Yushin Precision Equipment Co Ltd
TSE:6482
Yushin Precision Equipment Co Ltd
TSE:6482
Price:
691 JPY
-0.43%
Market Closed
Updated:
May 7, 2024
Income Statement
Earnings Waterfall
Yushin Precision Equipment Co Ltd
Yushin Precision Equipment Co Ltd
|
Revenue
|
22.6B
JPY
|
|
Cost of Revenue
|
-13.3B
JPY
|
|
Gross Profit
|
9.2B
JPY
|
|
Operating Expenses
|
-7.3B
JPY
|
|
Operating Income
|
1.9B
JPY
|
|
Other Expenses
|
-658.7m
JPY
|
|
Net Income
|
1.3B
JPY
|
Income Statement
Yushin Precision Equipment Co Ltd
Yushin Precision Equipment Co Ltd
Currency: JPY
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
16 900
N/A
|
17 909
+6%
|
17 754
-1%
|
17 798
+0%
|
17 760
0%
|
17 799
+0%
|
19 136
+8%
|
19 451
+2%
|
20 655
+6%
|
21 149
+2%
|
20 416
-3%
|
20 178
-1%
|
19 434
-4%
|
19 346
0%
|
19 728
+2%
|
20 141
+2%
|
20 785
+3%
|
20 879
+0%
|
21 294
+2%
|
21 722
+2%
|
21 609
-1%
|
21 833
+1%
|
22 280
+2%
|
21 612
-3%
|
21 045
-3%
|
20 012
-5%
|
18 326
-8%
|
17 719
-3%
|
17 531
-1%
|
18 474
+5%
|
19 494
+6%
|
20 125
+3%
|
21 234
+6%
|
20 875
-2%
|
21 207
+2%
|
21 508
+1%
|
21 621
+1%
|
22 373
+3%
|
21 946
-2%
|
21 993
+0%
|
22 565
+3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(9 799)
|
(10 269)
|
(10 256)
|
(10 171)
|
(10 377)
|
(10 521)
|
(11 327)
|
(11 405)
|
(11 937)
|
(12 706)
|
(12 095)
|
(12 115)
|
(11 871)
|
(11 680)
|
(11 905)
|
(12 232)
|
(12 530)
|
(12 417)
|
(12 894)
|
(13 141)
|
(13 006)
|
(13 092)
|
(13 368)
|
(12 890)
|
(12 724)
|
(11 992)
|
(10 907)
|
(10 473)
|
(10 134)
|
(10 599)
|
(11 115)
|
(11 330)
|
(12 085)
|
(11 883)
|
(12 159)
|
(12 475)
|
(12 177)
|
(12 799)
|
(12 671)
|
(12 621)
|
(13 348)
|
|
| Gross Profit |
7 101
N/A
|
7 640
+8%
|
7 497
-2%
|
7 627
+2%
|
7 382
-3%
|
7 278
-1%
|
7 810
+7%
|
8 046
+3%
|
8 718
+8%
|
8 443
-3%
|
8 321
-1%
|
8 063
-3%
|
7 563
-6%
|
7 666
+1%
|
7 823
+2%
|
7 909
+1%
|
8 255
+4%
|
8 461
+2%
|
8 400
-1%
|
8 581
+2%
|
8 603
+0%
|
8 741
+2%
|
8 913
+2%
|
8 721
-2%
|
8 321
-5%
|
8 020
-4%
|
7 419
-7%
|
7 246
-2%
|
7 397
+2%
|
7 875
+6%
|
8 378
+6%
|
8 794
+5%
|
9 149
+4%
|
8 992
-2%
|
9 048
+1%
|
9 033
0%
|
9 444
+5%
|
9 574
+1%
|
9 275
-3%
|
9 372
+1%
|
9 217
-2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(4 647)
|
(4 848)
|
(4 697)
|
(4 737)
|
(4 930)
|
(4 973)
|
(5 230)
|
(5 333)
|
(5 386)
|
(5 357)
|
(5 202)
|
(5 136)
|
(5 306)
|
(5 554)
|
(5 904)
|
(6 149)
|
(6 200)
|
(6 103)
|
(6 049)
|
(6 009)
|
(5 934)
|
(5 980)
|
(5 928)
|
(5 908)
|
(5 846)
|
(5 711)
|
(5 477)
|
(5 321)
|
(5 203)
|
(5 353)
|
(5 618)
|
(5 794)
|
(6 028)
|
(6 101)
|
(6 192)
|
(6 412)
|
(6 651)
|
(6 935)
|
(6 996)
|
(7 117)
|
(7 285)
|
|
| Selling, General & Administrative |
(4 647)
|
(4 268)
|
(4 786)
|
(4 826)
|
(5 019)
|
(4 363)
|
(5 249)
|
(5 352)
|
(5 386)
|
(4 714)
|
(5 202)
|
(5 137)
|
(5 306)
|
(4 639)
|
(5 904)
|
(6 149)
|
(6 200)
|
(5 062)
|
(6 049)
|
(6 009)
|
(5 934)
|
(5 165)
|
(5 928)
|
(5 908)
|
(5 846)
|
(4 967)
|
(5 477)
|
(5 321)
|
(5 203)
|
(4 661)
|
(5 618)
|
(5 794)
|
(6 028)
|
(5 442)
|
(6 192)
|
(6 412)
|
(6 651)
|
(6 265)
|
(6 996)
|
(7 117)
|
(7 285)
|
|
| Research & Development |
0
|
(448)
|
0
|
0
|
0
|
(473)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(620)
|
0
|
0
|
0
|
(599)
|
0
|
0
|
0
|
(413)
|
0
|
0
|
0
|
(369)
|
0
|
0
|
0
|
(348)
|
0
|
0
|
0
|
(367)
|
0
|
0
|
0
|
(400)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
(132)
|
0
|
0
|
0
|
(138)
|
0
|
0
|
0
|
(132)
|
0
|
0
|
0
|
(295)
|
0
|
0
|
0
|
(442)
|
0
|
0
|
0
|
(403)
|
0
|
0
|
0
|
(374)
|
0
|
0
|
0
|
(344)
|
0
|
0
|
0
|
(291)
|
0
|
0
|
0
|
(270)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
89
|
89
|
89
|
(0)
|
19
|
19
|
0
|
(511)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
|
| Operating Income |
2 454
N/A
|
2 792
+14%
|
2 801
+0%
|
2 890
+3%
|
2 453
-15%
|
2 304
-6%
|
2 580
+12%
|
2 714
+5%
|
3 333
+23%
|
3 086
-7%
|
3 119
+1%
|
2 927
-6%
|
2 257
-23%
|
2 113
-6%
|
1 919
-9%
|
1 760
-8%
|
2 055
+17%
|
2 359
+15%
|
2 351
0%
|
2 571
+9%
|
2 668
+4%
|
2 761
+3%
|
2 985
+8%
|
2 813
-6%
|
2 475
-12%
|
2 309
-7%
|
1 942
-16%
|
1 925
-1%
|
2 194
+14%
|
2 522
+15%
|
2 761
+9%
|
3 000
+9%
|
3 120
+4%
|
2 891
-7%
|
2 856
-1%
|
2 620
-8%
|
2 794
+7%
|
2 639
-6%
|
2 279
-14%
|
2 255
-1%
|
1 932
-14%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
374
|
279
|
175
|
210
|
316
|
229
|
230
|
55
|
(132)
|
(205)
|
(407)
|
(333)
|
(161)
|
(118)
|
98
|
132
|
51
|
(44)
|
(86)
|
(72)
|
(195)
|
(67)
|
(103)
|
(164)
|
(47)
|
(136)
|
(72)
|
(34)
|
(41)
|
47
|
35
|
26
|
66
|
109
|
251
|
282
|
205
|
115
|
82
|
77
|
70
|
|
| Non-Reccuring Items |
0
|
80
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(23)
|
(21)
|
(22)
|
2
|
2
|
4
|
4
|
3
|
3
|
0
|
(63)
|
(64)
|
(111)
|
(49)
|
(50)
|
(44)
|
3
|
6
|
6
|
(7)
|
(7)
|
(8)
|
(5)
|
4
|
4
|
4
|
2
|
2
|
0
|
2
|
1
|
0
|
0
|
1
|
1
|
0
|
(22)
|
(18)
|
(46)
|
(43)
|
(20)
|
|
| Total Other Income |
29
|
33
|
36
|
38
|
38
|
29
|
29
|
14
|
10
|
(22)
|
20
|
34
|
31
|
64
|
55
|
56
|
59
|
118
|
118
|
122
|
123
|
97
|
96
|
86
|
84
|
30
|
28
|
41
|
46
|
40
|
95
|
104
|
94
|
85
|
36
|
15
|
24
|
33
|
32
|
44
|
30
|
|
| Pre-Tax Income |
2 834
N/A
|
3 164
+12%
|
2 989
-6%
|
3 140
+5%
|
2 809
-11%
|
2 566
-9%
|
2 843
+11%
|
2 785
-2%
