First Time Loading...
T

Toshiba Tec Corp
TSE:6588

Watchlist Manager
Toshiba Tec Corp
TSE:6588
Watchlist
Price: 3 185 JPY 0.16% Market Closed
Updated: May 2, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

533B
+0.5%
Revenue
Growth Rates:
1 Year
+8%
3 Years
+29%
5 Years
+8%
7 Years
+6%
10 Years
+11%
13.7B
-14%
Operating Income
Growth Rates:
1 Year
-7%
3 Years
+262%
5 Years
-36%
7 Years
+56%
10 Years
-30%
-26.5B
-408%
Net Income
Growth Rates:
1 Year
-839%
3 Years
-163%
5 Years
-
7 Years
-27%
10 Years
-

Earnings Waterfall
Toshiba Tec Corp

Revenue
533B JPY
Cost of Revenue
-319.5B JPY
Gross Profit
213.5B JPY
Operating Expenses
-199.8B JPY
Operating Income
13.7B JPY
Other Expenses
-40.2B JPY
Net Income
-26.5B JPY

Income Statement
Toshiba Tec Corp

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
481 602
N/A
498 870
+4%
504 536
+1%
513 708
+2%
523 157
+2%
524 577
+0%
530 704
+1%
532 936
+0%
532 473
0%
532 818
+0%
525 978
-1%
511 473
-3%
503 058
-2%
497 611
-1%
493 090
-1%
497 417
+1%
504 750
+1%
513 289
+2%
512 031
0%
506 142
-1%
495 773
-2%
476 824
-4%
478 974
+0%
490 660
+2%
488 441
0%
483 799
-1%
451 647
-7%
425 627
-6%
411 692
-3%
405 694
-1%
428 389
+6%
430 936
+1%
440 292
+2%
445 317
+1%
447 519
+0%
472 209
+6%
491 262
+4%
510 767
+4%
523 842
+3%
530 544
+1%
533 016
+0%
Gross Profit
Cost of Revenue
(274 864)
(283 747)
(285 548)
(290 691)
(299 587)
(301 355)
(306 904)
(308 879)
(307 717)
(315 732)
(310 866)
(304 847)
(299 771)
(298 128)
(297 927)
(299 865)
(305 644)
(305 196)
(303 060)
(300 240)
(291 783)
(278 464)
(280 531)
(287 757)
(289 156)
(289 093)
(272 623)
(258 378)
(250 180)
(243 421)
(256 563)
(257 167)
(262 455)
(269 369)
(271 550)
(288 579)
(300 013)
(311 115)
(317 449)
(319 147)
(319 520)
Gross Profit
206 738
N/A
215 123
+4%
218 988
+2%
223 017
+2%
223 570
+0%
223 222
0%
223 800
+0%
224 057
+0%
224 756
+0%
217 086
-3%
215 112
-1%
206 626
-4%
203 287
-2%
199 483
-2%
195 163
-2%
197 552
+1%
199 106
+1%
208 093
+5%
208 971
+0%
205 902
-1%
203 990
-1%
198 360
-3%
198 443
+0%
202 903
+2%
199 285
-2%
194 706
-2%
179 024
-8%
167 249
-7%
161 512
-3%
162 273
+0%
171 826
+6%
173 769
+1%
177 837
+2%
175 948
-1%
175 969
+0%
183 630
+4%
191 249
+4%
199 652
+4%
206 393
+3%
211 397
+2%
213 496
+1%
Operating Income
Operating Expenses
(187 161)
(192 037)
(194 051)
(197 209)
(201 036)
(206 160)
(212 112)
(217 889)
(217 725)
(215 485)
(210 766)
(198 704)
(194 473)
(184 834)
(178 659)
(178 954)
(177 722)
(183 547)
(183 520)
(184 564)
(182 564)
(180 371)
(180 624)
(181 924)
(182 016)
