Sankyo Co Ltd
TSE:6417

Watchlist Manager
Sankyo Co Ltd Logo
Sankyo Co Ltd
TSE:6417
Watchlist
Price: 1 834.5 JPY -0.68% Market Closed
Market Cap: ¥402.4B

P/FCFE

11.4
Current
28%
More Expensive
vs 3-y average of 8.9

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
11.4
=
Market Cap
¥472.9B
/
Free Cash Flow to Equity
¥35.3B

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
11.4
=
Market Cap
¥472.9B
/
Free Cash Flow to Equity
¥35.3B

Valuation Scenarios

Sankyo Co Ltd is trading above its 3-year average

If P/FCFE returns to its 3-Year Average (8.9), the stock would be worth ¥1 430.87 (22% downside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-26%
Maximum Upside
+118%
Average Upside
42%
Scenario P/FCFE Value Implied Price Upside/Downside
Current Multiple 11.4 ¥1 834.5
0%
3-Year Average 8.9 ¥1 430.87
-22%
5-Year Average 8.4 ¥1 358.48
-26%
Industry Average 24.8 ¥3 994.68
+118%
Country Average 22.4 ¥3 601.06
+96%

Forward P/FCFE
Today’s price vs future free cash flow to equity

Not enough data available to calculate forward P/FCFE

Peer Comparison

All Multiples
P/FCFE
P/E
All Countries
Close
Market Cap P/FCFE P/E
JP
Sankyo Co Ltd
TSE:6417
402.4B JPY 11.4 7.5
JP
Bandai Namco Holdings Inc
TSE:7832
2.3T JPY 23.6 20.2
US
Hasbro Inc
NASDAQ:HAS
13.4B USD 162 -41.5
JP
Shimano Inc
TSE:7309
1.4T JPY 86.3 38.7
UK
Games Workshop Group PLC
LSE:GAW
6.6B GBP 29.4 31.9
CA
BRP Inc
TSX:DOO
5.6B CAD 17.9 19.1
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
41.9B CNY 23.6 24.9
US
Acushnet Holdings Corp
NYSE:GOLF
5.6B USD 22.2 29.6
US
Brunswick Corp
NYSE:BC
5.2B USD 123.8 -37.5
IT
Technogym SpA
MIL:TGYM
4B EUR 39.6 34.7
US
Mattel Inc
NASDAQ:MAT
4.5B USD 14.5 11.3
P/E Multiple
Earnings Growth PEG
JP
Sankyo Co Ltd
TSE:6417
Average P/E: 24.2
7.5
4%
1.9
JP
Bandai Namco Holdings Inc
TSE:7832
20.2
7%
2.9
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -41.5 N/A N/A
JP
Shimano Inc
TSE:7309
38.7
32%
1.2
UK
Games Workshop Group PLC
LSE:GAW
31.9
5%
6.4
CA
BRP Inc
TSX:DOO
19.1
34%
0.6
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
24.9
N/A N/A
US
Acushnet Holdings Corp
NYSE:GOLF
29.6
12%
2.5
US
Brunswick Corp
NYSE:BC
Negative Multiple: -37.5 N/A N/A
IT
Technogym SpA
MIL:TGYM
34.7
13%
2.7
US
Mattel Inc
NASDAQ:MAT
11.3
11%
1

Market Distribution

Lower than 79% of companies in Japan
Percentile
21th
Based on 3 849 companies
21th percentile
11.4
Low
0.1 — 14.9
Typical Range
14.9 — 35
High
35 —
Distribution Statistics
Japan
Min 0.1
30th Percentile 14.9
Median 22.4
70th Percentile 35
Max 736 044 589.7

Sankyo Co Ltd
Glance View

Sankyo Co., Ltd., founded in 1966, has carved a distinctive niche in Japan's vibrant entertainment landscape, primarily through its pachinko business. The company specializes in the design, manufacturing, and sales of these popular mechanical games, which combine elements of traditional pinball and slot machines. Located mainly in densely populated urban areas, pachinko parlors captivate millions of enthusiasts, offering an exhilarating mix of chance and skill. Sankyo's offerings are renowned for their innovative features and engaging themes, often inspired by mainstream entertainment like anime and television series, which inject a fresh sense of excitement among players. By developing state-of-the-art machines, the company has not only maintained its competitive edge but also secured a loyal customer base, enhancing the pachinko parlor experience. Moreover, Sankyo has extended its business strategy beyond just manufacturing pachinko machines. The company's robust approach includes a significant focus on diversified income streams, such as leasing machines to parlors and generating recurring revenue through maintenance and service agreements. Additionally, Sankyo strategically invests in research and development to continually innovate its products, ensuring they remain at the forefront of technological advancement in the gaming sector. The company also explores international expansion and partnerships, looking to capitalize on global entertainment trends. This multifaceted business model allows Sankyo to sustain its profitability and market leadership in a sector that is as dynamic as it is competitive. By doing so, Sankyo not only fortifies its position in the domestic market but also lays the groundwork for potential international recognition in the arcade entertainment industry.

Intrinsic Value
3 122.31 JPY
Undervaluation 41%
Intrinsic Value
Price ¥1 834.5
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett