First Time Loading...

Maezawa Kyuso Industries Co Ltd
TSE:6485

Watchlist Manager
Maezawa Kyuso Industries Co Ltd Logo
Maezawa Kyuso Industries Co Ltd
TSE:6485
Watchlist
Price: 1 295 JPY -0.08% Market Closed
Updated: May 6, 2024

Intrinsic Value

Maezawa Kyuso Industries Co., Ltd. engages in the manufacture and sale of water supply equipment. [ Read More ]

The intrinsic value of one Maezawa Kyuso Industries Co Ltd stock under the Base Case scenario is 862.55 JPY. Compared to the current market price of 1 295 JPY, Maezawa Kyuso Industries Co Ltd is Overvalued by 33%.

Key Points:
Intrinsic Value
Base Case
862.55 JPY
Overvaluation 33%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Maezawa Kyuso Industries Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Maezawa Kyuso Industries Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Maezawa Kyuso Industries Co Ltd

Provide an overview of the primary business activities
of Maezawa Kyuso Industries Co Ltd.

What unique competitive advantages
does Maezawa Kyuso Industries Co Ltd hold over its rivals?

What risks and challenges
does Maezawa Kyuso Industries Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Maezawa Kyuso Industries Co Ltd.

Provide P/S
for Maezawa Kyuso Industries Co Ltd.

Provide P/E
for Maezawa Kyuso Industries Co Ltd.

Provide P/OCF
for Maezawa Kyuso Industries Co Ltd.

Provide P/FCFE
for Maezawa Kyuso Industries Co Ltd.

Provide P/B
for Maezawa Kyuso Industries Co Ltd.

Provide EV/S
for Maezawa Kyuso Industries Co Ltd.

Provide EV/GP
for Maezawa Kyuso Industries Co Ltd.

Provide EV/EBITDA
for Maezawa Kyuso Industries Co Ltd.

Provide EV/EBIT
for Maezawa Kyuso Industries Co Ltd.

Provide EV/OCF
for Maezawa Kyuso Industries Co Ltd.

Provide EV/FCFF
for Maezawa Kyuso Industries Co Ltd.

Provide EV/IC
for Maezawa Kyuso Industries Co Ltd.

Compare the intrinsic valuations
of Maezawa Kyuso Industries Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Maezawa Kyuso Industries Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Maezawa Kyuso Industries Co Ltd compared to its peers.

Compare the P/E ratios
of Maezawa Kyuso Industries Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Maezawa Kyuso Industries Co Ltd with its peers.

Analyze the financial leverage
of Maezawa Kyuso Industries Co Ltd compared to its main competitors.

Show all profitability ratios
for Maezawa Kyuso Industries Co Ltd.

Provide ROE
for Maezawa Kyuso Industries Co Ltd.

Provide ROA
for Maezawa Kyuso Industries Co Ltd.

Provide ROIC
for Maezawa Kyuso Industries Co Ltd.

Provide ROCE
for Maezawa Kyuso Industries Co Ltd.

Provide Gross Margin
for Maezawa Kyuso Industries Co Ltd.

Provide Operating Margin
for Maezawa Kyuso Industries Co Ltd.

Provide Net Margin
for Maezawa Kyuso Industries Co Ltd.

Provide FCF Margin
for Maezawa Kyuso Industries Co Ltd.

Show all solvency ratios
for Maezawa Kyuso Industries Co Ltd.

Provide D/E Ratio
for Maezawa Kyuso Industries Co Ltd.

Provide D/A Ratio
for Maezawa Kyuso Industries Co Ltd.

Provide Interest Coverage Ratio
for Maezawa Kyuso Industries Co Ltd.

Provide Altman Z-Score Ratio
for Maezawa Kyuso Industries Co Ltd.

Provide Quick Ratio
for Maezawa Kyuso Industries Co Ltd.

Provide Current Ratio
for Maezawa Kyuso Industries Co Ltd.

Provide Cash Ratio
for Maezawa Kyuso Industries Co Ltd.

What is the historical Revenue growth
over the last 5 years for Maezawa Kyuso Industries Co Ltd?

What is the historical Net Income growth
over the last 5 years for Maezawa Kyuso Industries Co Ltd?

