First Time Loading...

Nachi-Fujikoshi Corp
TSE:6474

Watchlist Manager
Nachi-Fujikoshi Corp Logo
Nachi-Fujikoshi Corp
TSE:6474
Watchlist
Price: 3 395 JPY -1.02% Market Closed
Updated: May 8, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

265.5B
-1%
Revenue
Growth Rates:
1 Year
+3%
3 Years
+32%
5 Years
+5%
7 Years
+26%
10 Years
+51%
11.9B
-17%
Operating Income
Growth Rates:
1 Year
-30%
3 Years
+73%
5 Years
-22%
7 Years
+7%
10 Years
-4%
6.5B
-30%
Net Income
Growth Rates:
1 Year
-47%
3 Years
+163%
5 Years
-28%
7 Years
+65%
10 Years
-4%

Earnings Waterfall
Nachi-Fujikoshi Corp

Revenue
265.5B JPY
Cost of Revenue
-209.6B JPY
Gross Profit
55.8B JPY
Operating Expenses
-44B JPY
Operating Income
11.9B JPY
Other Expenses
-5.4B JPY
Net Income
6.5B JPY

Income Statement
Nachi-Fujikoshi Corp

Rotate your device to view
Income Statement
Currency: JPY
Nov-2013 Feb-2014 May-2014 Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023
Revenue
Revenue
175 697
N/A
194 173
+11%
203 770
+5%
210 638
+3%
218 225
+4%
211 799
-3%
214 675
+1%
217 264
+1%
218 535
+1%
218 931
+0%
217 379
-1%
214 432
-1%
211 449
-1%
214 115
+1%
219 733
+3%
227 173
+3%
237 461
+5%
243 163
+2%
247 614
+2%
251 344
+2%
252 209
+0%
252 888
+0%
254 736
+1%
251 671
-1%
249 077
-1%
244 321
-2%
225 704
-8%
210 562
-7%
201 055
-5%
197 837
-2%
209 310
+6%
222 515
+6%
229 117
+3%
236 040
+3%
239 162
+1%
247 660
+4%
258 097
+4%
263 927
+2%
271 269
+3%
269 482
-1%
265 464
-1%
Gross Profit
Cost of Revenue
(137 560)
(150 853)
(157 443)
(162 710)
(169 910)
(164 406)
(166 104)
(166 579)
(166 295)
(166 543)
(165 814)
(165 282)
(163 990)
(165 828)
(170 140)
(174 880)
(182 161)
(186 893)
(190 113)
(192 731)
(194 185)
(195 602)
(198 251)
(196 917)
(195 322)
(192 332)
(178 915)
(167 994)
(160 925)
(158 290)
(165 210)
(173 698)
(176 853)
(181 190)
(182 808)
(188 767)
(197 704)
(202 461)
(210 217)
(211 163)
(209 627)
Gross Profit
38 137
N/A
43 320
+14%
46 327
+7%
47 928
+3%
48 315
+1%
47 393
-2%
48 571
+2%
50 685
+4%
52 240
+3%
52 388
+0%
51 565
-2%
49 150
-5%
47 459
-3%
48 287
+2%
49 593
+3%
52 293
+5%
55 300
+6%
56 270
+2%
57 501
+2%
58 613
+2%
58 024
-1%
57 286
-1%
56 485
-1%
54 754
-3%
53 755
-2%
51 989
-3%
46 789
-10%
42 568
-9%
40 130
-6%
39 547
-1%
44 100
+12%
48 817
+11%
52 264
+7%
54 850
+5%
56 354
+3%
58 893
+5%
60 393
+3%
61 466
+2%
61 052
-1%
58 319
-4%
55 837
-4%
Operating Income
Operating Expenses
(25 784)
(28 489)
(29 156)
(29 291)
(29 731)
(29 012)
