First Time Loading...

Sankyo Co Ltd
TSE:6417

Watchlist Manager
Sankyo Co Ltd Logo
Sankyo Co Ltd
TSE:6417
Watchlist
Price: 1 623 JPY 0.09% Market Closed
Updated: May 5, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

199.8B
-2%
Revenue
Growth Rates:
1 Year
+40%
3 Years
+246%
5 Years
+110%
7 Years
+90%
10 Years
+17%
75.8B
-2%
Operating Income
Growth Rates:
1 Year
+53%
3 Years
+1 111%
5 Years
+215%
7 Years
+534%
10 Years
+134%
56.5B
-3%
Net Income
Growth Rates:
1 Year
+41%
3 Years
+1 243%
5 Years
+261%
7 Years
+1 313%
10 Years
+110%

Earnings Waterfall
Sankyo Co Ltd

Revenue
199.8B JPY
Cost of Revenue
-87.1B JPY
Gross Profit
112.7B JPY
Operating Expenses
-37B JPY
Operating Income
75.8B JPY
Other Expenses
-19.3B JPY
Net Income
56.5B JPY

Income Statement
Sankyo Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
170 200
N/A
158 453
-7%
115 685
-27%
90 631
-22%
138 388
+53%
146 579
+6%
161 838
+10%
184 383
+14%
132 521
-28%
137 130
+3%
110 554
-19%
94 303
-15%
105 410
+12%
81 455
-23%
83 192
+2%
70 857
-15%
59 920
-15%
86 220
+44%
89 633
+4%
94 767
+6%
95 364
+1%
88 558
-7%
85 388
-4%
92 281
+8%
94 955
+3%
78 416
-17%
85 025
+8%
70 255
-17%
57 678
-18%
58 129
+1%
51 101
-12%
60 858
+19%
87 473
+44%
84 857
-3%
101 688
+20%
126 759
+25%
142 578
+12%
157 296
+10%
180 310
+15%
203 523
+13%
199 819
-2%
Gross Profit
Cost of Revenue
(88 329)
(84 009)
(62 963)
(51 684)
(79 385)
(83 676)
(93 489)
(104 851)
(74 446)
(75 638)
(59 784)
(49 410)
(52 170)
(38 409)
(39 217)
(34 202)
(30 565)
(42 506)
(43 491)
(44 621)
(42 666)
(38 771)
(37 689)
(42 013)
(43 587)
(36 671)
(40 201)
(33 688)
(27 690)
(27 403)
(23 373)
(27 747)
(38 446)
(37 037)
(44 479)
(53 143)
(61 940)
(66 380)
(76 609)
(88 829)
(87 108)
Gross Profit
81 871
N/A
74 444
-9%
52 722
-29%
38 947
-26%
59 003
+51%
62 903
+7%
68 349
+9%
79 532
+16%
58 075
-27%
61 492
+6%
50 770
-17%
44 893
-12%
53 240
+19%
43 046
-19%
43 975
+2%
36 655
-17%
29 355
-20%
43 714
+49%
46 142
+6%
50 146
+9%
52 698
+5%
49 787
-6%
47 699
-4%
50 268
+5%
51 368
+2%
41 745
-19%
44 824
+7%
36 567
-18%
29 988
-18%
30 726
+2%
27 728
-10%
33 111
+19%
49 027
+48%
47 820
-2%
57 209
+20%
73 616
+29%
80 638
+10%
90 916
+13%
103 701
+14%
114 694
+11%
112 711
-2%
Operating Income
Operating Expenses
(49 472)
(46 421)
(45 167)
(42 192)
(48 536)
(49 670)
(49 365)
(50 069)
(42 675)
(42 666)
(40 376)
(39 128)
(41 290)
(37 987)
(38 594)
(35 488)
(33 410)
(33 533)
(35 467)
(31 140)
(28 670)
(28 501)
(32 345)
(29 169)
(30 483)
(29 194)
(26 621)
(24 629)
(23 732)
(24 139)
(24 125)
(24 694)
(26 660)
(26 463)
(27 165)
(28 758)
(31 275)
(32 384)
(35 575)
(37 253)
(36 954)
Selling, General & Administrative
(49 471)
(21 921)
(45 166)
(42 192)
(48 535)
(25 109)
(49 363)
(50 065)
(42 673)
(20 706)
(40 377)
(39 130)
(41 289)
(18 575)
(38 592)
(35 486)
(33 409)
(16 051)
(32 245)
(31 140)
(28 655)
(13 869)
(28 383)
(29 152)
(30 482)
(15 346)
(27 925)
(26 008)
(23 732)
(12 005)
(24 124)
(24 693)
(26 657)
(14 480)
(27 163)
(28 756)
(31 275)
(18 088)
(35 434)
(37 117)
(36 953)
Research & Development
0
(24 499)
0
0
0
(24 559)
0
0
0
0
0
0
0
(19 411)
0
0
0
(17 482)
0
0
0
(14 631)
0
0
0
(13 847)
0
0
0
(12 133)
0
0
0
(11 982)
0
0
0
(14 295)
0
0
0
Other Operating Expenses
(1)
(1)
(1)
0
(1)
(1)
(2)
(4)
(2)
(21 960)
1
0
(1)
(1)
0
0
(1)
0
(3 222)
0
(15)
(1)
(3 962)
(17)
0
(1)
1 304
1 379
0
(1)
0
(1)
(3)
(1)
(2)
(2)
0
(1)
(141)
(136)
0
Operating Income
32 399
N/A
28 023
-14%
7 555
-73%
(3 245)
N/A
10 467
N/A
13 233
+26%
18 984
+43%
29 463
+55%
15 400
-48%
