Hoden Seimitsu Kako Kenkyusho Co Ltd
TSE:6469
Hoden Seimitsu Kako Kenkyusho Co Ltd
TSE:6469
Price:
1 145 JPY
-1.55%
Market Closed
Updated:
May 17, 2024
Income Statement
Earnings Waterfall
Hoden Seimitsu Kako Kenkyusho Co Ltd
Hoden Seimitsu Kako Kenkyusho Co Ltd
|
Revenue
|
12.2B
JPY
|
|
Cost of Revenue
|
-9.6B
JPY
|
|
Gross Profit
|
2.5B
JPY
|
|
Operating Expenses
|
-2.3B
JPY
|
|
Operating Income
|
230.1m
JPY
|
|
Other Expenses
|
1.7m
JPY
|
|
Net Income
|
231.9m
JPY
|
Income Statement
Hoden Seimitsu Kako Kenkyusho Co Ltd
Hoden Seimitsu Kako Kenkyusho Co Ltd
Currency: JPY
| Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
9 721
N/A
|
10 078
+4%
|
10 214
+1%
|
10 225
+0%
|
10 025
-2%
|
9 775
-2%
|
9 824
+0%
|
9 646
-2%
|
9 795
+2%
|
9 808
+0%
|
9 901
+1%
|
10 102
+2%
|
10 067
0%
|
10 168
+1%
|
10 203
+0%
|
10 551
+3%
|
10 654
+1%
|
11 057
+4%
|
11 406
+3%
|
11 567
+1%
|
11 687
+1%
|
11 548
-1%
|
13 722
+19%
|
13 432
-2%
|
11 127
-17%
|
21 662
+95%
|
19 337
-11%
|
19 450
+1%
|
10 927
-44%
|
11 512
+5%
|
11 852
+3%
|
12 475
+5%
|
12 977
+4%
|
12 598
-3%
|
12 575
0%
|
11 890
-5%
|
11 680
-2%
|
11 591
-1%
|
11 402
-2%
|
11 707
+3%
|
12 161
+4%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(7 065)
|
(7 379)
|
(7 515)
|
(7 536)
|
(7 419)
|
(7 241)
|
(7 196)
|
(7 235)
|
(7 313)
|
(7 399)
|
(7 545)
|
(7 534)
|
(7 588)
|
(7 779)
|
(7 880)
|
(8 323)
|
(8 380)
|
(8 455)
|
(8 747)
|
(8 694)
|
(8 722)
|
(8 781)
|
(10 682)
|
(10 789)
|
(9 117)
|
(17 889)
|
(16 062)
|
(16 089)
|
(9 299)
|
(9 554)
|
(9 768)
|
(10 023)
|
(10 152)
|
(10 075)
|
(10 002)
|
(9 789)
|
(9 752)
|
(9 625)
|
(9 478)
|
(9 448)
|
(9 646)
|
|
| Gross Profit |
2 656
N/A
|
2 699
+2%
|
2 700
+0%
|
2 688
0%
|
2 605
-3%
|
2 534
-3%
|
2 628
+4%
|
2 412
-8%
|
2 482
+3%
|
2 410
-3%
|
2 356
-2%
|
2 567
+9%
|
2 480
-3%
|
2 389
-4%
|
2 323
-3%
|
2 228
-4%
|
2 274
+2%
|
2 601
+14%
|
2 659
+2%
|
2 874
+8%
|
2 964
+3%
|
2 767
-7%
|
3 040
+10%
|
2 643
-13%
|
2 010
-24%
|
3 773
+88%
|
3 275
-13%
|
3 362
+3%
|
1 629
-52%
|
1 957
+20%
|
2 085
+6%
|
2 452
+18%
|
2 825
+15%
|
2 524
-11%
|
2 573
+2%
|
2 101
-18%
|
1 928
-8%
|
1 966
+2%
|
1 924
-2%
|
2 259
+17%
|
2 514
+11%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 758)
|
(1 785)
|
(1 815)
|
(1 936)
|
(2 028)
|
(2 156)
|
(2 370)
|
(2 346)
|
(2 354)
|
(2 297)
|
(2 133)
|
(2 119)
|
(2 098)
|
(2 045)
|
(1 984)
|
(1 931)
|
(1 885)
|
(1 903)
|
(1 934)
|
(1 960)
|
(2 009)
|
(2 042)
|
(2 628)
|
(2 676)
|
(2 200)
|
(4 423)
|
(3 844)
|
(3 822)
|
(2 194)
|
(2 112)
|
(2 177)
|
(2 186)
|
(2 190)
|
(2 261)
|
(2 264)
|
(2 269)
|
(2 239)
|
(2 228)
|
(2 217)
|
(2 236)
|
(2 284)
|
|
