First Time Loading...

Sanoh Industrial Co Ltd
TSE:6584

Watchlist Manager
Sanoh Industrial Co Ltd Logo
Sanoh Industrial Co Ltd
TSE:6584
Watchlist
Price: 1 112 JPY 0.45% Market Closed
Updated: May 5, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

151.6B
+2%
Revenue
Growth Rates:
1 Year
+15%
3 Years
+31%
5 Years
+8%
7 Years
+13%
10 Years
+48%
7.1B
+31%
Operating Income
Growth Rates:
1 Year
-
3 Years
+242%
5 Years
+118%
7 Years
+9%
10 Years
+61%
4B
+86%
Net Income
Growth Rates:
1 Year
-
3 Years
+280%
5 Years
+73%
7 Years
-
10 Years
+84%

Earnings Waterfall
Sanoh Industrial Co Ltd

Revenue
151.6B JPY
Cost of Revenue
-130B JPY
Gross Profit
21.6B JPY
Operating Expenses
-14.5B JPY
Operating Income
7.1B JPY
Other Expenses
-3.1B JPY
Net Income
4B JPY

Income Statement
Sanoh Industrial Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
102 515
N/A
104 786
+2%
111 572
+6%
115 555
+4%
122 600
+6%
130 627
+7%
130 799
+0%
133 649
+2%
136 131
+2%
133 968
-2%
136 161
+2%
136 141
0%
133 772
-2%
133 794
+0%
135 022
+1%
136 228
+1%
137 794
+1%
138 724
+1%
138 805
+0%
140 361
+1%
140 496
+0%
140 456
0%
141 863
+1%
142 915
+1%
143 370
+0%
142 707
0%
132 415
-7%
117 210
-11%
115 268
-2%
113 657
-1%
117 278
+3%
124 828
+6%
119 257
-4%
115 940
-3%
117 500
+1%
121 420
+3%
131 326
+8%
137 692
+5%
143 084
+4%
148 648
+4%
151 566
+2%
Gross Profit
Cost of Revenue
(86 319)
(87 923)
(94 033)
(98 188)
(104 044)
(111 384)
(111 501)
(113 705)
(116 337)
(114 061)
(115 394)
(115 076)
(113 078)
(113 474)
(114 485)
(116 348)
(118 047)
(119 568)
(120 361)
(121 854)
(122 988)
(124 298)
(126 072)
(126 943)
(127 166)
(124 660)
(117 140)
(105 118)
(100 756)
(98 167)
(98 764)
(103 272)
(101 150)
(100 678)
(103 899)
(110 025)
(118 303)
(122 894)
(126 968)
(128 998)
(129 965)
Gross Profit
16 196
N/A
16 863
+4%
17 539
+4%
17 367
-1%
18 556
+7%
19 243
+4%
19 298
+0%
19 944
+3%
19 794
-1%
19 907
+1%
20 767
+4%
21 065
+1%
20 694
-2%
20 320
-2%
20 537
+1%
19 880
-3%
19 747
-1%
19 156
-3%
18 444
-4%
18 507
+0%
17 508
-5%
16 158
-8%
15 791
-2%
15 972
+1%
16 204
+1%
18 047
+11%
15 275
-15%
12 092
-21%
14 512
+20%
15 490
+7%
18 514
+20%
21 556
+16%
18 107
-16%
15 262
-16%
13 601
-11%
11 395
-16%
13 023
+14%
14 798
+14%
16 116
+9%
19 650
+22%
21 601
+10%
Operating Income
Operating Expenses
(11 785)
(12 251)
(12 772)
(12 860)
(13 074)
(13 403)
(13 292)
(13 312)
(13 400)
(13 466)
