Thine Electronics Inc
TSE:6769
Thine Electronics Inc
TSE:6769
Price:
1 104 JPY
1.47%
Updated:
May 2, 2024
Income Statement
Earnings Waterfall
Thine Electronics Inc
Thine Electronics Inc
|
Revenue
|
5B
JPY
|
|
Cost of Revenue
|
-2.6B
JPY
|
|
Gross Profit
|
2.4B
JPY
|
|
Operating Expenses
|
-2.5B
JPY
|
|
Operating Income
|
-40.4m
JPY
|
|
Other Expenses
|
-29.4m
JPY
|
|
Net Income
|
-69.8m
JPY
|
Income Statement
Thine Electronics Inc
Thine Electronics Inc
Currency: JPY
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
4 037
N/A
|
4 090
+1%
|
4 032
-1%
|
3 772
-6%
|
3 713
-2%
|
3 708
0%
|
3 870
+4%
|
3 931
+2%
|
3 488
-11%
|
3 350
-4%
|
2 939
-12%
|
2 894
-2%
|
2 903
+0%
|
3 104
+7%
|
3 217
+4%
|
3 236
+1%
|
3 165
-2%
|
3 168
+0%
|
3 060
-3%
|
3 081
+1%
|
3 208
+4%
|
3 360
+5%
|
3 781
+13%
|
4 211
+11%
|
4 882
+16%
|
4 456
-9%
|
4 317
-3%
|
3 772
-13%
|
2 880
-24%
|
3 131
+9%
|
3 213
+3%
|
3 817
+19%
|
4 442
+16%
|
4 847
+9%
|
4 881
+1%
|
4 933
+1%
|
5 457
+11%
|
5 631
+3%
|
5 604
0%
|
5 241
-6%
|
5 019
-4%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 850)
|
(1 781)
|
(1 555)
|
(1 413)
|
(1 281)
|
(1 255)
|
(1 301)
|
(1 319)
|
(1 177)
|
(1 144)
|
(1 008)
|
(1 055)
|
(1 095)
|
(1 164)
|
(1 248)
|
(1 247)
|
(1 222)
|
(1 241)
|
(1 161)
|
(1 143)
|
(1 293)
|
(1 445)
|
(1 744)
|
(2 023)
|
(2 269)
|
(2 102)
|
(2 022)
|
(1 783)
|
(1 419)
|
(1 499)
|
(1 421)
|
(1 650)
|
(1 893)
|
(2 013)
|
(2 030)
|
(2 095)
|
(2 469)
|
(2 659)
|
(2 739)
|
(2 637)
|
(2 583)
|
|
| Gross Profit |
2 187
N/A
|
2 309
+6%
|
2 477
+7%
|
2 359
-5%
|
2 432
+3%
|
2 453
+1%
|
2 570
+5%
|
2 612
+2%
|
2 311
-12%
|
2 206
-5%
|
1 932
-12%
|
1 839
-5%
|
1 808
-2%
|
1 940
+7%
|
1 969
+2%
|
1 989
+1%
|
1 943
-2%
|
1 927
-1%
|
1 899
-1%
|
1 939
+2%
|
1 915
-1%
|
1 915
0%
|
2 037
+6%
|
2 188
+7%
|
2 613
+19%
|
2 355
-10%
|
2 294
-3%
|
1 989
-13%
|
1 460
-27%
|
1 633
+12%
|
1 792
+10%
|
2 167
+21%
|
2 549
+18%
|
2 834
+11%
|
2 850
+1%
|
2 838
0%
|
2 988
+5%
|
2 972
-1%
|
2 865
-4%
|
2 604
-9%
|
2 436
-6%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2 031)
|
(2 156)
|
(2 186)
|
(2 144)
|
(2 060)
|
(2 064)
|
(2 044)
|
(2 062)
|
(1 999)
|
(1 989)
|
(2 004)
|
(2 008)
|
(1 990)
|
(2 041)
|
(2 121)
|
(2 217)
|
(2 434)
|
(2 351)
|
(2 231)
|
(2 111)
|
(1 883)
|
(2 025)
|
(2 116)
|
(2 247)