(30 385)
(31 877)
(33 294)
(34 694)
(35 858)
(36 155)
(36 320)
(36 796)
(37 176)
(38 055)
(39 170)
(39 987)
(40 979)
(42 101)
(42 718)
(42 443)
(41 813)
(41 040)
(40 407)
(39 784)
(38 286)
(35 666)
(33 280)
(32 564)
(33 451)
(35 518)
(37 546)
(38 912)
(39 971)
(41 810)
(43 368)
(44 165)
(44 515)
(44 026)
(43 964)
Selling, General & Administrative
(25 797)
(28 504)
(29 167)
(29 301)
(29 740)
(29 017)
(30 390)
(31 878)
(33 293)
(34 693)
(35 855)
(36 154)
(36 320)
(36 796)
(37 176)
(38 055)
(39 169)
(39 986)
(40 978)
(42 099)
(42 718)
(42 443)
(41 812)
(41 039)
(40 406)
(39 783)
(38 286)
(35 666)
(33 279)
(32 563)
(33 450)
(35 516)
(37 545)
(38 910)
(39 970)
(41 810)
(43 366)
(44 165)
(44 513)
(44 024)
(43 962)
Depreciation & Amortization
15
15
14
12
10
7
5
3
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(2)
0
(3)
(2)
(1)
(2)
0
(2)
(2)
(2)
(3)
(1)
0
0
0
0
(1)
(1)
0
(2)
0
(1)
(2)
0
(1)
(1)
0
0
(1)
(1)
0
(2)
(1)
(2)
(1)
0
(2)
0
(2)
(2)
(2)
Operating Income
12 353
N/A
14 831
+20%
17 171
+16%
18 637
+9%
18 584
0%
18 381
-1%
18 186
-1%
18 808
+3%
18 946
+1%
17 694
-7%
15 707
-11%
12 995
-17%
11 139
-14%
11 491
+3%
12 417
+8%
14 238
+15%
16 130
+13%
16 283
+1%
16 522
+1%
16 512
0%
15 306
-7%
14 843
-3%
14 672
-1%
13 714
-7%
13 348
-3%
12 205
-9%
8 503
-30%
6 902
-19%
6 850
-1%
6 983
+2%
10 649
+52%
13 299
+25%
14 718
+11%
15 938
+8%
16 383
+3%
17 083
+4%
17 025
0%
17 301
+2%
16 537
-4%
14 293
-14%
11 873
-17%
Pre-Tax Income
Interest Income Expense
368
8
(703)
(97)
499
242
257
438
(632)
(1 308)
(1 732)
(2 804)
(1 853)
(1 229)
(857)
428
5
(350)
(505)
(1 116)
(401)
(557)
(605)
(215)
(221)
(214)
(352)
(239)
(577)
(362)
341
(66)
378
170
768
1 905
1 351
986
286
(167)
250
Non-Reccuring Items
(1 199)
(1 275)
(1 302)
(1 282)
(1 748)
(1 162)
(524)
(511)
(464)
(413)
(343)
(350)
46
(8)
(627)
(607)
(607)
(1 157)
(612)
(627)
(596)
(80)
(550)
(577)
(409)
(639)
(195)
(509)
(672)
(416)
(465)
(235)
(245)
(76)
(12)
109
183
20
20
7
(73)
Gain/Loss on Disposition of Assets
(33)
(33)
(28)
(18)
(60)
31
39
28
(45)
13
5
3
(80)
4
6
2
(102)
10
9
15
(35)
12
10
6
(83)
(11)
(11)
(8)
(43)
0
288
294
321
320
(19)
(18)
(109)
(114)
(76)
(86)
(85)
Total Other Income
(631)
(622)
(647)
(587)
(576)
(425)
(482)
(1 126)
(937)
(1 179)
(1 311)
(1 029)
(1 433)
(1 376)
(1 360)
(1 582)
(1 346)
(1 230)
(1 048)
(431)
(949)
(604)
(634)
(1 011)
(822)
(896)
(908)
(902)
(697)
(716)
(509)
(473)
(562)
(261)
(354)
(968)
(1 149)
(1 377)
(1 317)
(960)
(966)
