First Time Loading...

Kurita Water Industries Ltd
TSE:6370

Watchlist Manager
Kurita Water Industries Ltd Logo
Kurita Water Industries Ltd
TSE:6370
Watchlist
Price: 6 197 JPY 2.92% Market Closed
Updated: Apr 29, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

379.6B
+2%
Revenue
Growth Rates:
1 Year
+15%
3 Years
+43%
5 Years
+43%
7 Years
+74%
10 Years
+118%
31.9B
+3%
Operating Income
Growth Rates:
1 Year
-16%
3 Years
+22%
5 Years
+53%
7 Years
+64%
10 Years
+97%
21.9B
+8%
Net Income
Growth Rates:
1 Year
-18%
3 Years
+37%
5 Years
+81%
7 Years
+63%
10 Years
+108%

Earnings Waterfall
Kurita Water Industries Ltd

Revenue
379.6B JPY
Cost of Revenue
-252B JPY
Gross Profit
127.6B JPY
Operating Expenses
-95.7B JPY
Operating Income
31.9B JPY
Other Expenses
-10B JPY
Net Income
21.9B JPY

Income Statement
Kurita Water Industries Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
174 283
N/A
178 137
+2%
180 430
+1%
184 321
+2%
187 515
+2%
189 398
+1%
193 040
+2%
198 360
+3%
205 080
+3%
214 372
+5%
218 265
+2%
220 265
+1%
217 596
-1%
214 187
-2%
216 101
+1%
218 483
+1%
225 612
+3%
236 815
+5%
250 791
+6%
255 249
+2%
264 962
+4%
257 331
-3%
259 359
+1%
262 547
+1%
262 743
+0%
264 807
+1%
261 481
-1%
264 060
+1%
265 741
+1%
267 749
+1%
269 967
+1%
271 975
+1%
280 964
+3%
288 207
+3%
299 667
+4%
313 647
+5%
328 689
+5%
344 608
+5%
360 491
+5%
372 289
+3%
379 576
+2%
Gross Profit
Cost of Revenue
(118 728)
(122 870)
(124 768)
(127 356)
(130 120)
(130 509)
(132 164)
(134 541)
(137 321)
(143 964)
(147 100)
(149 322)
(148 101)
(145 455)
(146 756)
(147 543)
(152 760)
(160 476)
(172 543)
(176 229)
(182 132)
(174 670)
(173 162)
(172 779)
(171 171)
(172 092)
(169 450)
(171 951)
(172 810)
(173 073)
(173 347)
(173 082)
(178 374)
(183 928)
(192 670)
(202 431)
(213 226)
(224 911)
(237 708)
(247 253)
(252 016)
Gross Profit
55 555
N/A
55 267
-1%
55 662
+1%
56 965
+2%
57 395
+1%
58 889
+3%
60 876
+3%
63 819
+5%
67 759
+6%
70 408
+4%
71 165
+1%
70 943
0%
69 495
-2%
68 732
-1%
69 345
+1%
70 940
+2%
72 852
+3%
76 339
+5%
78 248
+3%
79 020
+1%
82 830
+5%
82 661
0%
86 197
+4%
89 768
+4%
91 572
+2%
92 715
+1%
92 031
-1%
92 109
+0%
92 931
+1%
94 676
+2%
96 620
+2%
98 893
+2%
102 590
+4%
104 279
+2%
106 997
+3%
111 216
+4%
115 463
+4%
119 697
+4%
122 783
+3%
125 036
+2%
127 560
+2%
Operating Income
Operating Expenses
(39 398)
(40 381)
(41 021)
(40 342)
(39 914)
(39 454)
(43 391)
(46 386)
(47 099)
(50 575)
(51 374)
(50 821)
(50 056)
(49 280)
(50 380)
(50 978)
(52 192)
(53 864)
(55 124)
(56 222)
(61 922)
(56 898)
(57 720)
(59 453)
(59 943)
(66 837)
(68 833)
(67 088)
(66 780)
(64 980)
(65 123)
(68 637)
(69 144)
(71 503)
(70 702)
(73 887)
(77 600)
(82 632)
(91 973)
(94 038)
(95 654)
Selling, General & Administrative
(39 395)
(35 846)
(40 322)
(40 144)
(39 914)
(35 057)
(41 328)
(44 321)
(47 099)
(45 305)
(51 153)
(50 600)
(50 055)
(44 242)
(50 119)
(50 978)
(52 192)
(48 605)
(54 772)
(55 767)
(56 847)
(47 229)
(59 373)
(61 263)
(63 876)
(54 541)
(65 329)
(65 511)
(64 968)
(52 632)
(66 893)
(68 141)
(69 514)
(57 884)
(73 603)
(76 542)
(79 342)
(66 578)
(83 056)
(84 995)
(86 887)
Research & Development
0
(4 534)
0
0
0
(4 397)
0
0
0
0
0
0
0
(5 038)
0
0
0
(5 258)
0
0
0
(5 490)
0
0
0
(5 693)
0
0
0
(5 317)
0
0
0
(5 386)
0
0
0
(6 344)
0
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4 275)
0
0
0
(5 826)
0
0
0
(7 257)
0
0
0
(8 064)
0
0
0
(8 184)
0
0
0
Other Operating Expenses
(3)
(1)
(699)
(198)
0
0
(2 063)
(2 065)
0
(5 270)
(221)
(221)
(1)
0
(261)
0
0
(1)
(352)
(455)
(5 075)
96
1 653
1 810
3 933
(777)
(3 504)
(1 577)
(1 812)
226
1 770
(496)
370
(169)
2 901
2 655
1 742