(13 514)
(13 794)
(14 157)
(14 316)
(14 469)
(14 655)
(14 867)
(14 859)
(14 899)
(14 705)
(14 255)
(14 091)
(13 861)
(13 529)
(12 656)
(12 595)
(12 380)
(11 998)
(12 436)
(12 004)
(11 986)
(12 174)
(12 369)
(13 079)
(13 344)
(13 538)
(14 033)
(13 477)
(13 816)
(14 232)
(14 503)
Selling, General & Administrative
(11 783)
(10 763)
(12 773)
(12 859)
(13 075)
(11 529)
(13 291)
(13 314)
(13 401)
(11 615)
(13 515)
(13 794)
(14 157)
(12 508)
(14 469)
(14 654)
(14 867)
(14 379)
(14 898)
(14 704)
(14 254)
(13 665)
(13 862)
(13 531)
(12 657)
(12 192)
(12 379)
(11 998)
(12 437)
(11 794)
(11 986)
(12 175)
(12 368)
(12 840)
(13 347)
(13 537)
(14 034)
(13 172)
(13 815)
(14 234)
(14 503)
Research & Development
0
(1 488)
0
0
0
(1 875)
0
0
0
0
0
0
0
(1 807)
0
0
0
(480)
0
0
0
(427)
0
0
0
(403)
0
0
0
(210)
0
0
0
(240)
0
0
0
(305)
0
0
0
Other Operating Expenses
(2)
0
1
(1)
1
1
(1)
2
1
(1 851)
0
0
0
(1)
0
(1)
0
0
0
(1)
(2)
1
0
0
1
0
(1)
0
1
0
0
1
(1)
1
3
(1)
1
0
0
2
0
Operating Income
4 411
N/A
4 612
+5%
4 767
+3%
4 507
-5%
5 482
+22%
5 840
+7%
6 006
+3%
6 632
+10%
6 394
-4%
6 441
+1%
7 253
+13%
7 271
+0%
6 537
-10%
6 004
-8%
6 068
+1%
5 225
-14%
4 880
-7%
4 297
-12%
3 545
-18%
3 802
+7%
3 253
-14%
2 067
-36%
1 930
-7%
2 443
+27%
3 548
+45%
5 452
+54%
2 895
-47%
94
-97%
2 076
+2 109%
3 486
+68%
6 528
+87%
9 382
+44%
5 738
-39%
2 183
-62%
257
-88%
(2 143)
N/A
(1 010)
+53%
1 321
N/A
2 300
+74%
5 418
+136%
7 098
+31%
Pre-Tax Income
Interest Income Expense
774
164
(609)
100
(684)
(624)
(711)
(1 493)
(2 143)
(2 008)
(3 030)
(3 081)
(1 136)
(554)
917
1 161
(29)
(326)
(840)
(660)
(1 078)
(626)
(733)
(1 084)
(579)
(1 069)
177
426
237
751
21
172
206
339
430
396
1 249
1 942
1 707
1 493
821
Non-Reccuring Items
(221)
(236)
(183)
(140)
(127)
(235)
(436)
(424)
(454)
(2 761)
(3 044)
(3 047)
(3 037)
(1 891)
(1 416)
(1 444)
(1 494)
6 827
6 647
6 573
6 515
(8 099)
(8 217)
(8 196)
(8 104)
(1 340)
(845)
(600)
(187)
649
460
1 021
602
533
337
(452)
(705)
(975)
(1 224)
(1 175)
(884)
Gain/Loss on Disposition of Assets
20
7
10
9
13
21
15
9
17
0
(17)
(8)
(23)
(24)
(24)
(15)
(20)
(15)
(23)
(34)
(20)
13
16
1 944
1 946
1 986
2 009
71
0
14
27
39
65
22
34
33
13
28
19
16
24
Total Other Income
(356)
(1)
36
226
188
(93)
114
(142)
(37)
(61)
(109)
(39)
(288)
(62)
(81)
(47)
224
169
152
9
(43)
(7)
44
373
305
343
506
607
988
775
552
300
75
114
103
240
(114)
(138)
(216)
(450)
(177)
Pre-Tax Income
