Ubiteq Inc
TSE:6662
Balance Sheet
Balance Sheet Decomposition
Ubiteq Inc
Current Assets | 2.1B |
Cash & Short-Term Investments | 1.6B |
Receivables | 114.7m |
Other Current Assets | 294.5m |
Non-Current Assets | 333.4m |
PP&E | 200.1m |
Intangibles | 100.9m |
Other Non-Current Assets | 32.4m |
Current Liabilities | 277.3m |
Accounts Payable | 186.7m |
Accrued Liabilities | 3.8m |
Other Current Liabilities | 86.8m |
Non-Current Liabilities | 38m |
Other Non-Current Liabilities | 38m |
Balance Sheet
Ubiteq Inc
Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
2 470
|
2 613
|
2 310
|
2 757
|
2 877
|
2 818
|
2 725
|
2 532
|
2 218
|
2 017
|
|
Cash Equivalents |
2 470
|
2 613
|
2 310
|
2 757
|
2 877
|
2 818
|
2 725
|
2 532
|
2 218
|
2 017
|
|
Short-Term Investments |
0
|
24
|
7
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
927
|
772
|
630
|
463
|
507
|
435
|
476
|
249
|
368
|
269
|
|
Accounts Receivables |
927
|
772
|
630
|
463
|
507
|
435
|
476
|
249
|
368
|
269
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
75
|
190
|
352
|
161
|
119
|
91
|
123
|
101
|
80
|
125
|
|
Other Current Assets |
116
|
41
|
78
|
27
|
23
|
22
|
29
|
46
|
28
|
27
|
|
Total Current Assets |
3 588
|
3 640
|
3 376
|
3 413
|
3 526
|
3 366
|
3 353
|
2 928
|
2 694
|
2 439
|
|
PP&E Net |
108
|
48
|
92
|
102
|
85
|
82
|
70
|
96
|
113
|
106
|
|
PP&E Gross |
108
|
48
|
92
|
102
|
85
|
82
|
70
|
96
|
113
|
106
|
|
Accumulated Depreciation |
254
|
228
|
133
|
146
|
168
|
187
|
195
|
216
|
247
|
275
|
|
Intangible Assets |
14
|
15
|
18
|
22
|
57
|
138
|
171
|
90
|
89
|
50
|
|
Long-Term Investments |
53
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
114
|
35
|
65
|
60
|
71
|
48
|
57
|
38
|
33
|
32
|
|
Total Assets |
3 877
N/A
|
3 739
-4%
|
3 552
-5%
|
3 597
+1%
|
3 738
+4%
|
3 633
-3%
|
3 650
+0%
|
3 152
-14%
|
2 929
-7%
|
2 627
-10%
|
|
Liabilities | |||||||||||
Accounts Payable |
257
|
233
|
306
|
205
|
303
|
175
|
198
|
79
|
159
|
185
|
|
Accrued Liabilities |
4
|
5
|
2
|
3
|
2
|
2
|
2
|
2
|
1
|
1
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
38
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
126
|
118
|
112
|
158
|
112
|
85
|
76
|
185
|
97
|
82
|
|
Total Current Liabilities |
426
|
357
|
421
|
365
|
417
|
261
|
276
|
266
|
257
|
269
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Minority Interest |
24
|
26
|
27
|
28
|
30
|
31
|
32
|
33
|
32
|
32
|
|
Other Liabilities |
57
|
67
|
52
|
54
|
60
|
62
|
63
|
19
|
16
|
5
|
|
Total Liabilities |
507
N/A
|
449
-11%
|
499
+11%
|
448
-10%
|
507
+13%
|
354
-30%
|
371
+5%
|
318
-14%
|
305
-4%
|
306
+0%
|
|
Equity | |||||||||||
Common Stock |
891
|
891
|
891
|
929
|
941
|
941
|
941
|
941
|
941
|
941
|
|
Retained Earnings |
1 927
|
1 861
|
1 627
|
1 636
|
1 694
|
1 738
|
1 733
|
1 238
|
1 027
|
723
|
|
Additional Paid In Capital |
605
|
605
|
605
|
643
|
655
|
655
|
655
|
655
|
655
|
655
|
|
Unrealized Security Profit/Loss |
9
|
5
|
9
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Treasury Stock |
61
|
61
|
60
|
57
|
57
|
56
|
51
|
0
|
0
|
0
|
|
Other Equity |
2
|
1
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
3 370
N/A
|
3 290
-2%
|
3 052
-7%
|
3 149
+3%
|
3 231
+3%
|
3 279
+1%
|
3 279
0%
|
2 834
-14%
|
2 624
-7%
|
2 320
-12%
|
|
Total Liabilities & Equity |
3 877
N/A
|
3 739
-4%
|
3 552
-5%
|
3 597
+1%
|
3 738
+4%
|
3 633
-3%
|
3 650
+0%
|
3 152
-14%
|
2 929
-7%
|
2 627
-10%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
14
|
14
|
14
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|