What is the current Free Cash Flow
of Maezawa Kyuso Industries Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Maezawa Kyuso Industries Co Ltd.

Financials

Balance Sheet Decomposition
Maezawa Kyuso Industries Co Ltd

Current Assets 30.3B
Cash & Short-Term Investments 10.1B
Receivables 12.7B
Other Current Assets 7.4B
Non-Current Assets 14.6B
Long-Term Investments 4.8B
PP&E 7.9B
Intangibles 753m
Other Non-Current Assets 1.3B
Current Liabilities 5.4B
Accounts Payable 4B
Accrued Liabilities 86m
Other Current Liabilities 1.4B
Non-Current Liabilities 1.1B
Other Non-Current Liabilities 1.1B
Efficiency

Earnings Waterfall
Maezawa Kyuso Industries Co Ltd

Revenue
31.7B JPY
Cost of Revenue
-22.5B JPY
Gross Profit
9.2B JPY
Operating Expenses
-6.8B JPY
Operating Income
2.5B JPY
Other Expenses
-833m JPY
Net Income
1.6B JPY

Free Cash Flow Analysis
Maezawa Kyuso Industries Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Maezawa Kyuso Industries Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Negative Free Cash Flow
Positive 1-Year Revenue Growth
48/100
Profitability
Score

Maezawa Kyuso Industries Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Maezawa Kyuso Industries Co Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
80/100
Solvency
Score

Maezawa Kyuso Industries Co Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Maezawa Kyuso Industries Co Ltd

There are no price targets for Maezawa Kyuso Industries Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Maezawa Kyuso Industries Co Ltd

1M 1M
+0%
6M 6M
-10%
1Y 1Y
+21%
3Y 3Y
+26%
5Y 5Y
+48%
10Y 10Y
+130%
Annual Price Range
1 295
52w Low
1 073
52w High
1 488
Price Metrics
Average Annual Return 1.2%
Standard Deviation of Annual Returns 12.13%
Max Drawdown -35%
Shares Statistics
Market Capitalization 27.5B JPY
Shares Outstanding 21 208 200
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Maezawa Kyuso Industries Co Ltd Logo
Maezawa Kyuso Industries Co Ltd

Country

Japan

Industry

Machinery

Market Cap

27.5B JPY

Dividend Yield

2.78%

Description

Maezawa Kyuso Industries Co., Ltd. engages in the manufacture and sale of water supply equipment. The company is headquartered in Meguro-Ku, Tokyo-To and currently employs 498 full-time employees. is a Japan-based company mainly engaged in the manufacture and sale of water supply equipment. The firm operates through three business segments. The Water Supply segment is engaged in the manufacture and sale of water supply devices such as saddle-equipped water faucets, stop cocks, various fittings, and water meters. The Housing Equipment segment is engaged in the manufacture and sale of hot water supply piping components, heating equipment components, and unitized hot water supply systems. The Product Sale segment is engaged in the sale of related products. The main products are water stopcocks with saddles, gate valves, top stopcocks, ball stopcocks for water supply, rotating headers, pressure reducing valves with hot water supply valves, pipes and other components. The firm is also engaged in the design, installation and sale of hot water supply systems, and the manufacture of standard products for water supply systems.

Contact

TOKYO-TO
Meguro-ku
2-14-4, Takaban
+81337161511.0
http://www.qso.co.jp/

IPO

1998-02-09

Employees

498

Officers

President & Representative Director
Mr. Yuichi Taniai
Chief of Administration - Headquarters & Director
Mr. Yoichiro Taniguchi
MD, GM of Sales Division & Director
Mr. Hiroshi Sugimoto
Executive Officer & GM of Business Planning Department
Kenji Komiya
GM of Production Headquarters & Director
Mr. Eiichi Aoki
Executive Officer & Fukushima Factory Manager
Tetsu Sakazume

See Also

Discover More
What is the Intrinsic Value of one Maezawa Kyuso Industries Co Ltd stock?

The intrinsic value of one Maezawa Kyuso Industries Co Ltd stock under the Base Case scenario is 862.55 JPY.

Is Maezawa Kyuso Industries Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 295 JPY, Maezawa Kyuso Industries Co Ltd is Overvalued by 33%.