Techno Medica Co Ltd
TSE:6678
Balance Sheet
Balance Sheet Decomposition
Techno Medica Co Ltd
Current Assets | 15.1B |
Cash & Short-Term Investments | 8.6B |
Receivables | 4.3B |
Other Current Assets | 2.2B |
Non-Current Assets | 2.4B |
Long-Term Investments | 7.5m |
PP&E | 1.4B |
Intangibles | 71.3m |
Other Non-Current Assets | 825m |
Current Liabilities | 3.4B |
Accounts Payable | 1.4B |
Accrued Liabilities | 422.8m |
Other Current Liabilities | 1.5B |
Non-Current Liabilities | 255.9m |
Other Non-Current Liabilities | 255.9m |
Balance Sheet
Techno Medica Co Ltd
Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
7 540
|
7 959
|
8 239
|
9 327
|
9 519
|
9 762
|
10 139
|
11 524
|
11 750
|
8 586
|
|
Cash Equivalents |
7 540
|
7 959
|
8 239
|
9 327
|
9 519
|
9 762
|
10 139
|
11 524
|
11 750
|
8 586
|
|
Total Receivables |
3 420
|
3 223
|
2 742
|
3 220
|
3 229
|
3 320
|
3 606
|
3 652
|
3 658
|
4 297
|
|
Accounts Receivables |
2 725
|
2 236
|
2 301
|
3 030
|
3 171
|
3 270
|
3 519
|
3 621
|
3 534
|
4 241
|
|
Other Receivables |
694
|
986
|
442
|
189
|
58
|
50
|
87
|
31
|
124
|
56
|
|
Inventory |
2 454
|
2 006
|
1 484
|
1 196
|
1 596
|
1 359
|
1 646
|
1 229
|
1 866
|
2 155
|
|
Other Current Assets |
114
|
154
|
145
|
40
|
43
|
70
|
80
|
68
|
33
|
43
|
|
Total Current Assets |
13 528
|
13 342
|
12 610
|
13 783
|
14 387
|
14 512
|
15 471
|
16 473
|
17 307
|
15 081
|
|
PP&E Net |
1 356
|
1 292
|
1 265
|
1 256
|
1 268
|
1 605
|
1 564
|
1 492
|
1 528
|
1 449
|
|
PP&E Gross |
1 356
|
1 292
|
1 265
|
1 256
|
1 268
|
1 605
|
1 564
|
1 492
|
1 528
|
1 449
|
|
Accumulated Depreciation |
588
|
654
|
717
|
779
|
838
|
921
|
1 032
|
1 139
|
1 204
|
1 289
|
|
Intangible Assets |
31
|
22
|
23
|
19
|
35
|
29
|
24
|
33
|
23
|
71
|
|
Long-Term Investments |
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
|
Other Long-Term Assets |
226
|
138
|
211
|
427
|
458
|
416
|
488
|
502
|
578
|
825
|
|
Total Assets |
15 148
N/A
|
14 801
-2%
|
14 116
-5%
|
15 493
+10%
|
16 155
+4%
|
16 570
+3%
|
17 554
+6%
|
18 508
+5%
|
19 443
+5%
|
17 434
-10%
|
|
Liabilities | |||||||||||
Accounts Payable |
2 176
|
1 574
|
705
|
1 233
|
1 112
|
1 082
|
1 135
|
1 283
|
1 500
|
1 415
|
|
Accrued Liabilities |
377
|
194
|
150
|
285
|
226
|
342
|
321
|
408
|
274
|
423
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
709
|
730
|
744
|
662
|
805
|
804
|
928
|
939
|
1 037
|
1 521
|
|
Total Current Liabilities |
3 262
|
2 499
|
1 599
|
2 181
|
2 144
|
2 227
|
2 384
|
2 630
|
2 810
|
3 359
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
308
|
221
|
347
|
294
|
270
|
194
|
210
|
228
|
246
|
256
|
|
Total Liabilities |
3 570
N/A
|
2 720
-24%
|
1 947
-28%
|
2 475
+27%
|
2 413
-3%
|
2 421
+0%
|
2 594
+7%
|
2 858
+10%
|
3 056
+7%
|
3 615
+18%
|
|
Equity | |||||||||||
Common Stock |
1 070
|
1 070
|
1 070
|
1 070
|
1 070
|
1 070
|
1 070
|
1 070
|
1 070
|
1 070
|
|
Retained Earnings |
9 541
|
10 361
|
10 449
|
11 383
|
12 095
|
12 693
|
13 416
|
14 261
|
14 891
|
15 731
|
|
Additional Paid In Capital |
968
|
968
|
968
|
968
|
968
|
968
|
968
|
968
|
968
|
1 003
|
|
Treasury Stock |
0
|
0
|
318
|
403
|
391
|
581
|
494
|
649
|
542
|
3 985
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
11 578
N/A
|
12 081
+4%
|
12 169
+1%
|
13 018
+7%
|
13 742
+6%
|
14 149
+3%
|
14 960
+6%
|
15 650
+5%
|
16 387
+5%
|
13 819
-16%
|
|
Total Liabilities & Equity |
15 148
N/A
|
14 801
-2%
|
14 116
-5%
|
15 493
+10%
|
16 155
+4%
|
16 570
+3%
|
17 554
+6%
|
18 508
+5%
|
19 443
+5%
|
17 434
-10%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
9
|
9
|
9
|
9
|
9
|
8
|
9
|
8
|
8
|
7
|