Roland DG Corp
TSE:6789
Balance Sheet
Balance Sheet Decomposition
Roland DG Corp
Current Assets | 36.3B |
Cash & Short-Term Investments | 12.3B |
Receivables | 6.4B |
Other Current Assets | 17.5B |
Non-Current Assets | 18B |
Long-Term Investments | 200k |
PP&E | 12.5B |
Intangibles | 2.3B |
Other Non-Current Assets | 3.2B |
Current Liabilities | 11.4B |
Accounts Payable | 4B |
Accrued Liabilities | 717.5m |
Other Current Liabilities | 6.7B |
Non-Current Liabilities | 7.1B |
Long-Term Debt | 3.3B |
Other Non-Current Liabilities | 3.8B |
Balance Sheet
Roland DG Corp
Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Cash & Cash Equivalents |
9 995
|
10 003
|
9 767
|
11 170
|
11 215
|
12 452
|
14 076
|
11 362
|
|
Cash Equivalents |
9 995
|
10 003
|
9 767
|
11 170
|
11 215
|
12 452
|
14 076
|
11 362
|
|
Total Receivables |
4 401
|
4 866
|
4 555
|
4 911
|
4 873
|
4 246
|
4 579
|
5 742
|
|
Accounts Receivables |
4 401
|
4 866
|
4 555
|
4 911
|
4 873
|
4 246
|
4 579
|
5 725
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
|
Inventory |
9 420
|
8 369
|
8 430
|
8 042
|
9 654
|
8 039
|
10 875
|
13 202
|
|
Other Current Assets |
3 326
|
2 415
|
3 620
|
2 065
|
1 863
|
1 479
|
1 782
|
2 132
|
|
Total Current Assets |
27 143
|
25 652
|
26 372
|
26 188
|
27 606
|
26 216
|
31 312
|
32 438
|
|
PP&E Net |
7 240
|
7 058
|
6 941
|
6 695
|
7 440
|
7 180
|
7 886
|
9 887
|
|
PP&E Gross |
7 240
|
7 058
|
6 941
|
6 695
|
7 440
|
7 180
|
7 886
|
9 887
|
|
Accumulated Depreciation |
7 139
|
7 673
|
7 956
|
8 232
|
8 346
|
8 544
|
9 116
|
9 098
|
|
Intangible Assets |
1 194
|
1 389
|
1 247
|
982
|
765
|
608
|
688
|
902
|
|
Goodwill |
575
|
410
|
372
|
274
|
189
|
118
|
40
|
0
|
|
Long-Term Investments |
336
|
102
|
100
|
88
|
88
|
72
|
69
|
69
|
|
Other Long-Term Assets |
1 493
|
1 730
|
1 540
|
2 484
|
2 358
|
2 108
|
2 974
|
2 731
|
|
Other Assets |
575
|
410
|
372
|
274
|
189
|
118
|
40
|
0
|
|
Total Assets |
37 980
N/A
|
36 341
-4%
|
36 571
+1%
|
36 711
+0%
|
38 446
+5%
|
36 301
-6%
|
42 969
+18%
|
46 027
+7%
|
|
Liabilities | |||||||||
Accounts Payable |
2 135
|
1 923
|
1 908
|
1 995
|
2 015
|
2 376
|
3 321
|
3 923
|
|
Accrued Liabilities |
745
|
796
|
665
|
783
|
649
|
579
|
674
|
720
|
|
Short-Term Debt |
0
|
0
|
138
|
0
|
0
|
0
|
0
|
5
|
|
Current Portion of Long-Term Debt |
1 440
|
1 440
|
1 440
|
362
|
1 759
|
1 771
|
329
|
484
|
|
Other Current Liabilities |
4 360
|
4 100
|
4 193
|
3 998
|
4 601
|
3 852
|
6 554
|
4 523
|
|
Total Current Liabilities |
8 680
|
8 260
|
8 345
|
7 138
|
9 024
|
8 577
|
10 879
|
9 656
|
|
Long-Term Debt |
4 320
|
4 680
|
3 240
|
2 887
|
1 929
|
449
|
1 052
|
1 233
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
2 069
|
2 784
|
2 464
|
2 504
|
2 446
|
2 537
|
2 242
|
2 848
|
|
Total Liabilities |
15 070
N/A
|
15 724
+4%
|
14 049
-11%
|
12 528
-11%
|
13 399
+7%
|
11 563
-14%
|
14 172
+23%
|
13 737
-3%
|
|
Equity | |||||||||
Common Stock |
3 669
|
3 669
|
3 669
|
3 669
|
3 669
|
3 669
|
3 669
|
3 669
|
|
Retained Earnings |
16 167
|
14 808
|
16 030
|
18 152
|
19 198
|
19 132
|
22 233
|
25 168
|
|
Additional Paid In Capital |
3 867
|
3 701
|
3 701
|
3 701
|
3 701
|
3 701
|
3 701
|
3 701
|
|
Unrealized Security Profit/Loss |
4
|
3
|
8
|
1
|
2
|
0
|
0
|
0
|
|
Treasury Stock |
635
|
623
|
580
|
442
|
594
|
645
|
516
|
953
|
|
Other Equity |
161
|
940
|
306
|
896
|
924
|
1 118
|
289
|
705
|
|
Total Equity |
22 911
N/A
|
20 618
-10%
|
22 522
+9%
|
24 182
+7%
|
25 047
+4%
|
24 738
-1%
|
28 797
+16%
|
32 290
+12%
|
|
Total Liabilities & Equity |
37 980
N/A
|
36 341
-4%
|
36 571
+1%
|
36 711
+0%
|
38 446
+5%
|
36 301
-6%
|
42 969
+18%
|
46 027
+7%
|
|
Shares Outstanding | |||||||||
Common Shares Outstanding |
14
|
13
|
13
|
13
|
12
|
12
|
12
|
12
|