First Time Loading...

TB Group Inc
TSE:6775

Watchlist Manager
TB Group Inc Logo
TB Group Inc
TSE:6775
Watchlist
Price: 189 JPY -2.07%
Updated: Apr 26, 2024

Intrinsic Value

6775 doesn't have a meaningful market cap.

TB Group, Inc. engages in the manufacture and sale of light-emitting diode (LED) lightings and digital signages. [ Read More ]

The intrinsic value of one TB Group Inc stock under the Base Case scenario is 102.7 JPY. Compared to the current market price of 189 JPY, TB Group Inc is Overvalued by 46%.

Key Points:
Intrinsic Value
Base Case
102.7 JPY
Overvaluation 46%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
TB Group Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling TB Group Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
TB Group Inc

Provide an overview of the primary business activities
of TB Group Inc.

What unique competitive advantages
does TB Group Inc hold over its rivals?

What risks and challenges
does TB Group Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for TB Group Inc.

Provide P/S
for TB Group Inc.

Provide P/E
for TB Group Inc.

Provide P/OCF
for TB Group Inc.

Provide P/FCFE
for TB Group Inc.

Provide P/B
for TB Group Inc.

Provide EV/S
for TB Group Inc.

Provide EV/GP
for TB Group Inc.

Provide EV/EBITDA
for TB Group Inc.

Provide EV/EBIT
for TB Group Inc.

Provide EV/OCF
for TB Group Inc.

Provide EV/FCFF
for TB Group Inc.

Provide EV/IC
for TB Group Inc.

Compare the intrinsic valuations
of TB Group Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of TB Group Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of TB Group Inc compared to its peers.

Compare the P/E ratios
of TB Group Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing TB Group Inc with its peers.

Analyze the financial leverage
of TB Group Inc compared to its main competitors.

Show all profitability ratios
for TB Group Inc.

Provide ROE
for TB Group Inc.

Provide ROA
for TB Group Inc.

Provide ROIC
for TB Group Inc.

Provide ROCE
for TB Group Inc.

Provide Gross Margin
for TB Group Inc.

Provide Operating Margin
for TB Group Inc.

Provide Net Margin
for TB Group Inc.

Provide FCF Margin
for TB Group Inc.

Show all solvency ratios
for TB Group Inc.

Provide D/E Ratio
for TB Group Inc.

Provide D/A Ratio
for TB Group Inc.

Provide Interest Coverage Ratio
for TB Group Inc.

Provide Altman Z-Score Ratio
for TB Group Inc.

Provide Quick Ratio
for TB Group Inc.

Provide Current Ratio
for TB Group Inc.

Provide Cash Ratio
for TB Group Inc.

What is the historical Revenue growth
over the last 5 years for TB Group Inc?

What is the historical Net Income growth
over the last 5 years for TB Group Inc?

What is the current Free Cash Flow
of TB Group Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for TB Group Inc.

Financials

Balance Sheet Decomposition
TB Group Inc

Current Assets 1.2B
Cash & Short-Term Investments 386.9m
Receivables 153.5m
Other Current Assets 662.3m
Non-Current Assets 424.2m
Long-Term Investments 219.6m
PP&E 105.7m
Intangibles 24.1m
Other Non-Current Assets 74.8m
Current Liabilities 406m
Accounts Payable 93.8m
Accrued Liabilities 9.4m
Short-Term Debt 100m
Other Current Liabilities 202.8m
Non-Current Liabilities 341.1m
Long-Term Debt 232.3m
Other Non-Current Liabilities 108.8m
Efficiency

Earnings Waterfall
TB Group Inc

Revenue
2.4B JPY
Cost of Revenue
-981.7m JPY
Gross Profit
1.4B JPY
Operating Expenses
-1.6B JPY
Operating Income
-212.8m JPY
Other Expenses
-20.7m JPY
Net Income
-233.4m JPY

Free Cash Flow Analysis
TB Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

TB Group Inc's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROIC is Increasing
ROE is Increasing
Positive 1-Year Revenue Growth
26/100
Profitability
Score

TB Group Inc's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

TB Group Inc's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
Long-Term Solvency
High Altman Z-Score
53/100
Solvency
Score

TB Group Inc's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
TB Group Inc

There are no price targets for TB Group Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
TB Group Inc

1M 1M
-6%
6M 6M
-17%
1Y 1Y
-24%
3Y 3Y
+12%
5Y 5Y
-34%
10Y 10Y
-46%
Annual Price Range
189
52w Low
163
52w High
341
Price Metrics
Average Annual Return -12.1%
Standard Deviation of Annual Returns 24.33%
Max Drawdown -99%
Shares Statistics
Market Capitalization 2.6B JPY
Shares Outstanding 13 678 533
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

TB Group Inc Logo
TB Group Inc

Country

Japan

Industry

Electrical Equipment

Market Cap

2.6B JPY

Dividend Yield

0%

Description

TB Group, Inc. engages in the manufacture and sale of light-emitting diode (LED) lightings and digital signages. The company is headquartered in Bunkyo-Ku, Tokyo-To and currently employs 150 full-time employees. The firm operates in two business segments. The LED & ECO segment is engaged in the planning and sale of digital signages, LED displays, LED illuminations and ECO-related products. The SA Equipment segment is engaged in the planning, manufacture and sale of order entry systems (OES), point-of-sale (POS) systems, electronic cash registers and peripherals, drive recorders, capsule-type accommodation products and mobile phones, as well as the provision of paid broadcasting services. The firm is also engaged in the leasing of buildings.

Contact

TOKYO-TO
Bunkyo-ku
NREG Hongo 3-chome Bldg., 3-26-6, Hongo
+81356842321.0
http://www.tb-group.co.jp/

IPO

1961-10-02

Employees

150

Officers

Chairman, CEO & President
Mr. Saburo Murata
General Manager of SA & NB Division and Director
Mr. Yoshio Nakano

See Also

Discover More
What is the Intrinsic Value of one TB Group Inc stock?

The intrinsic value of one TB Group Inc stock under the Base Case scenario is 102.7 JPY.

Is TB Group Inc stock undervalued or overvalued?

Compared to the current market price of 189 JPY, TB Group Inc is Overvalued by 46%.