
+7%
|
|
Equity | |||||||||||
Common Stock |
1 061
|
1 061
|
1 061
|
1 061
|
1 061
|
1 061
|
1 061
|
1 061
|
1 061
|
1 061
|
|
Retained Earnings |
21 268
|
22 314
|
22 834
|
23 890
|
24 954
|
26 044
|
27 107
|
28 722
|
30 882
|
32 937
|
|
Additional Paid In Capital |
1 483
|
1 483
|
1 483
|
1 483
|
1 483
|
1 483
|
1 483
|
1 483
|
1 483
|
1 483
|
|
Unrealized Security Profit/Loss |
305
|
331
|
299
|
551
|
433
|
439
|
307
|
451
|
363
|
505
|
|
Treasury Stock |
364
|
364
|
364
|
364
|
364
|
364
|
364
|
364
|
364
|
364
|
|
Other Equity |
189
|
375
|
140
|
387
|
309
|
198
|
73
|
488
|
962
|
1 210
|
|
Total Equity |
23 944
N/A
|
25 200
+5%
|
25 174
0%
|
27 009
+7%
|
27 876
+3%
|
28 861
+4%
|
29 669
+3%
|
31 841
+7%
|
34 388
+8%
|
36 833
+7%
|
|
Total Liabilities & Equity |
33 818
N/A
|
34 341
+2%
|
34 792
+1%
|
36 581
+5%
|
37 332
+2%
|
39 071
+5%
|
38 438
-2%
|
43 254
+13%
|
45 742
+6%
|
49 007
+7%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|