Melco Holdings Inc
TSE:6676
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (0.4), the stock would be worth ¥933.27 (61% downside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 1.1 | ¥2 417 |
0%
|
| 3-Year Average | 0.4 | ¥933.27 |
-61%
|
| 5-Year Average | 0.4 | ¥912.89 |
-62%
|
| Industry Average | 2.6 | ¥5 521.86 |
+128%
|
| Country Average | 1 | ¥2 033.7 |
-16%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Melco Holdings Inc
TSE:6676
|
57.4B JPY | 1.1 | 6.7 | |
| US |
|
Apple Inc
NASDAQ:AAPL
|
4.1T USD | 16.8 | 33.5 | |
| KR |
|
Samsung Electronics Co Ltd
KRX:005930
|
1 462T KRW | 3.1 | 33 | |
| US |
S
|
SanDisk Corp
NASDAQ:SNDK
|
175.7B USD | 0 | 0 | |
| IE |
|
Seagate Technology Holdings PLC
NASDAQ:STX
|
162.8B USD | 28 | 68.5 | |
| US |
|
Western Digital Corp
NASDAQ:WDC
|
146.3B USD | 14 | 22.9 | |
| US |
|
Dell Technologies Inc
NYSE:DELL
|
139.3B USD | 2.6 | 23.5 | |
| CN |
|
Xiaomi Corp
HKEX:1810
|
755.9B HKD | 2 | 16 | |
| SG |
S
|
Seagate Technology Holdings PLC
XBER:847
|
74.8B EUR | 14.9 | 36.9 | |
| US |
|
Hewlett Packard Enterprise Co
NYSE:HPE
|
38B USD | 0.8 | -162.3 | |
| TW |
|
Quanta Computer Inc
TWSE:2382
|
1.2T TWD | 2.2 | 16.1 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.7 |
| Median | 1 |
| 70th Percentile | 1.5 |
| Max | 23 050 349 |
Other Multiples
Melco Holdings Inc
Glance View
Melco Holdings, Inc. engages in the direct management of its group companies that engage in the development, manufacture, and supply of computer and broadband equipment. The company is headquartered in Nagoya, Aichi-Ken and currently employs 1,861 full-time employees. The company went IPO on 2003-10-01. The firm operates through three business segments. The IT Related segment is engaged in the development, manufacture and sale of peripheral devices for digital home appliances and personal computers, the construction and maintenance of network infrastructures, the provision of data recovery services, the development and sale of network and storage software products, as well as the direct marketing business. The Food segment is engaged in the manufacture and sale of noodles and related food products. The Financial segment is engaged in the investment management business and the financial product brokerage business. The firm is also engaged in the development and operation of platforms and systems that support the digital transformation (DX) of companies, and the provision of financial IT services.