18 826
+22%
10 394
-45%
5 765
-45%
11 950
+107%
5 059
-58%
5 381
+6%
1 167
-78%
(4 055)
N/A
10 181
N/A
10 675
+5%
19 006
+78%
24 028
+26%
21 286
-11%
15 354
-28%
21 099
+37%
20 885
-1%
12 551
-40%
18 203
+45%
11 938
-34%
6 256
-48%
6 587
+5%
3 603
-45%
8 417
+134%
22 367
+166%
21 357
-5%
30 044
+41%
44 858
+49%
49 363
+10%
58 532
+19%
68 126
+16%
77 441
+14%
75 757
-2%
Pre-Tax Income
Interest Income Expense
2 418
1 914
2 072
1 408
1 149
1 426
762
1 101
1 343
941
677
(22)
(807)
(1 427)
(1 111)
(785)
15
882
829
829
731
736
773
770
777
512
728
860
826
958
761
3 278
3 280
3 684
4 996
4 274
7 047
7 630
6 623
4 672
3 568
Non-Reccuring Items
(62)
(607)
(2 396)
(2 355)
(2 271)
(1 852)
(69)
(63)
(49)
(3 326)
(3 327)
(3 327)
(3 325)
(124)
(117)
(126)
(103)
(3 222)
0
(3 213)
(3 210)
(3 961)
0
(4 020)
(670)
(2 152)
0
0
(1 987)
(35)
(37)
(38)
(41)
(39)
(34)
(36)
(111)
(140)
0
0
(138)
Gain/Loss on Disposition of Assets
4
10
0
7
17
14
0
0
(53)
0
0
(59)
(17)
(16)
(18)
(16)
(2)
(2)
0
0
0
1
0
0
(218)
3 337
(239)
(239)
0
(16)
13
13
13
231
220
268
268
53
52
4
4
Total Other Income
264
207
189
178
156
210
967
940
987
140
132
215
185
193
199
198
222
216
239
239
258
278
230
236
201
201
218
217
204
233
280
280
301
290
229
217
192
184
236
294
303
Pre-Tax Income
35 023
N/A
29 547
-16%
7 420
-75%
(4 007)
N/A
9 518
N/A
13 031
+37%
20 644
+58%
31 441
+52%
17 628
-44%
16 581
-6%
7 876
-52%
2 572
-67%
7 986
+210%
3 685
-54%
4 334
+18%
438
-90%
(3 923)
N/A
8 055
N/A
11 743
+46%
16 861
+44%
21 808
+29%
18 340
-16%
16 358
-11%
18 086
+11%
20 975
+16%
14 449
-31%
18 910
+31%
12 776
-32%
5 299
-59%
7 727
+46%
4 620
-40%
11 950
+159%
25 920
+117%
25 523
-2%
35 455
+39%
49 581
+40%
56 759
+14%
66 259
+17%
75 037
+13%
82 411
+10%
79 494
-4%
Net Income
Tax Provision
(8 093)
(7 043)
(2 204)
1 030
(3 121)
(4 406)
(6 726)
(10 045)
(5 990)
(6 096)
(3 583)
(2 195)
(3 989)
(1 907)
(1 814)
(466)
1 002
(2 504)
(3 564)
(4 996)
(6 163)
(4 956)
(4 528)
(5 424)
(3 457)
(1 403)
(2 511)
(505)
(1 094)
(1 978)
(1 186)
(3 034)
(7 326)
(7 057)
(10 001)
(14 383)
(16 572)
(19 365)
(21 995)
(24 037)
(23 027)
Income from Continuing Operations
26 930
22 504
5 216
(2 977)
6 397
8 625
13 918
21 396
11 638
10 485
4 293
377
3 997
1 778
2 520
(28)
(2 921)
5 551
8 179
11 865
15 645
13 384
11 830
12 662
17 518
13 046
16 399
12 271
4 205
5 749
3 434
8 916
18 594
18 466
25 454
35 198
40 187
46 894
53 042
58 374
56 467
Income to Minority Interest
(69)
(103)
0
134
69
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
26 860
N/A
22 400
-17%
5 118
-77%
(2 842)
N/A
6 467
N/A
8 728
+35%
14 015
+61%
21 394
+53%
11 637
-46%
10 485
-10%
4 293
-59%
378
-91%
3 997
+957%
1 777
-56%
2 520
+42%
(29)
N/A
(2 922)
-9 976%
5 550
N/A
8 177
+47%
11 863
+45%
15 644
+32%
13 384
-14%
11 831
-12%
12 663
+7%
17 517
+38%
13 045
-26%
16 397
+26%
12 269
-25%
4 204
-66%
5 749
+37%
3 434
-40%
8 917
+160%
18 594
+109%
18 466
-1%
25 453
+38%
35 197
+38%
40 187
+14%
46 893
+17%
53 042
+13%
58 374
+10%
56 467
-3%
EPS (Diluted)
288.81
N/A
240.86
-17%
55.03
-77%
-30.55
N/A
68.79
N/A
94.38
+37%
162.96
+73%
248.76
+53%
136.9
-45%
122.63
-10%
53
-57%
4.66
-91%
42.97
+822%
20.87
-51%
31.11
+49%
-0.35
N/A
-36.07
-10 206%
65.02
N/A
96.2
+48%
139.56
+45%
183.04
+31%
156.64
-14%
145.74
-7%
141.33
-3%
267.59
+89%
172.87
-35%
250.22
+45%
200.52
-20%
68.01
-66%
18.61
-73%
55.56
+199%
144.09
+159%
302.95
+110%
60.42
-80%
433.74
+618%
599.53
+38%
684.31
+14%
159.74
-77%
180.64
+13%
199.58
+10%
223.09
+12%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.