Maezawa Kyuso Industries Co Ltd
TSE:6485
Intrinsic Value
Maezawa Kyuso Industries Co., Ltd. engages in the manufacture and sale of water supply equipment. [ Read More ]
The intrinsic value of one Maezawa Kyuso Industries Co Ltd stock under the Base Case scenario is 862.55 JPY. Compared to the current market price of 1 295 JPY, Maezawa Kyuso Industries Co Ltd is Overvalued by 33%.
Valuation Backtest
Maezawa Kyuso Industries Co Ltd
Run backtest to discover the historical profit from buying and selling Maezawa Kyuso Industries Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Maezawa Kyuso Industries Co Ltd
Current Assets | 30.3B |
Cash & Short-Term Investments | 10.1B |
Receivables | 12.7B |
Other Current Assets | 7.4B |
Non-Current Assets | 14.6B |
Long-Term Investments | 4.8B |
PP&E | 7.9B |
Intangibles | 753m |
Other Non-Current Assets | 1.3B |
Current Liabilities | 5.4B |
Accounts Payable | 4B |
Accrued Liabilities | 86m |
Other Current Liabilities | 1.4B |
Non-Current Liabilities | 1.1B |
Other Non-Current Liabilities | 1.1B |
Earnings Waterfall
Maezawa Kyuso Industries Co Ltd
Revenue
|
31.7B
JPY
|
Cost of Revenue
|
-22.5B
JPY
|
Gross Profit
|
9.2B
JPY
|
Operating Expenses
|
-6.8B
JPY
|
Operating Income
|
2.5B
JPY
|
Other Expenses
|
-833m
JPY
|
Net Income
|
1.6B
JPY
|
Free Cash Flow Analysis
Maezawa Kyuso Industries Co Ltd
Profitability Score
Profitability Due Diligence
Maezawa Kyuso Industries Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Score
Maezawa Kyuso Industries Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Maezawa Kyuso Industries Co Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.
Score
Maezawa Kyuso Industries Co Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Maezawa Kyuso Industries Co Ltd
Shareholder Return
Price
Maezawa Kyuso Industries Co Ltd
Average Annual Return | 1.2% |
Standard Deviation of Annual Returns | 12.13% |
Max Drawdown | -35% |
Market Capitalization | 27.5B JPY |
Shares Outstanding | 21 208 200 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Maezawa Kyuso Industries Co., Ltd. engages in the manufacture and sale of water supply equipment. The company is headquartered in Meguro-Ku, Tokyo-To and currently employs 498 full-time employees. is a Japan-based company mainly engaged in the manufacture and sale of water supply equipment. The firm operates through three business segments. The Water Supply segment is engaged in the manufacture and sale of water supply devices such as saddle-equipped water faucets, stop cocks, various fittings, and water meters. The Housing Equipment segment is engaged in the manufacture and sale of hot water supply piping components, heating equipment components, and unitized hot water supply systems. The Product Sale segment is engaged in the sale of related products. The main products are water stopcocks with saddles, gate valves, top stopcocks, ball stopcocks for water supply, rotating headers, pressure reducing valves with hot water supply valves, pipes and other components. The firm is also engaged in the design, installation and sale of hot water supply systems, and the manufacture of standard products for water supply systems.
Contact
IPO
Employees
Officers
The intrinsic value of one Maezawa Kyuso Industries Co Ltd stock under the Base Case scenario is 862.55 JPY.
Compared to the current market price of 1 295 JPY, Maezawa Kyuso Industries Co Ltd is Overvalued by 33%.