|
3 232
+16%
|
2 859
-12%
|
2 668
-7%
|
2 564
-4%
|
2 016
-21%
|
2 010
0%
|
2 022
+1%
|
1 904
-6%
|
2 167
+14%
|
2 438
+12%
|
2 389
-2%
|
2 615
+9%
|
2 589
-1%
|
2 784
+7%
|
2 973
+7%
|
2 739
-8%
|
2 517
-8%
|
2 209
-12%
|
1 900
-14%
|
1 934
+2%
|
2 198
+14%
|
2 611
+19%
|
2 892
+11%
|
3 131
+8%
|
3 281
+5%
|
3 086
-6%
|
3 144
+2%
|
2 917
-7%
|
3 002
+3%
|
2 769
-8%
|
2 347
-15%
|
2 333
-1%
|
2 012
-14%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(937)
|
(1 208)
|
(1 136)
|
(1 164)
|
(1 104)
|
(811)
|
(866)
|
(798)
|
(881)
|
(884)
|
(834)
|
(785)
|
(625)
|
(598)
|
(595)
|
(587)
|
(707)
|
(755)
|
(748)
|
(808)
|
(729)
|
(820)
|
(868)
|
(807)
|
(764)
|
(629)
|
(531)
|
(549)
|
(637)
|
(753)
|
(842)
|
(903)
|
(925)
|
(952)
|
(987)
|
(914)
|
(895)
|
(790)
|
(684)
|
(696)
|
(684)
|
|
| Income from Continuing Operations |
1 897
|
1 955
|
1 854
|
1 977
|
1 705
|
1 755
|
1 977
|
1 987
|
2 351
|
1 975
|
1 834
|
1 779
|
1 391
|
1 412
|
1 427
|
1 318
|
1 461
|
1 683
|
1 641
|
1 807
|
1 860
|
1 964
|
2 105
|
1 932
|
1 753
|
1 579
|
1 369
|
1 384
|
1 562
|
1 858
|
2 050
|
2 228
|
2 356
|
2 134
|
2 157
|
2 003
|
2 106
|
1 979
|
1 663
|
1 637
|
1 328
|
|
| Income to Minority Interest |
(66)
|
(62)
|
(42)
|
(61)
|
(63)
|
(72)
|
(81)
|
(82)
|
(81)
|
(67)
|
(53)
|
(34)
|
(27)
|
(31)
|
(33)
|
(42)
|
(51)
|
(56)
|
(63)
|
(64)
|
(57)
|
(60)
|
(65)
|
(52)
|
(53)
|
(46)
|
(33)
|
(30)
|
(27)
|
(30)
|
(28)
|
(30)
|
(26)
|
(22)
|
(31)
|
(36)
|
(54)
|
(56)
|
(54)
|
(59)
|
(55)
|
|
| Net Income (Common) |
1 831
N/A
|
1 893
+3%
|
1 812
-4%
|
1 915
+6%
|
1 642
-14%
|
1 683
+3%
|
1 896
+13%
|
1 905
+0%
|
2 270
+19%
|
1 909
-16%
|
1 782
-7%
|
1 744
-2%
|
1 364
-22%
|
1 380
+1%
|
1 395
+1%
|
1 276
-9%
|
1 410
+11%
|
1 627
+15%
|
1 578
-3%
|
1 743
+10%
|
1 803
+3%
|
1 903
+6%
|
2 041
+7%
|
1 881
-8%
|
1 700
-10%
|
1 533
-10%
|
1 335
-13%
|
1 354
+1%
|
1 535
+13%
|
1 828
+19%
|
2 022
+11%
|
2 198
+9%
|
2 330
+6%
|
2 112
-9%
|
2 126
+1%
|
1 967
-7%
|
2 052
+4%
|
1 923
-6%
|
1 609
-16%
|
1 578
-2%
|
1 274
-19%
|
|
| EPS (Diluted) |
52.3
N/A
|
54.08
+3%
|
51.75
-4%
|
54.72
+6%
|
46.91
-14%
|
48.13
+3%
|
54.18
+13%
|
54.44
+0%
|
64.86
+19%
|
54.57
-16%
|
50.9
-7%
|
49.83
-2%
|
39
-22%
|
39.46
+1%
|
39.84
+1%
|
36.44
-9%
|
40.28
+11%
|
46.51
+15%
|
45.08
-3%
|
49.8
+10%
|
51.57
+4%
|
54.54
+6%
|
59.83
+10%
|
55.23
-8%
|
49.93
-10%
|
45.01
-10%
|
39.22
-13%
|
39.78
+1%
|
45.1
+13%
|
53.7
+19%
|
59.41
+11%
|
64.58
+9%
|
68.46
+6%
|
62.06
-9%
|
62.46
+1%
|
57.79
-7%
|
60.29
+4%
|
56.5
-6%
|
47.28
-16%
|
46.35
-2%
|
37.42
-19%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
