NCXX Group Inc banner

NCXX Group Inc
TSE:6634

Watchlist Manager
NCXX Group Inc Logo
NCXX Group Inc
TSE:6634
Watchlist
Price: 117 JPY -2.5%
Market Cap: ¥4.5B

Relative Value

The Relative Value of one NCXX Group Inc stock under the Base Case scenario is 168.84 JPY. Compared to the current market price of 117 JPY, NCXX Group Inc is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
168.84 JPY
Undervaluation 31%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
NCXX Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
NCXX Group Inc
TSE:6634
4.1B JPY 1.1 -5.6 -2 850.2 506.6
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
307.5B USD 5.2 27.7 19.3 22.9
US
Arista Networks Inc
NYSE:ANET
159.7B USD 17.7 45.5 38.2 38.8
CN
Zhongji Innolight Co Ltd
SZSE:300308
617.6B CNY 19.5 71.8 60.7 60.7
US
Motorola Solutions Inc
NYSE:MSI
77.1B USD 6.6 35.7 25.1 28.7
US
Lumentum Holdings Inc
NASDAQ:LITE
47.8B USD 22.6 189.2 181.3 4 546
US
Ciena Corp
NYSE:CIEN
47.6B USD 10.2 393.9 108.2 157
US
Ubiquiti Inc
NYSE:UI
44.5B USD 15 50.1 41.6 42.4
FI
Nokia Oyj
OMXH:NOKIA
35.2B EUR 1.8 54.3 15.9 36.1
CN
Suzhou TFC Optical Communication Co Ltd
SZSE:300394
274B CNY 55.3 144.2 134.7 134.7
P/E Multiple
Earnings Growth PEG
JP
NCXX Group Inc
TSE:6634
Average P/E: 795 772
Negative Multiple: -5.6
N/A N/A
JP
N
Nakayo Inc
TSE:6715
7 956 708
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
27.7
24%
1.2
US
Arista Networks Inc
NYSE:ANET
45.5
22%
2.1
CN
Zhongji Innolight Co Ltd
SZSE:300308
71.8
78%
0.9
US
Motorola Solutions Inc
NYSE:MSI
35.7
17%
2.1
US
Lumentum Holdings Inc
NASDAQ:LITE
189.2
214%
0.9
US
Ciena Corp
NYSE:CIEN
393.9
114%
3.5
US
Ubiquiti Inc
NYSE:UI
50.1
4%
12.5
FI
Nokia Oyj
OMXH:NOKIA
54.3
56%
1
CN
Suzhou TFC Optical Communication Co Ltd
SZSE:300394
144.2
52%
2.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
NCXX Group Inc
TSE:6634
Average EV/EBITDA: 36 464.4
Negative Multiple: -2 850.2
N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
19.3
19%
1
US
Arista Networks Inc
NYSE:ANET
38.2
26%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
60.7
85%
0.7
US
Motorola Solutions Inc
NYSE:MSI
25.1
11%
2.3
US
Lumentum Holdings Inc
NASDAQ:LITE
181.3
176%
1
US
Ciena Corp
NYSE:CIEN
108.2
56%
1.9
US
Ubiquiti Inc
NYSE:UI
41.6
7%
5.9
FI
Nokia Oyj
OMXH:NOKIA
15.9
29%
0.5
CN
Suzhou TFC Optical Communication Co Ltd
SZSE:300394
134.7
56%
2.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
NCXX Group Inc
TSE:6634
Average EV/EBIT: 557.4
506.6
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
22.9
23%
1
US
Arista Networks Inc
NYSE:ANET
38.8
25%
1.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
60.7
88%
0.7
US
Motorola Solutions Inc
NYSE:MSI
28.7
N/A N/A
US
Lumentum Holdings Inc
NASDAQ:LITE
4 546
N/A N/A
US
Ciena Corp
NYSE:CIEN
157
69%
2.3
US
Ubiquiti Inc
NYSE:UI
42.4
7%
6.1
FI
Nokia Oyj
OMXH:NOKIA
36.1
54%
0.7
CN
Suzhou TFC Optical Communication Co Ltd
SZSE:300394
134.7
51%
2.6