Pre-Tax Income
10 858
N/A
12 909
+19%
14 491
+12%
16 653
+15%
16 699
+0%
17 067
+2%
17 476
+2%
17 637
+1%
16 868
-4%
14 807
-12%
12 326
-17%
8 815
-28%
7 819
-11%
8 882
+14%
9 579
+8%
12 479
+30%
14 080
+13%
13 556
-4%
14 366
+6%
14 353
0%
13 325
-7%
13 614
+2%
12 893
-5%
11 917
-8%
11 813
-1%
10 445
-12%
7 037
-33%
5 244
-25%
4 861
-7%
5 489
+13%
10 304
+88%
12 819
+24%
14 610
+14%
16 091
+10%
16 766
+4%
18 111
+8%
17 301
-4%
16 816
-3%
15 450
-8%
13 087
-15%
10 999
-16%
Net Income
Tax Provision
(3 894)
(4 582)
(5 006)
(5 345)
(6 358)
(6 115)
(6 256)
(6 328)
(5 065)
(4 423)
(3 417)
(2 652)
(3 522)
(3 234)
(3 333)
(3 931)
(4 013)
(4 066)
(4 417)
(4 273)
(3 974)
(4 177)
(3 952)
(3 586)
(3 247)
(3 089)
(2 321)
(2 045)
(2 190)
(2 274)
(3 452)
(3 948)
(4 267)
(4 937)
(5 230)
(5 928)
(5 148)
(4 863)
(4 266)
(3 735)
(4 493)
Income from Continuing Operations
6 964
8 327
9 485
11 308
10 341
10 952
11 220
11 309
11 803
10 384
8 909
6 163
4 297
5 648
6 246
8 548
10 067
9 490
9 949
10 080
9 351
9 437
8 941
8 331
8 566
7 356
4 716
3 199
2 671
3 215
6 852
8 871
10 343
11 154
11 536
12 183
12 153
11 953
11 184
9 352
6 506
Income to Minority Interest
(257)
(255)
(307)
(393)
(405)
(417)
(320)
(219)
(208)
(196)
(308)
(336)
(367)
(412)
(374)
(399)
(318)
(340)
(353)
(343)
(405)
(305)
(279)
(286)
(320)
(329)
(235)
(191)
(213)
(220)
(366)
(358)
(349)
(352)
(186)
(40)
84
121
(50)
(90)
(37)
Net Income (Common)
6 706
N/A
8 071
+20%
9 176
+14%
10 914
+19%
9 934
-9%
10 533
+6%
10 898
+3%
11 087
+2%
11 593
+5%
10 187
-12%
8 598
-16%
5 826
-32%
3 929
-33%
5 234
+33%
5 871
+12%
8 148
+39%
9 747
+20%
9 149
-6%
9 594
+5%
9 735
+1%
8 945
-8%
9 131
+2%
8 663
-5%
8 044
-7%
8 245
+2%
7 025
-15%
4 478
-36%
3 008
-33%
2 458
-18%
2 995
+22%
6 487
+117%
8 512
+31%
9 993
+17%
10 802
+8%
11 349
+5%
12 143
+7%
12 237
+1%
12 074
-1%
11 134
-8%
9 261
-17%
6 469
-30%
EPS (Diluted)
268.24
N/A
322.83
+20%
367.04
+14%
436.56
+19%
397.36
-9%
421.32
+6%
435.92
+3%
443.48
+2%
468.99
+6%
407.48
-13%
343.92
-16%
233.04
-32%
158.31
-32%
209.36
+32%
234.84
+12%
325.92
+39%
392.2
+20%
365.96
-7%
383.76
+5%
389.4
+1%
359.96
-8%
367.46
+2%
348.65
-5%
323.72
-7%
331.9
+3%
287.29
-13%
184.17
-36%
123.53
-33%
100.84
-18%
122.88
+22%
273.5
+123%
358.47
+31%
418.06
+17%
453.86
+9%
475.96
+5%
508.84
+7%
513.15
+1%
513.08
0%
477.85
-7%
397.33
-17%
276.9
-30%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 135,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.