(180 729)
(173 110)
(164 376)
(157 721)
(154 010)
(156 299)
(160 244)
(164 107)
(164 382)
(167 499)
(170 441)
(176 543)
(183 574)
(189 231)
(195 364)
(199 759)
Selling, General & Administrative
(187 159)
(170 235)
(194 051)
(197 208)
(201 037)
(183 421)
(212 112)
(217 889)
(217 723)
(190 485)
(210 762)
(198 701)
(194 471)
(159 920)
(178 659)
(178 952)
(177 722)
(158 755)
(183 520)
(184 565)
(182 562)
(155 463)
(180 624)
(181 924)
(182 016)
(156 573)
(173 109)
(164 374)
(157 720)
(134 339)
(156 298)
(160 243)
(164 106)
(144 766)
(167 497)
(170 440)
(176 542)
(161 086)
(189 229)
(195 362)
(199 757)
Research & Development
0
(21 802)
0
0
0
(22 738)
0
0
0
0
0
0
0
(24 913)
0
0
0
(24 792)
0
0
0
(24 907)
0
0
0
(24 155)
0
0
0
(19 670)
0
0
0
(19 615)
0
0
0
(22 486)
0
0
0
Other Operating Expenses
(2)
0
0
(1)
1
(1)
0
0
(2)
(25 000)
(4)
(3)
(2)
(1)
0
(2)
0
0
0
0
(1)
(1)
0
0
0
(1)
(1)
(2)
(1)
(1)
0
(1)
0
(1)
(2)
(1)
0
(2)
(2)
(2)
(2)
Operating Income
19 577
N/A
23 086
+18%
24 937
+8%
25 808
+3%
22 534
-13%
17 062
-24%
11 688
-31%
6 168
-47%
7 031
+14%
1 601
-77%
4 346
+171%
7 922
+82%
8 814
+11%
14 649
+66%
16 504
+13%
18 598
+13%
21 384
+15%
24 546
+15%
25 451
+4%
21 338
-16%
21 426
+0%
17 989
-16%
17 819
-1%
20 979
+18%
17 269
-18%
13 977
-19%
5 914
-58%
2 873
-51%
3 791
+32%
8 263
+118%
15 527
+88%
13 525
-13%
13 730
+2%
11 566
-16%
8 470
-27%
13 189
+56%
14 706
+12%
16 078
+9%
17 162
+7%
16 033
-7%
13 737
-14%
Pre-Tax Income
Interest Income Expense
555
(284)
(1 175)
(1 775)
(3 859)
(5 903)
(4 445)
(4 098)
(4 082)
(1 264)
(2 445)
152
1 139
322
1 014
(1 506)
(832)
(497)
(864)
821
(549)
558
816
(821)
563
(976)
(1 044)
(659)
(989)
644
(165)
(1 138)
(182)
(473)
269
614
(1 572)
(1 618)
(904)
(1 701)
(1 889)
Non-Reccuring Items
(2 518)
(5 554)
(5 485)
(5 065)
(3 608)
1 307
(375)
(66 311)
(66 739)
(87 005)
(85 031)
(19 341)
(20 327)
(1 631)
(1 636)
(1 004)
547
409
(865)
(1 629)
(921)
(890)
(353)
(19)
(1 455)
(1 568)
(1 905)
(7 702)
(7 704)
(8 042)
(7 345)
(1 706)
(1 235)
(945)
(2 248)
(8 592)
(9 403)
(8 398)
(9 896)
(2 874)
(1 981)
Gain/Loss on Disposition of Assets
(195)
(663)
0
0
(147)
(50)
0
(420)
(456)
0
(202)
0
167
1 941
0
1 960
2 240
149
0
115
(102)
(333)
0
0
0
(181)
0
0
0
(48)
0
0
0
(39)
0
0
0
(107)
0
0
0
Total Other Income
(2 672)
(2 221)
(3 359)
(3 489)
(3 147)
(2 711)
(2 554)
(2 967)
(2 213)
(2 419)
(1 793)
(2 201)
(2 227)
(1 635)
(594)
(1 754)
(1 744)
(1 300)
(69)
(359)
(428)
(645)
(877)
(562)
(516)
(1 093)
(1 416)
(1 389)
(1 407)
(993)
(984)
(906)
(662)
(985)
(2 322)
(2 567)
(185)
(1 245)
877
820
