Sega Sammy Holdings Inc
TSE:6460

Watchlist Manager
Sega Sammy Holdings Inc Logo
Sega Sammy Holdings Inc
TSE:6460
Watchlist
Price: 2 451.5 JPY 0.14% Market Closed
Market Cap: 529.6B JPY
Section:
 

Relative Value

The Relative Value of one Sega Sammy Holdings Inc stock under the Base Case scenario is 2 529.62 JPY. Compared to the current market price of 2 451.5 JPY, Sega Sammy Holdings Inc is Undervalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 529.62 JPY
Undervaluation 3%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.2
P/S
P/S
Price to Sales
1.2
vs History
63
vs Industry
36
Median 3Y
1.4
Median 5Y
1.4
Industry
1.2
Forward
1.1
More Details
29.6
P/E
P/E
Price to Earnings
29.6
vs History
19
vs Industry
31
Median 3Y
13.2
Median 5Y
13
Industry
18.8
Forward
13.5
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
32
Median 3Y
12.4
Median 5Y
12.5
Industry
10.9
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
33
Median 3Y
16
Median 5Y
16.7
Industry
19.1
More Details
1.4
P/B
P/B
Price to Book Value
1.4
vs History
61
vs Industry
45
Median 3Y
1.6
Median 5Y
1.5
Industry
1.7
More Details
1.2
EV/S
EV/S
Enterprise Value to Sales
1.2
vs History
28
vs Industry
40
Median 3Y
1.2
Median 5Y
1.1
Industry
1.4
Forward
1.1
More Details
2.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.8
vs History
39
vs Industry
51
Median 3Y
2.8
Median 5Y
2.8
Industry
4.3
More Details
11.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
11.5
vs History
11
vs Industry
33
Median 3Y
7.4
Median 5Y
8.1
Industry
10.9
Forward
7.6
More Details
20.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
20.1
vs History
19
vs Industry
33
Median 3Y
9.6
Median 5Y
11.8
Industry
15.3
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
37
Median 3Y
10
Median 5Y
10.3
Industry
11.7
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
31
Median 3Y
13.2
Median 5Y
13.2
Industry
13.9
More Details
1.1
EV/IC
EV/IC
Enterprise Value to IC
1.1
vs History
65
vs Industry
40
Median 3Y
1.3
Median 5Y
1.2
Industry
1.4
More Details

Multiples Across Competitors

Competitors Multiples
Sega Sammy Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Sega Sammy Holdings Inc
TSE:6460
515.4B JPY 1.2 29.6 11.5 20.1
JP
Bandai Namco Holdings Inc
TSE:7832
2.7T JPY 2.2 20.4 10.4 12.8
US
Hasbro Inc
NASDAQ:HAS
12B USD 2.8 -21.6 14.4 16.8
JP
Shimano Inc
TSE:7309
1.5T JPY 3.1 28.7 13.2 19.8
UK
Games Workshop Group PLC
LSE:GAW
6.1B GBP 9.9 31.1 19.7 23
US
Mattel Inc
NASDAQ:MAT
6.3B USD 1.2 14.5 9.5 12.1
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
43.1B CNY 2.3 23.9 24.1 24.1
CA
BRP Inc
TSX:DOO
7.4B CAD 0.9 301.6 9.7 17.5
US
Brunswick Corp
NYSE:BC
5B USD 1 -20.8 11.5 23.1
US
Acushnet Holdings Corp
NYSE:GOLF
4.9B USD 1.9 22 15.5 18.3
US
Polaris Inc
NYSE:PII
3.8B USD 0.5 -25.1 13.6 93.7
P/E Multiple
Earnings Growth PEG
JP
Sega Sammy Holdings Inc
TSE:6460
Average P/E: 59
29.6
7%
4.2
JP
Bandai Namco Holdings Inc
TSE:7832
20.4
6%
3.4
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -21.6
29%
N/A
JP
Shimano Inc
TSE:7309
28.7
1%
28.7
UK
Games Workshop Group PLC
LSE:GAW
31.1
4%
7.8
US
Mattel Inc
NASDAQ:MAT
14.5
3%
4.8
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
23.9
26%
0.9
CA
BRP Inc
TSX:DOO
301.6
N/A N/A
US
Brunswick Corp
NYSE:BC
Negative Multiple: -20.8
39%
N/A
US
Acushnet Holdings Corp
NYSE:GOLF
22
6%
3.7
US
Polaris Inc
NYSE:PII
Negative Multiple: -25.1
23%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Sega Sammy Holdings Inc
TSE:6460
Average EV/EBITDA: 13.9
11.5
10%
1.2
JP
Bandai Namco Holdings Inc
TSE:7832
10.4
5%
2.1
US
Hasbro Inc
NASDAQ:HAS
14.4
14%
1
JP
Shimano Inc
TSE:7309
13.2
9%
1.5
UK
Games Workshop Group PLC
LSE:GAW
19.7
4%
4.9
US
Mattel Inc
NASDAQ:MAT
9.5
7%
1.4
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
24.1
38%
0.6
CA
BRP Inc
TSX:DOO
9.7
9%
1.1
US
Brunswick Corp
NYSE:BC
11.5
4%
2.9
US
Acushnet Holdings Corp
NYSE:GOLF
15.5
8%
1.9
US
Polaris Inc
NYSE:PII
13.6
9%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Sega Sammy Holdings Inc
TSE:6460
Average EV/EBIT: 25.6
20.1
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
12.8
N/A N/A
US
Hasbro Inc
NASDAQ:HAS
16.8
16%
1
JP
Shimano Inc
TSE:7309
19.8
N/A N/A
UK
Games Workshop Group PLC
LSE:GAW
23
4%
5.7
US
Mattel Inc
NASDAQ:MAT
12.1
3%
4
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
24.1
33%
0.7
CA
BRP Inc
TSX:DOO
17.5
12%
1.5
US
Brunswick Corp
NYSE:BC
23.1
7%
3.3
US
Acushnet Holdings Corp
NYSE:GOLF
18.3
5%
3.7
US
Polaris Inc
NYSE:PII
93.7
25%
3.7

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 307,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.