First Time Loading...
A

Axell Corp
TSE:6730

Watchlist Manager
Axell Corp
TSE:6730
Watchlist
Price: 1 662 JPY -0.36% Market Closed
Updated: Apr 27, 2024

Intrinsic Value

Axell Corp. engages in the design, manufacture and sale of semiconductor integrated circuit (IC) and printed circuit boards with embedded semiconductor ICs. [ Read More ]

The intrinsic value of one Axell Corp stock under the Base Case scenario is 2 712.19 JPY. Compared to the current market price of 1 662 JPY, Axell Corp is Undervalued by 39%.

Key Points:
Intrinsic Value
Base Case
2 712.19 JPY
Undervaluation 39%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation Backtest
Axell Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Axell Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Axell Corp

Provide an overview of the primary business activities
of Axell Corp.

What unique competitive advantages
does Axell Corp hold over its rivals?

What risks and challenges
does Axell Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Axell Corp.

Provide P/S
for Axell Corp.

Provide P/E
for Axell Corp.

Provide P/OCF
for Axell Corp.

Provide P/FCFE
for Axell Corp.

Provide P/B
for Axell Corp.

Provide EV/S
for Axell Corp.

Provide EV/GP
for Axell Corp.

Provide EV/EBITDA
for Axell Corp.

Provide EV/EBIT
for Axell Corp.

Provide EV/OCF
for Axell Corp.

Provide EV/FCFF
for Axell Corp.

Provide EV/IC
for Axell Corp.

Compare the intrinsic valuations
of Axell Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Axell Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Axell Corp compared to its peers.

Compare the P/E ratios
of Axell Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Axell Corp with its peers.

Analyze the financial leverage
of Axell Corp compared to its main competitors.

Show all profitability ratios
for Axell Corp.

Provide ROE
for Axell Corp.

Provide ROA
for Axell Corp.

Provide ROIC
for Axell Corp.

Provide ROCE
for Axell Corp.

Provide Gross Margin
for Axell Corp.

Provide Operating Margin
for Axell Corp.

Provide Net Margin
for Axell Corp.

Provide FCF Margin
for Axell Corp.

Show all solvency ratios
for Axell Corp.

Provide D/E Ratio
for Axell Corp.

Provide D/A Ratio
for Axell Corp.

Provide Interest Coverage Ratio
for Axell Corp.

Provide Altman Z-Score Ratio
for Axell Corp.

Provide Quick Ratio
for Axell Corp.

Provide Current Ratio
for Axell Corp.

Provide Cash Ratio
for Axell Corp.

What is the historical Revenue growth
over the last 5 years for Axell Corp?

What is the historical Net Income growth
over the last 5 years for Axell Corp?

What is the current Free Cash Flow
of Axell Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Axell Corp.

Financials

Balance Sheet Decomposition
Axell Corp

Current Assets 13.6B
Cash & Short-Term Investments 9.5B
Receivables 1.8B
Other Current Assets 2.3B
Non-Current Assets 1.5B
PP&E 165m
Intangibles 42m
Other Non-Current Assets 1.3B
Current Liabilities 2.4B
Accounts Payable 1.6B
Accrued Liabilities 126m
Other Current Liabilities 695m
Non-Current Liabilities 200m
Other Non-Current Liabilities 200m
Efficiency

Earnings Waterfall
Axell Corp

Revenue
17.5B JPY
Cost of Revenue
-12.1B JPY
Gross Profit
5.5B JPY
Operating Expenses
-3B JPY
Operating Income
2.5B JPY
Other Expenses
-714m JPY
Net Income
1.7B JPY

Free Cash Flow Analysis
Axell Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Axell Corp's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Exceptional ROIC
Exceptional 3-Years Revenue Growth
ROIC is Increasing
67/100
Profitability
Score

Axell Corp's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Axell Corp's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
81/100
Solvency
Score

Axell Corp's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Axell Corp

There are no price targets for Axell Corp.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Axell Corp

1M 1M
-13%
6M 6M
-10%
1Y 1Y
+10%
3Y 3Y
+65%
5Y 5Y
+254%
10Y 10Y
+23%
Annual Price Range
1 662
52w Low
1 307
52w High
2 343
Price Metrics
Average Annual Return 43.42%
Standard Deviation of Annual Returns 49.45%
Max Drawdown -57%
Shares Statistics
Market Capitalization 18.2B JPY
Shares Outstanding 10 990 337
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Axell Corp

Country

Japan

Industry

Semiconductors

Market Cap

18.2B JPY

Dividend Yield

8.03%

Description

Axell Corp. engages in the design, manufacture and sale of semiconductor integrated circuit (IC) and printed circuit boards with embedded semiconductor ICs. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 111 full-time employees. The company went IPO on 2002-12-18. The firm is engaged in the sale of light-emitting diode (LED) driver LSIs and memory modules while positioning graphic large-scale integration (LSI) as a core product for pachinko and pachislot machine market. The firm also sells graphics LSIs for liquid crystal display devices mounted on factory automation (FA) equipment, medical equipment, large construction equipment. The firm is also engaged in the development of evaluation boards and support software to reduce the development burden of customers. The firm is also engaged in the early commercialization activities in middleware, machine learning, blockchain and security four new areas.

Contact

TOKYO-TO
Chiyoda-ku
10F, Akihabara UDX South Wing, 4-14-1, Sotokanda
+81352981670.0
https://www.axell.co.jp/

IPO

2002-12-18

Employees

111

Officers

President & Representative Director
Mr. Akihiro Saito
MD & GM of Business Development Div., Supervising Algorithm Team of Engineering Dept. and Director
Mr. Kazuki Kyakuno

See Also

Discover More
What is the Intrinsic Value of one Axell Corp stock?

The intrinsic value of one Axell Corp stock under the Base Case scenario is 2 712.19 JPY.

Is Axell Corp stock undervalued or overvalued?

Compared to the current market price of 1 662 JPY, Axell Corp is Undervalued by 39%.