(1 526)
(8 917)
(9 043)
(8 767)
Operating Income
16 157
N/A
14 886
-8%
14 641
-2%
16 623
+14%
17 481
+5%
19 435
+11%
17 485
-10%
17 433
0%
20 660
+19%
19 833
-4%
19 791
0%
20 122
+2%
19 439
-3%
19 452
+0%
18 965
-3%
19 962
+5%
20 660
+3%
22 475
+9%
23 124
+3%
22 798
-1%
20 908
-8%
25 763
+23%
28 477
+11%
30 315
+6%
31 629
+4%
25 878
-18%
23 198
-10%
25 021
+8%
26 151
+5%
29 696
+14%
31 497
+6%
30 256
-4%
33 446
+11%
32 776
-2%
36 295
+11%
37 329
+3%
37 863
+1%
37 065
-2%
30 810
-17%
30 998
+1%
31 906
+3%
Pre-Tax Income
Interest Income Expense
1 111
917
736
734
761
752
880
642
732
477
159
192
412
1 011
613
709
440
1 986
621
511
492
503
323
477
(676)
96
(1 209)
(1 703)
(2 217)
(977)
(2 397)
(5 348)
(5 180)
(5 625)
(4 523)
(905)
402
1 105
131
(177)
(250)
Non-Reccuring Items
(773)
(720)
0
0
(809)
(2 093)
0
0
(1 349)
(221)
0
0
(263)
(259)
0
(53)
3 355
978
0
0
(935)
(6 000)
0
0
0
717
0
0
0
433
0
0
0
2 928
0
0
0
(8 020)
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
(5)
(4)
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
476
292
365
551
487
373
400
261
199
322
306
251
588
261
681
688
256
96
87
42
102
1
0
0
0
0
(1)
0
(2)
(2)
0
0
(2)
0
0
1
0
1
3
0
0
Pre-Tax Income
16 971
N/A
15 375
-9%
15 742
+2%
17 908
+14%
17 920
+0%
18 467
+3%
18 760
+2%
18 332
-2%
20 239
+10%
20 411
+1%
20 256
-1%
20 565
+2%
20 176
-2%
20 465
+1%
20 259
-1%
21 306
+5%
24 711
+16%
25 535
+3%
23 832
-7%
23 351
-2%
20 567
-12%
20 267
-1%
28 801
+42%
30 793
+7%
30 953
+1%
26 691
-14%
21 988
-18%
23 317
+6%
23 932
+3%
29 150
+22%
29 098
0%
24 906
-14%
28 264
+13%
30 079
+6%
31 772
+6%
36 425
+15%
38 267
+5%
30 151
-21%
30 944
+3%
30 823
0%
31 658
+3%
Net Income
Tax Provision
(6 332)
(5 877)
(5 928)
(6 653)
(7 017)
(7 961)
(7 970)
(8 151)
(8 327)
(7 654)
(7 495)
(7 034)
(6 611)
(5 803)
(5 740)
(5 796)
(6 668)
(7 498)
(6 842)
(7 031)
(8 414)
(8 279)
(10 998)
(11 021)
(9 654)
(8 378)
(6 987)
(7 761)
(7 478)
(9 326)
(9 317)
(9 704)
(10 642)
(10 454)
(10 925)
(10 175)
(10 893)
(9 473)
(9 675)
(10 185)
(9 560)
Income from Continuing Operations
10 639
9 498
9 814
11 255
10 903
10 506
10 790
10 181
11 912
12 757
12 761
13 531
13 565
14 662
14 519
15 510
18 043
18 037
16 990
16 320
12 153
11 988
17 803
19 772
21 299
18 313
15 001
15 556
16 454
19 824
19 781
15 202
17 622
19 625
20 847
26 250
27 374
20 678
21 269
20 638
22 098
Income to Minority Interest
(93)
(145)
(129)
(124)
(122)
(71)
(141)
(155)
(163)
(180)
(177)
(175)
(157)
(155)
(173)
(133)
(137)
(139)
(113)
(61)
(36)
63
90
8
(54)
(25)
(92)
(170)
(427)
(735)
(883)
(1 014)
(1 203)
(1 153)
(1 250)
(1 103)
(784)
(543)
(302)
(286)
(205)
Net Income (Common)
10 546
N/A
9 352
-11%
9 684
+4%
11 133
+15%
10 780
-3%
10 434
-3%
10 647
+2%
10 025
-6%
11 749
+17%
12 577
+7%
12 586
+0%
13 355
+6%
13 407
+0%
14 506
+8%
14 344
-1%
15 376
+7%
17 907
+16%
17 897
0%
16 877
-6%
16 259
-4%
12 114
-25%
12 050
-1%
17 891
+48%
19 777
+11%
21 242
+7%
18 287
-14%
14 904
-18%
15 381
+3%
16 023
+4%
19 088
+19%
18 895
-1%
14 185
-25%
16 416
+16%
18 471
+13%
19 595
+6%
25 145
+28%
26 588
+6%
20 134
-24%
20 963
+4%
20 348
-3%
21 889
+8%
EPS (Diluted)
88.62
N/A
78.58
-11%
81.37
+4%
93.55
+15%
90.58
-3%
87.81
-3%
91.78
+5%
86.42
-6%
101.28
+17%
108.24
+7%
108.5
+0%
115.12
+6%
115.57
+0%
125.23
+8%
128.07
+2%
137.28
+7%
159.88
+16%
159.36
0%
150.68
-5%
145.16
-4%
107.9
-26%
107.32
-1%
159.35
+48%
176.13
+11%
189.18
+7%
162.85
-14%
132.72
-19%
136.92
+3%
142.62
+4%
169.93
+19%
168.2
-1%
126.23
-25%
146.07
+16%
164.38
+13%
174.36
+6%
223.74
+28%
236.54
+6%
179.14
-24%
186.51
+4%
180.99
-3%
194.76
+8%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.