Axell Corp
TSE:6730
Intrinsic Value
Axell Corp. engages in the design, manufacture and sale of semiconductor integrated circuit (IC) and printed circuit boards with embedded semiconductor ICs. [ Read More ]
The intrinsic value of one Axell Corp stock under the Base Case scenario is 2 712.19 JPY. Compared to the current market price of 1 662 JPY, Axell Corp is Undervalued by 39%.
Valuation Backtest
Axell Corp
Run backtest to discover the historical profit from buying and selling Axell Corp stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Axell Corp
Current Assets | 13.6B |
Cash & Short-Term Investments | 9.5B |
Receivables | 1.8B |
Other Current Assets | 2.3B |
Non-Current Assets | 1.5B |
PP&E | 165m |
Intangibles | 42m |
Other Non-Current Assets | 1.3B |
Current Liabilities | 2.4B |
Accounts Payable | 1.6B |
Accrued Liabilities | 126m |
Other Current Liabilities | 695m |
Non-Current Liabilities | 200m |
Other Non-Current Liabilities | 200m |
Earnings Waterfall
Axell Corp
Revenue
|
17.5B
JPY
|
Cost of Revenue
|
-12.1B
JPY
|
Gross Profit
|
5.5B
JPY
|
Operating Expenses
|
-3B
JPY
|
Operating Income
|
2.5B
JPY
|
Other Expenses
|
-714m
JPY
|
Net Income
|
1.7B
JPY
|
Free Cash Flow Analysis
Axell Corp
Profitability Score
Profitability Due Diligence
Axell Corp's profitability score is 67/100. The higher the profitability score, the more profitable the company is.
Score
Axell Corp's profitability score is 67/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Axell Corp's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Score
Axell Corp's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Axell Corp
Shareholder Return
Price
Axell Corp
Average Annual Return | 43.42% |
Standard Deviation of Annual Returns | 49.45% |
Max Drawdown | -57% |
Market Capitalization | 18.2B JPY |
Shares Outstanding | 10 990 337 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Axell Corp. engages in the design, manufacture and sale of semiconductor integrated circuit (IC) and printed circuit boards with embedded semiconductor ICs. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 111 full-time employees. The company went IPO on 2002-12-18. The firm is engaged in the sale of light-emitting diode (LED) driver LSIs and memory modules while positioning graphic large-scale integration (LSI) as a core product for pachinko and pachislot machine market. The firm also sells graphics LSIs for liquid crystal display devices mounted on factory automation (FA) equipment, medical equipment, large construction equipment. The firm is also engaged in the development of evaluation boards and support software to reduce the development burden of customers. The firm is also engaged in the early commercialization activities in middleware, machine learning, blockchain and security four new areas.
Contact
IPO
Employees
Officers
The intrinsic value of one Axell Corp stock under the Base Case scenario is 2 712.19 JPY.
Compared to the current market price of 1 662 JPY, Axell Corp is Undervalued by 39%.