|
(2 419)
|
(2 295)
|
(2 236)
|
(2 165)
|
(2 167)
|
(2 213)
|
(2 140)
|
(2 161)
|
(2 063)
|
(2 109)
|
(2 144)
|
(2 196)
|
(2 386)
|
(2 444)
|
(2 488)
|
(2 526)
|
(2 476)
|
|
| Selling, General & Administrative |
(2 031)
|
(2 061)
|
(2 091)
|
(2 049)
|
(813)
|
(2 064)
|
(2 044)
|
(2 063)
|
(831)
|
(1 989)
|
(2 004)
|
(2 008)
|
(770)
|
(2 041)
|
(2 121)
|
(2 217)
|
(919)
|
(2 351)
|
(2 231)
|
(2 111)
|
(900)
|
(2 025)
|
(2 116)
|
(2 247)
|
(1 383)
|
(2 295)
|
(2 236)
|
(2 165)
|
(1 263)
|
(2 213)
|
(2 140)
|
(2 161)
|
(1 261)
|
(2 109)
|
(2 144)
|
(2 196)
|
(1 376)
|
(2 444)
|
(2 488)
|
(2 526)
|
(2 476)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
(1 247)
|
0
|
0
|
0
|
(1 168)
|
0
|
0
|
0
|
(1 220)
|
0
|
0
|
0
|
(1 515)
|
0
|
0
|
0
|
(983)
|
0
|
0
|
0
|
(1 036)
|
0
|
0
|
0
|
(905)
|
0
|
0
|
0
|
(802)
|
0
|
0
|
0
|
(1 010)
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
(95)
|
(95)
|
(95)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
|
| Operating Income |
156
N/A
|
154
-1%
|
291
+89%
|
215
-26%
|
372
+73%
|
389
+5%
|
526
+35%
|
550
+4%
|
312
-43%
|
217
-30%
|
(72)
N/A
|
(169)
-135%
|
(182)
-7%
|
(102)
+44%
|
(151)
-49%
|
(228)
-51%
|
(491)
-115%
|
(424)
+14%
|
(333)
+22%
|
(172)
+48%
|
32
N/A
|
(110)
N/A
|
(80)
+28%
|
(58)
+27%
|
194
N/A
|
60
-69%
|
58
-3%
|
(176)
N/A
|
(707)
-301%
|
(580)
+18%
|
(348)
+40%
|
7
N/A
|
486
+7 319%
|
725
+49%
|
706
-3%
|
642
-9%
|
601
-6%
|
528
-12%
|
377
-29%
|
78
-79%
|
(40)
N/A
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
483
|
287
|
258
|
464
|
515
|
647
|
680
|
432
|
219
|
(25)
|
(317)
|
(336)
|
(99)
|
(62)
|
111
|
187
|
(33)
|
(84)
|
26
|
110
|
90
|
250
|
119
|
12
|
45
|
114
|
129
|
92
|
16
|
72
|
106
|
149
|
235
|
211
|
394
|
459
|
271
|
163
|
93
|
58
|
106
|
|
| Non-Reccuring Items |
(95)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
9
|
9
|
9
|
5
|
87
|
87
|
87
|
84
|
2
|
2
|
2
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Total Other Income |
10
|
11
|
7
|
8
|
1
|
(0)
|
5
|
5
|
(1)
|
6
|
0
|
0
|
5
|
6
|
7
|
1
|
(1)
|
7
|
4
|
11
|
9
|
(1)
|
7
|
4
|
11
|
14
|
13
|
22
|
12
|
9
|
7
|
(0)
|
5
|
5
|
6
|
7
|
34
|
35
|
33
|
32
|
6
|
|
| Pre-Tax Income |
554
N/A
|
452
-18%
|
556
+23%
|
687
+24%
|
887
+29%
|
1 037
+17%
|
1 211
+17%
|
987
-19%
|
530
-46%
|
199
-63%
|
(389)
N/A