| Selling, General & Administrative |
(1 614)
|
(1 656)
|
(1 676)
|
(1 733)
|
(1 712)
|
(1 706)
|
(1 711)
|
(1 659)
|
(1 669)
|
(1 666)
|
(1 620)
|
(1 603)
|
(1 611)
|
(1 630)
|
(1 658)
|
(1 680)
|
(1 689)
|
(1 699)
|
(1 724)
|
(1 750)
|
(1 793)
|
(1 823)
|
(2 348)
|
(2 402)
|
(1 979)
|
(3 989)
|
(3 470)
|
(3 436)
|
(1 962)
|
(1 892)
|
(1 972)
|
(1 997)
|
(2 033)
|
(2 104)
|
(2 105)
|
(2 137)
|
(2 116)
|
(2 113)
|
(2 111)
|
(2 121)
|
(2 169)
|
|
| Research & Development |
(89)
|
(74)
|
(83)
|
(90)
|
(209)
|
(341)
|
(547)
|
(604)
|
(585)
|
(512)
|
(375)
|
(384)
|
(349)
|
(288)
|
(207)
|
(133)
|
(74)
|
(76)
|
(76)
|
(76)
|
(81)
|
(84)
|
(107)
|
(102)
|
(79)
|
(150)
|
(119)
|
(120)
|
(63)
|
(30)
|
(23)
|
(16)
|
(15)
|
(18)
|
(19)
|
(10)
|
(13)
|
(16)
|
(16)
|
(20)
|
(19)
|
|
| Depreciation & Amortization |
(55)
|
(55)
|
(56)
|
(112)
|
(107)
|
(110)
|
(112)
|
(84)
|
(100)
|
(120)
|
(138)
|
(132)
|
(138)
|
(128)
|
(119)
|
(118)
|
(121)
|
(128)
|
(134)
|
(134)
|
(134)
|
(135)
|
(173)
|
(172)
|
(142)
|
(285)
|
(254)
|
(266)
|
(169)
|
(168)
|
(160)
|
(151)
|
(142)
|
(138)
|
(139)
|
(123)
|
(111)
|
(99)
|
(89)
|
(95)
|
(96)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(22)
|
(22)
|
(22)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Operating Income |
898
N/A
|
914
+2%
|
885
-3%
|
752
-15%
|
578
-23%
|
378
-35%
|
258
-32%
|
66
-74%
|
128
+93%
|
112
-12%
|
223
+98%
|
448
+101%
|
381
-15%
|
344
-10%
|
339
-1%
|
297
-12%
|
389
+31%
|
699
+80%
|
725
+4%
|
914
+26%
|
955
+5%
|
725
-24%
|
412
-43%
|
(33)
N/A
|
(190)
-477%
|
(651)
-242%
|
(568)
+13%
|
(461)
+19%
|
(565)
-23%
|
(154)
+73%
|
(93)
+40%
|
266
N/A
|
634
+139%
|
263
-58%
|
310
+18%
|
(168)
N/A
|
(312)
-85%
|
(262)
+16%
|
(293)
-12%
|
23
N/A
|
230
+903%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(25)
|
(3)
|
1
|
17
|
45
|
14
|
(8)
|
(42)
|
(52)
|
(35)
|
(18)
|
(6)
|
6
|
20
|
25
|
43
|
103
|
119
|
125
|
131
|
62
|
28
|
23
|
(12)
|
(5)
|
(14)
|
(38)
|
(43)
|
(48)
|
(47)
|
(45)
|
(39)
|
(33)
|
7
|
15
|
18
|
14
|
(24)
|
(10)
|
(13)
|
(11)
|
|
| Non-Reccuring Items |
(30)
|
(30)
|
(12)
|
18
|
22
|
22
|
125
|
100
|
86
|
111
|
9
|
10
|
10
|
(25)
|
(32)
|
(41)
|
(23)
|
(15)
|
(7)
|
(4)
|
(9)
|
(60)
|
(61)
|
219
|
(65)
|
208
|
199
|
(243)
|
(2 668)
|
(2 667)
|
(2 638)
|
(2 491)
|
(5)
|
(5)
|
(6)
|
(46)
|
(51)
|
(52)
|
(51)
|
10
|
19
|
|
| Gain/Loss on Disposition of Assets |
111
|
(1)
|
(1)
|
(1)
|
0
|
(13)
|
(13)
|
(12)
|
(12)
|
1
|
1
|
1
|
1
|
2
|
3
|
3
|
3
|
(1)
|
(2)
|
(1)
|
(2)
|
0
|
331
|
0
|
(0)
|
0
|
(331)
|
1
|
(3)
|
1
|
1
|
1 218
|
1 218
|
0
|
0
|
0
|
3
|
7
|
8
|
9
|
8
|
|
| Total Other Income |
(120)
|
(124)
