M

Mitsubishi Kakoki Kaisha Ltd
TSE:6331

Watchlist Manager
Mitsubishi Kakoki Kaisha Ltd
TSE:6331
Watchlist
Price: 3 275 JPY -2.82% Market Closed
Market Cap: 77.7B JPY

Relative Value

The Relative Value of one Mitsubishi Kakoki Kaisha Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 3 275 JPY, Mitsubishi Kakoki Kaisha Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Mitsubishi Kakoki Kaisha Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
56
Median 3Y
0.5
Median 5Y
0.4
Industry
0.9
Forward
0.9
vs History
0
vs Industry
53
Median 3Y
5.5
Median 5Y
5.5
Industry
16
Forward
12.2
vs History
0
vs Industry
39
Median 3Y
6
Median 5Y
5
Industry
8.9
vs History
vs Industry
34
Median 3Y
-6.3
Median 5Y
3.4
Industry
14.8
vs History
0
vs Industry
57
Median 3Y
0.8
Median 5Y
0.7
Industry
1.3
vs History
0
vs Industry
68
Median 3Y
0.3
Median 5Y
0.3
Industry
1.1
Forward
0.7
vs History
0
vs Industry
71
Median 3Y
1.5
Median 5Y
1.3
Industry
5.5
vs History
0
vs Industry
60
Median 3Y
3.2
Median 5Y
3
Industry
9.9
vs History
0
vs Industry
59
Median 3Y
3.8
Median 5Y
3.5
Industry
12.7
vs History
0
vs Industry
46
Median 3Y
3.8
Median 5Y
3
Industry
10.3
vs History
vs Industry
39
Median 3Y
-4.3
Median 5Y
0.9
Industry
12.7
vs History
0
vs Industry
66
Median 3Y
0.4
Median 5Y
0.4
Industry
0.9

Multiples Across Competitors

Competitors Multiples
Mitsubishi Kakoki Kaisha Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Mitsubishi Kakoki Kaisha Ltd
TSE:6331
74.6B JPY 1.1 12.2 7.7 8.7
MY
Malaysian Resources Corporation Bhd
KLSE:MRCB
1.7B MYR 1.5 59.3 25.2 25.2
MY
Econpile Holdings Bhd
KLSE:ECONBHD
326m MYR 1.1 138.7 25.9 39
FR
Vinci SA
PAR:DG
67B EUR 0.9 14.1 6.6 9.6
US
Quanta Services Inc
NYSE:PWR
64.1B USD 2.4 63.1 28.9 45.4
IN
Larsen & Toubro Ltd
NSE:LT
5.6T INR 2.1 33.9 21.4 25.3
IN
Larsen and Toubro Ltd
F:LTO
51.3B EUR 2 33.1 20.9 24.7
MY
UEM Edgenta Bhd
KLSE:EDGENTA
864.9m MYR 0.3 -10.4 -24.9 -24.9
ES
Ferrovial SA
MAD:FER
39.9B EUR 4.3 11.9 33.9 49.9
NL
Ferrovial SE
AEX:FER
39.8B EUR 4.3 11.8 33.8 49.8
US
Comfort Systems USA Inc
NYSE:FIX
33.8B USD 4.1 40.3 26.4 29.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
M
Mitsubishi Kakoki Kaisha Ltd
TSE:6331
Average EV/EBITDA: 23.1
7.7
N/A N/A
MY
M
Malaysian Resources Corporation Bhd
KLSE:MRCB
25.2
18%
1.4
MY
E
Econpile Holdings Bhd
KLSE:ECONBHD
25.9
44%
0.6
FR
Vinci SA
PAR:DG
6.6
6%
1.1
US
Quanta Services Inc
NYSE:PWR
28.9
21%
1.4
IN
Larsen & Toubro Ltd
NSE:LT
21.4
18%
1.2
IN
Larsen and Toubro Ltd
F:LTO
20.9
18%
1.2
MY
U
UEM Edgenta Bhd
KLSE:EDGENTA
Negative Multiple: -24.9 N/A N/A
ES
Ferrovial SA
MAD:FER
33.9
10%
3.4
NL
Ferrovial SE
AEX:FER
33.8
10%
3.4
US
Comfort Systems USA Inc
NYSE:FIX
26.4
25%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
M
Mitsubishi Kakoki Kaisha Ltd
TSE:6331
Average EV/EBIT: 30.7
8.7
N/A N/A
MY
M
Malaysian Resources Corporation Bhd
KLSE:MRCB
25.2
21%
1.2
MY
E
Econpile Holdings Bhd
KLSE:ECONBHD
39
60%
0.7
FR
Vinci SA
PAR:DG
9.6
7%
1.4
US
Quanta Services Inc
NYSE:PWR
45.4
23%
2
IN
Larsen & Toubro Ltd
NSE:LT
25.3
21%
1.2
IN
Larsen and Toubro Ltd
F:LTO
24.7
21%
1.2
MY
U
UEM Edgenta Bhd
KLSE:EDGENTA
Negative Multiple: -24.9 N/A N/A
ES
Ferrovial SA
MAD:FER
49.9
12%
4.2
NL
Ferrovial SE
AEX:FER
49.8
12%
4.1
US
Comfort Systems USA Inc
NYSE:FIX
29.7
26%
1.1