First Time Loading...
F

Foster Electric Co Ltd
TSE:6794

Watchlist Manager
Foster Electric Co Ltd
TSE:6794
Watchlist
Price: 1 238 JPY 0.65% Market Closed
Updated: May 3, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

123.6B
+0.7%
Revenue
Growth Rates:
1 Year
+8%
3 Years
+45%
5 Years
-20%
7 Years
-22%
10 Years
-26%
5.6B
+33%
Operating Income
Growth Rates:
1 Year
-
3 Years
-
5 Years
+31%
7 Years
+285%
10 Years
-25%
3.6B
+61%
Net Income
Growth Rates:
1 Year
-
3 Years
-
5 Years
-
7 Years
-
10 Years
-27%

Earnings Waterfall
Foster Electric Co Ltd

Revenue
123.6B JPY
Cost of Revenue
-104.5B JPY
Gross Profit
19.1B JPY
Operating Expenses
-13.5B JPY
Operating Income
5.6B JPY
Other Expenses
-2B JPY
Net Income
3.6B JPY

Income Statement
Foster Electric Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
166 792
N/A
167 640
+1%
171 372
+2%
174 089
+2%
182 353
+5%
189 124
+4%
193 889
+3%
198 284
+2%
199 594
+1%
190 928
-4%
178 391
-7%
162 629
-9%
159 340
-2%
160 896
+1%
164 141
+2%
172 840
+5%
181 855
+5%
184 800
+2%
183 512
-1%
173 272
-6%
154 506
-11%
140 303
-9%
131 352
-6%
126 822
-3%
116 060
-8%
107 298
-8%
98 217
-8%
91 549
-7%
85 058
-7%
85 220
+0%
88 600
+4%
89 668
+1%
88 622
-1%
91 106
+3%
97 140
+7%
105 515
+9%
114 147
+8%
121 338
+6%
121 194
0%
122 654
+1%
123 570
+1%
Gross Profit
Cost of Revenue
(143 364)
(145 767)
(149 505)
(151 478)
(157 272)
(162 382)
(166 421)
(170 323)
(171 599)
(163 876)
(153 514)
(142 681)
(142 874)
(143 527)
(146 095)
(150 829)
(156 296)
(160 441)
(159 758)
(151 296)
(135 974)
(122 768)
(114 391)
(110 243)
(100 236)
(92 611)
(85 403)
(80 214)
(74 402)
(74 097)
(76 802)
(78 060)
(78 680)
(83 621)
(88 549)
(95 710)
(102 472)
(105 182)
(105 029)
(105 022)
(104 450)
Gross Profit
23 428
N/A
21 873
-7%
21 867
0%
22 611
+3%
25 081
+11%
26 742
+7%
27 468
+3%
27 961
+2%
27 995
+0%
27 052
-3%
24 877
-8%
19 948
-20%
16 466
-17%
17 369
+5%
18 046
+4%
22 011
+22%
25 559
+16%
24 359
-5%
23 754
-2%
21 976
-7%
18 532
-16%
17 535
-5%
16 961
-3%
16 579
-2%
15 824
-5%
14 687
-7%
12 814
-13%
11 335
-12%
10 656
-6%
11 123
+4%
11 798
+6%
11 608
-2%
9 942
-14%
7 485
-25%
8 591
+15%
9 805
+14%
11 675
+19%
16 156
+38%
16 165
+0%
17 632
+9%
19 120
+8%
Operating Income
Operating Expenses
(16 019)
(15 852)
(18 272)
(16 729)
(16 734)
(16 995)
(16 802)
(16 542)
(16 559)
(16 701)
(16 899)
(16 623)
(15 016)
(14 406)
(14 500)
(14 851)
(14 900)
(15 052)
(14 968)
(14 746)
(14 267)
(13 598)
(13 230)
(12 986)
(12 796)
(12 623)
(11 998)
(11 553)
(11 192)
(11 123)
(11 802)
(12 488)
(13 199)
(15 242)
(15 698)
(15 643)
(15 563)
(13 711)
(13 325)
(13 438)
(13 536)
Selling, General & Administrative
(16 021)
(15 036)
(16 390)
(16 729)
(16 733)
(16 986)
(16 800)
(16 540)
(16 558)
(16 701)
(16 066)
(15 303)
(15 015)
(14 405)
(14 499)
(14 850)
(14 899)
(15 052)
(14 968)
(14 746)
(14 267)
(13 596)
(13 227)
(12 984)
(12 794)
(12 623)
(11 999)
(11 555)
(11 192)
(11 122)
(11 801)
(12 487)
(13 199)
(15 241)
(15 695)
(15 639)
(15 561)
(13 709)
(13 255)
(13 372)
(13 534)
Depreciation & Amortization
0
(816)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
2
0
(1 882)
0
(1)
(9)
(2)
0
(1)
0
(833)
(1 320)
(1)
(1)
0
(1)
0
0
0
0
0
(2)
(3)
(2)
0
0
0
2
0
(1)
0
(1)
0
(1)
(3)
(4)
(2)
(2)
(70)
(66)
(2)
Operating Income
7 409
N/A
6 021
-19%
3 595
-40%
5 882
+64%
8 347
+42%
9 747
+17%
10 666
+9%
11 419
+7%
11 436
+0%
10 351
-9%
7 978
-23%
3 325
-58%
1 450
-56%
2 963
+104%
3 546
+20%
7 160
+102%
10 659
+49%
9 307
-13%
8 786
-6%
7 230
-18%
4 265