|
(505)
-30%
|
(276)
+45%
|
(157)
+43%
|
(29)
+81%
|
(36)
-24%
|
(521)
-1 334%
|
(497)
+4%
|
(303)
+39%
|
(51)
+83%
|
131
N/A
|
139
+6%
|
46
-67%
|
(42)
N/A
|
247
N/A
|
188
-24%
|
200
+7%
|
(62)
N/A
|
(679)
-997%
|
(491)
+28%
|
(227)
+54%
|
164
N/A
|
734
+348%
|
945
+29%
|
1 194
+26%
|
1 194
+0%
|
993
-17%
|
810
-18%
|
504
-38%
|
170
-66%
|
74
-57%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
86
|
86
|
74
|
(18)
|
(227)
|
(275)
|
(385)
|
(300)
|
(151)
|
(39)
|
2
|
32
|
(28)
|
(86)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(7)
|
(24)
|
(35)
|
(45)
|
(48)
|
(47)
|
(36)
|
(39)
|
(30)
|
(2)
|
(23)
|
(61)
|
(111)
|
3
|
(79)
|
(114)
|
(116)
|
(163)
|
(95)
|
(69)
|
(30)
|
(118)
|
|
| Income from Continuing Operations |
641
|
538
|
630
|
669
|
661
|
761
|
826
|
687
|
379
|
159
|
(387)
|
(473)
|
(303)
|
(242)
|
(32)
|
(39)
|
(523)
|
(500)
|
(306)
|
(59)
|
107
|
103
|
1
|
(90)
|
200
|
151
|
161
|
(92)
|
(681)
|
(514)
|
(288)
|
53
|
737
|
866
|
1 079
|
1 078
|
830
|
716
|
435
|
140
|
(44)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
(6)
|
(15)
|
(17)
|
(21)
|
(22)
|
(16)
|
(14)
|
(6)
|
(10)
|
(10)
|
(9)
|
(8)
|
(3)
|
(10)
|
(18)
|
(22)
|
(24)
|
(26)
|
|
| Net Income (Common) |
641
N/A
|
538
-16%
|
630
+17%
|
669
+6%
|
661
-1%
|
761
+15%
|
826
+9%
|
687
-17%
|
379
-45%
|
159
-58%
|
(387)
N/A
|
(473)
-22%
|
(303)
+36%
|
(242)
+20%
|
(32)
+87%
|
(39)
-22%
|
(523)
-1 245%
|
(500)
+4%
|
(306)
+39%
|
(59)
+81%
|
107
N/A
|
103
-4%
|
(2)
N/A
|
(96)
-4 428%
|
185
N/A
|
134
-27%
|
140
+4%
|
(114)
N/A
|
(697)
-514%
|
(528)
+24%
|
(293)
+44%
|
42
N/A
|
728
+1 614%
|
857
+18%
|
1 072
+25%
|
1 076
+0%
|
820
-24%
|
698
-15%
|
414
-41%
|
116
-72%
|
(70)
N/A
|
|
| EPS (Diluted) |
51.25
N/A
|
44.48
-13%
|
50.03
+12%
|
59.21
+18%
|
55.08
-7%
|
71.81
+30%
|
77.92
+9%
|
64.76
-17%
|
35.85
-45%
|
15.18
-58%
|
-36.52
N/A
|
-44.64
-22%
|
-28.72
+36%
|
-22.83
+21%
|
-3.01
+87%
|
-3.66
-22%
|
-49.24
-1 245%
|
-47.19
+4%
|
-28.86
+39%
|
-5.54
+81%
|
10.06
N/A
|
9.52
-5%
|
-0.19
N/A
|
-8.86
-4 563%
|
17.1
N/A
|
12.41
-27%
|
12.91
+4%
|
-10.51
N/A
|
-64.5
-514%
|
-48.84
+24%
|
-27.13
+44%
|
3.93
N/A
|
67.32
+1 613%
|
79.22
+18%
|
99.05
+25%
|
99.3
+0%
|
75.71
-24%
|
64.35
-15%
|
38.14
-41%
|
10.65
-72%
|
-6.44
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