(1 047)
Pre-Tax Income
14 747
N/A
14 364
-3%
14 918
+4%
15 479
+4%
11 773
-24%
9 705
-18%
4 314
-56%
(67 628)
N/A
(66 459)
+2%
(89 087)
-34%
(85 125)
+4%
(13 468)
+84%
(12 434)
+8%
13 646
N/A
15 288
+12%
16 294
+7%
21 595
+33%
23 307
+8%
23 653
+1%
20 286
-14%
19 426
-4%
16 679
-14%
17 405
+4%
19 577
+12%
15 861
-19%
10 159
-36%
1 549
-85%
(6 877)
N/A
(6 309)
+8%
(176)
+97%
7 033
N/A
9 775
+39%
11 651
+19%
9 124
-22%
4 169
-54%
2 644
-37%
3 546
+34%
4 710
+33%
7 239
+54%
12 278
+70%
8 820
-28%
Net Income
Tax Provision
(7 170)
(7 407)
(8 018)
(7 182)
(6 585)
(10 036)
(10 582)
(10 280)
(14 172)
(13 479)
(13 622)
(12 872)
(9 685)
(7 162)
(6 743)
(7 888)
(6 430)
(4 507)
(4 613)
(2 547)
(4 249)
(5 273)
(3 645)
(4 809)
(3 939)
(6 636)
(7 282)
(5 445)
(4 926)
5 402
5 587
5 006
3 569
(5 696)
(5 457)
(7 493)
(7 863)
(17 989)
(17 868)
(16 245)
(32 884)
Income from Continuing Operations
7 577
6 957
6 900
8 297
5 188
(331)
(6 268)
(77 908)
(80 631)
(102 566)
(98 747)
(26 340)
(22 119)
6 484
8 545
8 406
15 165
18 800
19 040
17 739
15 177
11 406
13 760
14 768
11 922
3 523
(5 733)
(12 322)
(11 235)
5 226
12 620
14 781
15 220
3 428
(1 288)
(4 849)
(4 317)
(13 279)
(10 629)
(3 967)
(24 064)
Income to Minority Interest
(321)
176
(17)
(50)
(133)
(818)
(1 008)
(1 359)
(1 593)
(882)
418
807
1 242
1 274
370
192
(608)
(1 287)
(1 377)
(1 071)
(262)
(195)
44
26
529
207
882
1 194
1 182
1 900
1 577
1 778
1 473
1 953
1 815
1 396
1 499
(466)
(915)
(1 244)
(2 390)
Net Income (Common)
7 254
N/A
7 133
-2%
6 881
-4%
8 247
+20%
5 055
-39%
(1 149)
N/A
(7 275)
-533%
(79 266)
-990%
(82 224)
-4%
(103 449)
-26%
(98 330)
+5%
(25 535)
+74%
(20 877)
+18%
7 758
N/A
8 916
+15%
8 598
-4%
14 556
+69%
17 512
+20%
17 661
+1%
16 669
-6%
14 914
-11%
11 211
-25%
13 805
+23%
14 793
+7%
12 451
-16%
3 730
-70%
(4 852)
N/A
(11 127)
-129%
(10 052)
+10%
7 126
N/A
14 197
+99%
16 558
+17%
16 693
+1%
5 381
-68%
529
-90%
(3 453)
N/A
(2 817)
+18%
(13 745)
-388%
(11 546)
+16%
(5 212)
+55%
(26 456)
-408%
EPS (Diluted)
131.89
N/A
129.71
-2%
125.1
-4%
149.94
+20%
91.9
-39%
-20.92
N/A
-132.27
-532%
-1 441.2
-990%
-1 494.98
-4%
-1 883.46
-26%
-1 787.81
+5%
-464.27
+74%
-379.58
+18%
141.04
N/A
162.09
+15%
156.31
-4%
264.65
+69%
318.37
+20%
321.1
+1%
303.07
-6%
271.02
-11%
203.73
-25%
250.93
+23%
268.63
+7%
226.12
-16%
67.76
-70%
-88.24
N/A
-202.27
-129%
-182.72
+10%
129.46
N/A
257.99
+99%
300.9
+17%
303.24
+1%
97.65
-68%
9.56
-90%
-62.39
N/A
-50.89
+18%
-248.37
-388%
-208.54
+16%
-94.29
+55%
-499.83
-430%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.