-41%
3 937
-8%
3 731
-5%
3 593
-4%
3 028
-16%
2 064
-32%
816
-60%
(218)
N/A
(536)
-146%
0
N/A
(4)
N/A
(880)
-21 900%
(3 257)
-270%
(7 757)
-138%
(7 107)
+8%
(5 838)
+18%
(3 888)
+33%
2 445
N/A
2 840
+16%
4 194
+48%
5 584
+33%
Pre-Tax Income
Interest Income Expense
(215)
160
105
418
214
447
675
455
302
348
60
(27)
(137)
502
676
598
625
(139)
(156)
40
121
320
95
(28)
(33)
1 174
1 306
1 439
1 485
82
156
(2)
77
261
101
132
352
(120)
(155)
(134)
(355)
Non-Reccuring Items
(65)
(1 934)
0
(2 637)
(3 194)
(1 401)
(1 594)
(393)
(161)
(1 027)
0
0
(1 059)
(283)
(448)
(448)
(452)
(2 132)
(5 002)
(5 024)
(5 603)
(3 752)
(1 304)
(1 680)
(2 780)
(3 186)
(2 684)
(2 301)
(1 568)
(2 871)
(3 110)
(3 139)
(2 312)
(1 219)
(1 148)
(1 107)
(986)
(464)
0
0
(422)
Gain/Loss on Disposition of Assets
69
69
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2 706
2 706
2 918
2 952
0
0
0
0
0
0
0
0
0
0
0
71
0
0
772
Total Other Income
372
199
486
303
363
226
291
132
34
317
464
499
533
217
67
(132)
(40)
(107)
(123)
17
(7)
60
38
223
144
243
438
349
145
137
241
156
223
154
112
201
175
146
52
9
(111)
Pre-Tax Income
7 570
N/A
4 515
-40%
4 186
-7%
3 966
-5%
5 730
+44%
9 019
+57%
10 038
+11%
11 613
+16%
11 611
0%
9 989
-14%
8 502
-15%
3 797
-55%
787
-79%
3 399
+332%
3 841
+13%
7 178
+87%
10 792
+50%
6 929
-36%
3 505
-49%
2 263
-35%
(1 224)
N/A
565
N/A
5 266
+832%
4 814
-9%
3 277
-32%
3 247
-1%
(124)
N/A
(731)
-490%
(474)
+35%
(2 652)
-459%
(2 717)
-2%
(3 865)
-42%
(5 269)
-36%
(8 561)
-62%
(8 042)
+6%
(6 612)
+18%
(4 347)
+34%
2 078
N/A
2 737
+32%
4 069
+49%
5 468
+34%
Net Income
Tax Provision
(2 372)
(1 870)
(1 840)
(1 714)
(2 383)
(3 689)
(3 858)
(4 138)
(3 321)
(2 610)
(1 891)
(1 092)
(1 221)
(1 818)
(2 544)
(2 839)
(2 938)
(2 258)
(2 050)
(1 851)
(2 006)
(1 880)
(1 972)
(2 211)
(1 280)
(1 108)
(658)
(297)
(145)
(325)
(305)
(332)
(135)
331
158
58
(445)
(846)
(951)
(1 000)
(963)
Income from Continuing Operations
5 198
2 645
2 346
2 252
3 347
5 330
6 180
7 475
8 290
7 379
6 611
2 705
(434)
1 581
1 297
4 339
7 854
4 671
1 455
412
(3 230)
(1 315)
3 294
2 603
1 997
2 139
(782)
(1 028)
(619)
(2 977)
(3 022)
(4 197)
(5 404)
(8 230)
(7 884)
(6 554)
(4 792)
1 232
1 786
3 069
4 505
Income to Minority Interest
(278)
(324)
(315)
(413)
(496)
(472)
(503)
(495)
(486)
(544)
(565)
(503)
(460)
(492)
(435)
(465)
(533)
(405)
(422)
(480)
(558)
(712)
(790)
(764)
(653)
(574)
(512)
(326)
(367)
(385)
(404)
(428)
(56)
1 213
1 539
1 378
831
(382)
(788)
(855)
(932)
Net Income (Common)
4 919
N/A
2 321
-53%
2 032
-12%
1 839
-9%
2 851
+55%
4 858
+70%
5 675
+17%
6 979
+23%
7 804
+12%
6 833
-12%
6 046
-12%
2 200
-64%
(896)
N/A
1 088
N/A
861
-21%
3 874
+350%
7 320
+89%
4 265
-42%
1 031
-76%
(70)
N/A
(3 788)
-5 311%
(2 026)
+47%
2 505
N/A
1 840
-27%
1 344
-27%
1 565
+16%
(1 293)
N/A
(1 354)
-5%
(987)
+27%
(3 363)
-241%
(3 429)
-2%
(4 627)
-35%
(5 459)
-18%
(7 017)
-29%
(6 343)
+10%
(5 173)
+18%
(3 960)
+23%
848
N/A
995
+17%
2 211
+122%
3 569
+61%
EPS (Diluted)
182.18
N/A
89.26
-51%
75.25
-16%
68.11
-9%
105.59
+55%
206.16
+95%
210.18
+2%
258.48
+23%
289.03
+12%
255.4
-12%
223.92
-12%
81.48
-64%
-34.46
N/A
41.15
N/A
33.11
-20%
149
+350%
281.53
+89%
165.76
-41%
39.65
-76%
-2.69
N/A
-161.47
-5 903%
-83.18
+48%
110.8
N/A
81.38
-27%
59.42
-27%
69.15
+16%
-56.97
N/A
-59.66
-5%
-43.49
+27%
-148.43
-241%
-154.13
-4%
-207.95
-35%
-245.31
-18%
-315.51
-29%
-285.89
+9%
-233.15
+18%
-178.47
+23%
38.22
N/A
44.84
+17%
99.46
+122%
160.45
+61%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.