First Time Loading...

Di-Nikko Engineering Co Ltd
TSE:6635

Watchlist Manager
Di-Nikko Engineering Co Ltd Logo
Di-Nikko Engineering Co Ltd
TSE:6635
Watchlist
Price: 570 JPY -0.35% Market Closed
Updated: May 5, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

39.2B
+6%
Revenue
Growth Rates:
1 Year
+16%
3 Years
+40%
5 Years
+52%
7 Years
+55%
10 Years
+12%
583.9m
+8%
Operating Income
Growth Rates:
1 Year
-10%
3 Years
+184%
5 Years
+481%
7 Years
+87%
10 Years
-26%
349.5m
-51%
Net Income
Growth Rates:
1 Year
-65%
3 Years
+14%
5 Years
-
7 Years
+123%
10 Years
+34%

Earnings Waterfall
Di-Nikko Engineering Co Ltd

Revenue
39.2B JPY
Cost of Revenue
-35.2B JPY
Gross Profit
4B JPY
Operating Expenses
-3.4B JPY
Operating Income
583.9m JPY
Other Expenses
-234.4m JPY
Net Income
349.5m JPY

Income Statement
Di-Nikko Engineering Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
35 008
N/A
34 764
-1%
34 400
-1%
34 836
+1%
34 581
-1%
34 888
+1%
35 098
+1%
34 010
-3%
32 064
-6%
30 003
-6%
27 691
-8%
26 018
-6%
25 312
-3%
25 528
+1%
25 242
-1%
25 103
-1%
25 495
+2%
25 184
-1%
25 416
+1%
25 573
+1%
25 789
+1%
25 754
0%
25 819
+0%
26 665
+3%
27 724
+4%
27 752
+0%
28 178
+2%
28 124
0%
28 004
0%
28 963
+3%
29 231
+1%
29 447
+1%
29 859
+1%
31 466
+5%
32 534
+3%
33 645
+3%
33 940
+1%
34 169
+1%
35 343
+3%
36 877
+4%
39 203
+6%
Gross Profit
Cost of Revenue
(32 257)
(32 159)
(31 831)
(32 169)
(32 120)
(32 393)
(32 768)
(31 750)
(29 980)
(27 895)
(25 531)
(23 971)
(23 093)
(23 377)
(23 117)
(22 962)
(23 350)
(23 021)
(23 188)
(23 262)
(23 464)
(23 413)
(23 491)
(24 290)
(25 194)
(25 172)
(25 616)
(25 562)
(25 396)
(26 260)
(26 420)
(26 614)
(26 946)
(28 431)
(29 349)
(30 233)
(30 373)
(30 522)
(31 715)
(33 141)
(35 202)
Gross Profit
2 751
N/A
2 604
-5%
2 569
-1%
2 666
+4%
2 461
-8%
2 496
+1%
2 330
-7%
2 260
-3%
2 084
-8%
2 106
+1%
2 158
+2%
2 045
-5%
2 219
+9%
2 150
-3%
2 125
-1%
2 140
+1%
2 145
+0%
2 162
+1%
2 227
+3%
2 311
+4%
2 325
+1%
2 340
+1%
2 328
-1%
2 375
+2%
2 531
+7%
2 580
+2%
2 562
-1%
2 562
+0%
2 608
+2%
2 703
+4%
2 811
+4%
2 832
+1%
2 913
+3%
3 035
+4%
3 185
+5%
3 413
+7%
3 567
+5%
3 647
+2%
3 628
-1%
3 736
+3%
4 001
+7%
Operating Income
Operating Expenses
(1 964)
(1 991)
(2 040)
(2 138)
(2 082)
(2 152)
(2 232)
(2 224)
(2 330)
(2 245)
(2 158)
(2 071)
(1 907)
(1 943)
(1 958)
(2 000)
(1 973)
(2 013)
(2 062)
(2 114)
(2 225)
(2 256)
(2 268)
(2 286)
(2 310)
(2 326)
(2 355)
(2 371)
(2 403)
(2 476)
(2 524)
(2 577)
(2 717)
(2 752)
(2 847)
(2 923)
(2 918)
(2 995)
(3 045)
(3 194)
(3 417)
Selling, General & Administrative
(1 965)
(1 993)
(2 042)
(2 139)
(2 006)
(2 152)
(2 232)
(2 224)
(2 230)
(2 245)
(2 158)
(2 071)
(1 724)
(1 943)
(1 958)
(2 000)
(1 850)
(2 014)
(2 063)
(2 115)
(2 093)
(2 256)
(2 268)
(2 286)
(2 172)
(2 326)
(2 355)
(2 371)
(2 278)
(2 476)
(2 524)
(2 577)
(2 585)
(2 752)
(2 847)
(2 923)
(2 770)
(2 995)
(3 045)
(3 194)
(2 931)
Research & Development
0
0
0
0
(43)
0
0
0
(58)
0
0
0
(131)
0
0
0
(76)
0
0
0
(76)
0
0
0
(75)
0
0
0
(63)
0
0
0
(70)
0
0
0
(75)
0
0
0
(357)
Depreciation & Amortization
0
0
0
0
(33)
0
0
0
(42)
0
0
0
(52)
0
0
0
(48)
0
0
0
(55)
0
0
0
(62)
0
0
0
(61)
0
0
0
(62)
0
0
0
(73)
0
0
0
(129)
Other Operating Expenses
0
0
0
0
(0)
