L

LTS Inc
TSE:6560

Watchlist Manager
LTS Inc
TSE:6560
Watchlist
Price: 2 220 JPY 5.56% Market Closed
Market Cap: 10.5B JPY

Relative Value

The Relative Value of one LTS Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 2 220 JPY, LTS Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LTS Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
68
Median 3Y
0.7
Median 5Y
1.3
Industry
1.3
vs History
79
vs Industry
54
Median 3Y
18.2
Median 5Y
30.3
Industry
18.5
vs History
88
vs Industry
37
Median 3Y
16.4
Median 5Y
23.6
Industry
12.6
vs History
vs Industry
60
Median 3Y
-4.3
Median 5Y
-3.8
Industry
16.9
vs History
84
vs Industry
46
Median 3Y
2.5
Median 5Y
3.9
Industry
2.5
vs History
84
vs Industry
71
Median 3Y
0.7
Median 5Y
1.1
Industry
1.4
vs History
84
vs Industry
68
Median 3Y
1.9
Median 5Y
3.2
Industry
3.3
vs History
87
vs Industry
56
Median 3Y
10
Median 5Y
15.8
Industry
9.8
vs History
87
vs Industry
56
Median 3Y
12.8
Median 5Y
18.1
Industry
12.3
vs History
84
vs Industry
45
Median 3Y
16.9
Median 5Y
20.8
Industry
11.8
vs History
73
vs Industry
31
Median 3Y
17.9
Median 5Y
22.4
Industry
13.8
vs History
80
vs Industry
48
Median 3Y
1.7
Median 5Y
5
Industry
1.7

Multiples Across Competitors

Competitors Multiples
LTS Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
LTS Inc
TSE:6560
9.9B JPY 0.6 13.2 5.4 6.9
UK
Relx PLC
LSE:REL
56.3B GBP 5.9 29.3 17 21.5
CA
Thomson Reuters Corp
TSX:TRI
79.1B CAD 7.8 32.7 19.1 27
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.7 27.1 40.5
IE
Experian PLC
LSE:EXPN
31.3B GBP 5.3 31 160.1 226.7
US
Verisk Analytics Inc
NASDAQ:VRSK
30.5B USD 10.1 33.1 18.9 23.4
US
CoStar Group Inc
NASDAQ:CSGP
28.3B USD 9.3 1 393.8 195.1 -337.3
US
Equifax Inc
NYSE:EFX
25.7B USD 4.3 39 15.5 24.7
US
Leidos Holdings Inc
NYSE:LDOS
25B USD 1.4 17.8 12.3 14
NL
Wolters Kluwer NV
AEX:WKL
21.1B EUR 3.5 18.8 12.5 16.4
CH
SGS SA
SIX:SGSN
18B CHF 2.6 28.7 20.9 20.9
P/S Multiple
Revenue Growth P/S to Growth
JP
L
LTS Inc
TSE:6560
Average P/S: 5.5
0.6
N/A N/A
UK
Relx PLC
LSE:REL
5.9
6%
1
CA
Thomson Reuters Corp
TSX:TRI
7.8
7%
1.1
UK
I
IHS Markit Ltd
F:0M3
9.5
N/A N/A
IE
Experian PLC
LSE:EXPN
5.3
10%
0.5
US
Verisk Analytics Inc
NASDAQ:VRSK
10.1
8%
1.3
US
CoStar Group Inc
NASDAQ:CSGP
9.3
17%
0.5
US
Equifax Inc
NYSE:EFX
4.3
9%
0.5
US
Leidos Holdings Inc
NYSE:LDOS
1.4
4%
0.4
NL
Wolters Kluwer NV
AEX:WKL
3.5
5%
0.7
CH
SGS SA
SIX:SGSN
2.6
6%
0.4
P/E Multiple
Earnings Growth PEG
JP
L
LTS Inc
TSE:6560
Average P/E: 152.2
13.2
N/A N/A
UK
Relx PLC
LSE:REL
29.3
14%
2.1
CA
Thomson Reuters Corp
TSX:TRI
32.7
1%
32.7
UK
I
IHS Markit Ltd
F:0M3
36.7
N/A N/A
IE
Experian PLC
LSE:EXPN
31
21%
1.5
US
Verisk Analytics Inc
NASDAQ:VRSK
33.1
8%
4.1
US
CoStar Group Inc
NASDAQ:CSGP
1 393.8
83%
16.8
US
Equifax Inc
NYSE:EFX
39
30%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
17.8
10%
1.8
NL
Wolters Kluwer NV
AEX:WKL
18.8
11%
1.7
CH
SGS SA
SIX:SGSN
28.7
15%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
L
LTS Inc
TSE:6560
Average EV/EBITDA: 45.8
5.4
N/A N/A
UK
Relx PLC
LSE:REL
17
8%
2.1
CA
Thomson Reuters Corp
TSX:TRI
19.1
7%
2.7
UK
I
IHS Markit Ltd
F:0M3
27.1
N/A N/A
IE
Experian PLC
LSE:EXPN
160.1
10%
16
US
Verisk Analytics Inc
NASDAQ:VRSK
18.9
10%
1.9
US
CoStar Group Inc
NASDAQ:CSGP
195.1
95%
2.1
US
Equifax Inc
NYSE:EFX
15.5
12%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
12.3
6%
2
NL
Wolters Kluwer NV
AEX:WKL
12.5
7%
1.8
CH
SGS SA
SIX:SGSN
20.9
10%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
L
LTS Inc
TSE:6560
Average EV/EBIT: 42.2
6.9
N/A N/A
UK
Relx PLC
LSE:REL
21.5
12%
1.8
CA
Thomson Reuters Corp
TSX:TRI
27
10%
2.7
UK
I
IHS Markit Ltd
F:0M3
40.5
N/A N/A
IE
Experian PLC
LSE:EXPN
226.7
14%
16.2
US
Verisk Analytics Inc
NASDAQ:VRSK
23.4
11%
2.1
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -337.3
406%
N/A
US
Equifax Inc
NYSE:EFX
24.7
18%
1.4
US
Leidos Holdings Inc
NYSE:LDOS
14
9%
1.6
NL
Wolters Kluwer NV
AEX:WKL
16.4
9%
1.8
CH
SGS SA
SIX:SGSN
20.9
13%
1.6