|
(120)
|
13
|
12
|
16
|
16
|
14
|
16
|
14
|
13
|
14
|
13
|
12
|
12
|
11
|
11
|
14
|
14
|
13
|
13
|
4
|
1
|
2
|
8
|
16
|
21
|
27
|
31
|
37
|
40
|
32
|
6
|
1 213
|
1 210
|
(10)
|
5
|
14
|
13
|
13
|
(36)
|
|
| Pre-Tax Income |
834
N/A
|
756
-9%
|
753
0%
|
799
+6%
|
656
-18%
|
417
-36%
|
378
-9%
|
126
-67%
|
165
+31%
|
203
+23%
|
228
+12%
|
466
+105%
|
411
-12%
|
353
-14%
|
347
-2%
|
314
-10%
|
483
+54%
|
815
+69%
|
856
+5%
|
1 053
+23%
|
1 019
-3%
|
697
-32%
|
706
+1%
|
176
-75%
|
(252)
N/A
|
(441)
-75%
|
(717)
-63%
|
(719)
0%
|
(3 253)
-352%
|
(2 830)
+13%
|
(2 735)
+3%
|
(1 014)
+63%
|
1 821
N/A
|
1 479
-19%
|
1 529
+3%
|
(206)
N/A
|
(341)
-66%
|
(316)
+7%
|
(333)
-5%
|
42
N/A
|
210
+403%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(323)
|
(286)
|
(284)
|
(295)
|
(204)
|
(123)
|
(126)
|
(37)
|
(112)
|
(121)
|
(116)
|
(211)
|
(174)
|
(155)
|
(146)
|
(118)
|
(129)
|
(226)
|
(239)
|
(295)
|
(310)
|
(218)
|
(114)
|
31
|
62
|
104
|
49
|
(20)
|
415
|
397
|
403
|
(42)
|
(370)
|
(263)
|
(274)
|
250
|
(900)
|
(908)
|
(907)
|
(1 021)
|
16
|
|
| Income from Continuing Operations |
512
|
470
|
469
|
503
|
451
|
294
|
252
|
89
|
53
|
82
|
111
|
255
|
237
|
199
|
201
|
196
|
355
|
589
|
617
|
759
|
709
|
479
|
592
|
208
|
(190)
|
(337)
|
(668)
|
(739)
|
(2 838)
|
(2 434)
|
(2 332)
|
(1 056)
|
1 451
|
1 216
|
1 255
|
44
|
(1 241)
|
(1 224)
|
(1 240)
|
(979)
|
226
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
0
|
1
|
(3)
|
(12)
|
(35)
|
(37)
|
(44)
|
(47)
|
(37)
|
(47)
|
(44)
|
(32)
|
(11)
|
6
|
|
| Net Income (Common) |
512
N/A
|
470
-8%
|
469
0%
|
503
+7%
|
451
-10%
|
294
-35%
|
252
-14%
|
89
-65%
|
53
-41%
|
82
+55%
|
111
+35%
|
255
+129%
|
237
-7%
|
199
-16%
|
201
+1%
|
196
-3%
|
355
+81%
|
589
+66%
|
617
+5%
|
759
+23%
|
709
-7%
|
479
-32%
|
592
+23%
|
208
-65%
|
(190)
N/A
|
(339)
-79%
|
(670)
-97%
|
(739)
-10%
|
(2 836)
-284%
|
(2 436)
+14%
|
(2 344)
+4%
|
(1 091)
+53%
|
1 413
N/A
|
1 172
-17%
|
1 208
+3%
|
7
-99%
|
(1 288)
N/A
|
(1 268)
+2%
|
(1 272)
0%
|
(990)
+22%
|
232
N/A
|
|
| EPS (Diluted) |
71.06
N/A
|
65.33
-8%
|
65.18
0%
|
69.9
+7%
|
62.5
-11%
|
40.81
-35%
|
35
-14%
|
12.4
-65%
|
7.33
-41%
|
11.43
+56%
|
15.47
+35%
|
35.41
+129%
|
32.79
-7%
|
27.61
-16%
|
27.91
+1%
|
27.19
-3%
|
48.95
+80%
|
81.83
+67%
|
85.66
+5%
|
104.73
+22%
|
97.91
-7%
|
66.2
-32%
|
81.71
+23%
|
28.67
-65%
|
-26.19
N/A
|
-46.85
-79%
|
-92.45
-97%
|
-101.97
-10%
|
-391.64
-284%
|
-336.36
+14%
|
-323.68
+4%
|
-150.68
+53%
|
195.15
N/A
|
163.64
-16%
|
170.03
+4%
|
0.98
-99%
|
-180.88
N/A
|
-178.41
+1%
|
-178.61
0%
|
-138.97
+22%
|
32.48
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