4 628
N/A
4 546
-2%
4 021
-12%
4 702
+17%
4 872
+4%
4 909
+1%
4 988
+2%
4 582
-8%
3 777
-18%
1 611
-57%
1 053
-35%
1 096
+4%
2 053
+87%
3 473
+69%
5 464
+57%
4 880
-11%
3 561
-27%
10 952
+208%
9 481
-13%
9 690
+2%
8 627
-11%
(6 652)
N/A
(6 960)
-5%
(4 520)
+35%
(2 884)
+36%
5 372
N/A
4 742
-12%
598
-87%
3 114
+421%
5 675
+82%
7 588
+34%
10 914
+44%
6 686
-39%
3 191
-52%
1 161
-64%
(1 926)
N/A
(567)
+71%
2 178
N/A
2 586
+19%
5 302
+105%
6 882
+30%
Net Income
Tax Provision
(1 993)
(1 975)
(1 871)
(2 010)
(2 332)
(2 987)
(3 011)
(2 784)
(2 298)
(1 794)
(1 647)
(1 643)
(2 115)
(1 873)
(1 983)
(1 996)
(1 294)
(5 253)
(5 214)
(5 012)
(5 403)
(958)
(759)
(1 916)
(1 674)
(2 462)
(2 415)
(1 216)
(1 745)
(1 743)
(2 092)
(2 363)
(1 757)
(1 635)
(1 481)
(1 541)
(2 296)
(2 456)
(2 488)
(2 445)
(2 166)
Income from Continuing Operations
2 635
2 571
2 150
2 692
2 540
1 922
1 977
1 798
1 479
(183)
(594)
(547)
(62)
1 600
3 481
2 884
2 267
5 699
4 267
4 678
3 224
(7 610)
(7 719)
(6 436)
(4 558)
2 910
2 327
(618)
1 369
3 932
5 496
8 551
4 929
1 556
(320)
(3 467)
(2 863)
(278)
98
2 857
4 716
Income to Minority Interest
(449)
(384)
(318)
(301)
(326)
(345)
(397)
(468)
(496)
(541)
(593)
(525)
(453)
(527)
(565)
(576)
(722)
(764)
(809)
(906)
(893)
(915)
(882)
(826)
(827)
(733)
(647)
(404)
(307)
(302)
(345)
(559)
(562)
(548)
(536)
(498)
(569)
(629)
(669)
(685)
(688)
Net Income (Common)
2 186
N/A
2 188
+0%
1 834
-16%
2 391
+30%
2 215
-7%
1 577
-29%
1 579
+0%
1 330
-16%
983
-26%
(724)
N/A
(1 188)
-64%
(1 072)
+10%
(516)
+52%
1 074
N/A
2 918
+172%
2 309
-21%
1 547
-33%
4 935
+219%
3 458
-30%
3 772
+9%
2 332
-38%
(8 525)
N/A
(8 601)
-1%
(7 263)
+16%
(5 386)
+26%
2 177
N/A
1 680
-23%
(1 022)
N/A
1 061
N/A
3 630
+242%
5 152
+42%
7 993
+55%
4 368
-45%
1 009
-77%
(856)
N/A
(3 963)
-363%
(3 432)
+13%
(907)
+74%
(570)
+37%
2 172
N/A
4 030
+86%
EPS (Diluted)
60.72
N/A
60.77
+0%
50.94
-16%
66.41
+30%
61.52
-7%
43.33
-30%
43.86
+1%
36.94
-16%
27.3
-26%
-19.89
N/A
-33
-66%
-29.77
+10%
-14.33
+52%
29.51
N/A
81.05
+175%
64.13
-21%
42.97
-33%
135.59
+216%
96.05
-29%
104.77
+9%
64.07
-39%
-234.24
N/A
-236.33
-1%
-199.56
+16%
-147.99
+26%
59.82
N/A
46.16
-23%
-28.13
N/A
29.36
N/A
100.15
+241%
142.6
+42%
221.24
+55%
120.9
-45%
27.93
-77%
-23.69
N/A
-109.72
-363%
-95.13
+13%
-25.13
+74%
-15.8
+37%
60.35
N/A
112.62
+87%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.