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
0
0
0
0
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
Operating Income
786
N/A
613
-22%
529
-14%
529
N/A
379
-28%
344
-9%
98
-72%
36
-63%
(247)
N/A
(138)
+44%
1
N/A
(25)
N/A
312
N/A
208
-33%
167
-20%
140
-16%
172
+23%
149
-13%
165
+11%
197
+19%
100
-49%
84
-16%
60
-29%
88
+47%
221
+151%
254
+15%
207
-19%
191
-8%
206
+7%
227
+10%
287
+26%
255
-11%
196
-23%
284
+44%
338
+19%
490
+45%
649
+32%
652
+0%
583
-11%
542
-7%
584
+8%
Pre-Tax Income
Interest Income Expense
(131)
(120)
(136)
(184)
(213)
(194)
(155)
(233)
(485)
(501)
(536)
(451)
(220)
(188)
(135)
(76)
(21)
21
(62)
(145)
(176)
(174)
(132)
(120)
(83)
(181)
(155)
(88)
(55)
(17)
(28)
(61)
(106)
(76)
(116)
(180)
(258)
(299)
(230)
(205)
(179)
Non-Reccuring Items
(79)
(86)
(86)
(86)
(50)
(52)
(69)
(62)
(606)
(606)
(592)
(546)
45
44
39
(14)
(15)
(19)
(11)
(11)
(735)
(727)
(727)
(762)
146
142
144
179
(68)
(83)
(91)
(91)
(270)
(256)
(250)
(255)
388
393
392
406
(99)
Gain/Loss on Disposition of Assets
23
27
25
24
51
50
47
46
22
22
31
43
58
82
89
85
84
61
52
53
46
47
57
51
45
39
34
38
106
47
51
58
112
109
275
276
235
227
54
44
45
Total Other Income
6
9
25
46
50
62
54
26
51
70
72
63
77
50
55
65
62
52
54
56
70
113
73
80
80
72
145
204
235
322
281
217
120
128
129
169
93
65
82
60
170
Pre-Tax Income
603
N/A
441
-27%
356
-19%
328
-8%
218
-34%
210
-4%
(25)
N/A
(185)
-640%
(1 266)
-584%
(1 152)
+9%
(1 023)
+11%
(916)
+10%
272
N/A
197
-28%
216
+10%
201
-7%
282
+40%
263
-7%
197
-25%
150
-24%
(695)
N/A
(657)
+5%
(669)
-2%
(663)
+1%
410
N/A
326
-20%
375
+15%
525
+40%
423
-19%
496
+17%
498
+0%
378
-24%
52
-86%
190
+261%
376
+98%
500
+33%
1 106
+121%
1 037
-6%
882
-15%
846
-4%
522
-38%
Net Income
Tax Provision
(342)
(304)
(268)
(254)
(178)
(141)
(82)
(81)
(67)
(102)
(99)
(82)
(115)
(77)
(75)
(62)
(66)
(101)
(134)
(134)
(135)
(125)
(74)
(67)
(46)
(47)
(49)
(80)
(95)
(92)
(120)
(107)
(123)
(156)
(154)
(167)
(134)
(138)
(135)
(100)
(109)
Income from Continuing Operations
261
137
88
74
40
70
(106)
(265)
(1 333)
(1 254)
(1 122)
(998)
157
119
140
138
216
162
63
16
(830)
(781)
(744)
(730)
364
279
326
445
329
404
379
271
(70)
34
222
334
972
900
747
746
414
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(8)
(17)
(22)
(29)
(30)
(20)
(20)
(20)
3
18
23
42
26
(34)
(64)
Net Income (Common)
261
N/A
137
-48%
88
-36%
74
-16%
40
-46%
70
+77%
(106)
N/A
(265)
-150%
(1 333)
-403%
(1 254)
+6%
(1 122)
+11%
(998)
+11%
157
N/A
119
-24%
140
+18%
138
-1%
216
+56%
162
-25%
63
-61%
16
-74%
(830)
N/A
(781)
+6%
(744)
+5%
(730)
+2%
364
N/A
279
-23%
317
+14%
427
+35%
307
-28%
375
+22%
348
-7%
251
-28%
(90)
N/A
14
N/A
225
+1 523%
351
+56%
995
+183%
941
-5%
773
-18%
712
-8%
350
-51%
EPS (Diluted)
87
N/A
45.66
-48%
29.33
-36%
24.66
-16%
14.86
-40%
23.33
+57%
-35.33
N/A
-88.33
-150%
-252.2
-186%
-418
-66%
-374
+11%
-332.66
+11%
30.05
N/A
39.66
+32%
46.66
+18%
46
-1%
41.46
-10%
54
+30%
21
-61%
6.23
-70%
-159.86
N/A
-150.49
+6%
-143.21
+5%
-140.51
+2%
70.07
N/A
53.3
-24%
59.48
+12%
77.9
+31%
56.8
-27%
68.5
+21%
63.6
-7%
45.8
-28%
-16.76
N/A
2.53
N/A
41.14
+1 526%
64.17
+56%
175
+173%
138.86
-21%
114.1
-18%
105.19
-8%
51.61
-51%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.