Leader Electronics Corp
TSE:6867
Leader Electronics Corp
TSE:6867
Price:
658 JPY
0.77%
Market Closed
Updated:
May 7, 2024
Income Statement
Earnings Waterfall
Leader Electronics Corp
Leader Electronics Corp
|
Revenue
|
4.6B
JPY
|
|
Cost of Revenue
|
-1.6B
JPY
|
|
Gross Profit
|
3B
JPY
|
|
Operating Expenses
|
-2.8B
JPY
|
|
Operating Income
|
277.3m
JPY
|
|
Other Expenses
|
-471.3m
JPY
|
|
Net Income
|
-194.1m
JPY
|
Income Statement
Leader Electronics Corp
Leader Electronics Corp
Currency: JPY
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
2 386
N/A
|
2 495
+5%
|
2 437
-2%
|
2 573
+6%
|
2 704
+5%
|
2 695
0%
|
2 701
+0%
|
2 648
-2%
|
2 670
+1%
|
2 562
-4%
|
2 560
0%
|
2 366
-8%
|
2 280
-4%
|
2 329
+2%
|
2 317
-1%
|
2 497
+8%
|
2 712
+9%
|
3 022
+11%
|
3 066
+1%
|
3 245
+6%
|
3 443
+6%
|
3 428
0%
|
3 560
+4%
|
3 625
+2%
|
3 643
+1%
|
4 028
+11%
|
4 004
-1%
|
4 061
+1%
|
3 803
-6%
|
3 310
-13%
|
3 479
+5%
|
3 537
+2%
|
3 535
0%
|
3 787
+7%
|
3 726
-2%
|
3 641
-2%
|
3 927
+8%
|
4 063
+3%
|
4 291
+6%
|
4 623
+8%
|
4 602
0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 510)
|
(1 561)
|
(1 487)
|
(1 541)
|
(1 580)
|
(1 441)
|
(1 428)
|
(1 343)
|
(1 333)
|
(1 209)
|
(1 176)
|
(1 053)
|
(951)
|
(934)
|
(909)
|
(942)
|
(982)
|
(1 041)
|
(1 064)
|
(1 116)
|
(1 155)
|
(1 204)
|
(1 210)
|
(1 229)
|
(1 274)
|
(1 396)
|
(1 391)
|
(1 457)
|
(1 460)
|
(1 207)
|
(1 294)
|
(1 262)
|
(1 126)
|
(1 293)
|
(1 231)
|
(1 294)
|
(1 482)
|
(1 476)
|
(1 529)
|
(1 614)
|
(1 557)
|
|
| Gross Profit |
876
N/A
|
934
+7%
|
950
+2%
|
1 032
+9%
|
1 123
+9%
|
1 254
+12%
|
1 274
+2%
|
1 305
+2%
|
1 337
+2%
|
1 353
+1%
|
1 384
+2%
|
1 314
-5%
|
1 329
+1%
|
1 396
+5%
|
1 408
+1%
|
1 556
+10%
|
1 730
+11%
|
1 981
+15%
|
2 002
+1%
|
2 128
+6%
|
2 288
+7%
|
2 224
-3%
|
2 350
+6%
|
2 396
+2%
|
2 369
-1%
|
2 632
+11%
|
2 613
-1%
|
2 604
0%
|
2 343
-10%
|
2 104
-10%
|
2 185
+4%
|
2 275
+4%
|
2 409
+6%
|
2 494
+4%
|
2 494
0%
|
2 347
-6%
|
2 445
+4%
|
2 587
+6%
|
2 762
+7%
|
3 008
+9%
|
3 045
+1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 559)
|
(1 504)
|
(1 414)
|
(1 323)
|
(1 270)
|
(1 200)
|
(1 272)
|
(1 312)
|
(1 346)
|
(1 389)
|
(1 341)
|
(1 328)
|
(1 278)
|
(1 319)
|
(1 443)
|
(1 579)
|
(1 631)
|
(1 899)
|
(1 856)
|
(1 839)
|
(1 973)
|
(1 900)
|
(1 925)
|
(1 992)
|
(2 036)
|
(2 196)
|
(2 289)
|
(2 279)
|
(2 233)
|
(2 100)
|
(2 129)
|
(2 224)
|
(2 325)
|
(2 424)
|
(2 515)
|
(2 741)
|
(2 867)
|
(2 902)
|
(3 295)
|
(2 798)
|
(2 768)
|
|
| Selling, General & Administrative |
(1 559)
|
(1 019)
|
(1 414)
|
(1 323)
|
(1 270)
|
(838)
|
(1 272)
|
(1 312)
|
(1 346)
|
(958)
|
(1 341)
|
(1 328)
|
(1 278)
|
(901)
|
(1 443)
|
(1 579)
|
(1 631)
|
(1 014)
|
(1 856)
|
(1 839)
|
(1 973)
|
(1 222)
|
(1 925)
|
(1 992)
|
(2 036)
|
(1 347)
|
(2 289)
|
(2 279)
|
(2 233)
|
(1 237)
|
(2 153)
|
(2 224)
|
(2 325)
|
(1 311)
|
(2 515)
|
(2 741)
|
(2 867)
|
(1 518)
|
(2 877)
|
(2 798)
|
(2 768)
|
|
| Research & Development |
0
|
(436)
|
0
|
0
|
0
|
(335)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(400)
|
0
|
0
|
0
|
(867)
|
0
|
0
|
0
|
(661)
|
0
|
0
|
0
|
(734)
|
0
|
0
|
0
|
(699)
|
0
|
0
|
0
|
(919)
|
0
|
0
|
0
|
(1 197)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
(48)
|
0
|
0
|
0
|
(28)
|
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(115)
|
0
|
0
|
0
|
(164)
|
0
|
0
|
0
|
(194)
|
0
|
0
|
0
|
(187)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(407)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
24
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(418)
|
(0)
|
0
|
|
| Operating Income |
(683)
N/A
|
(570)
+17%
|
(464)
+19%
|
(291)
+37%
|
(147)
+50%
|
54
N/A
|
2
-96%
|
(7)
N/A
|
(9)
-42%
|
(36)
-284%
|
43
N/A
|
(14)
N/A
|
51
N/A
|
76
+50%
|
(35)
N/A
|
(23)
+33%
|
99
N/A
|
82
-17%
|
146
+78%
|
290
+98%
|
315
+9%
|
324
+3%
|
425
+31%
|
404
-5%
|
333
-18%
|
436
+31%
|
325
-26%
|
325
+0%
|
110
-66%
|
3
-97%
|
56
+1 564%
|
51
-8%
|
84
+63%
|
70
-16%
|
(21)
N/A
|
(394)
-1 780%
|
(422)
-7%
|
(315)
+25%
|
(533)
-69%
|
210
N/A
|
277
+32%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
41
|
31
|
8
|
181
|
181
|
190
|
191
|
20
|
10
|
(8)
|
(24)
|
(37)
|
(25)
|
(7)
|
4
|
17
|
13
|
1
|
2
|
2
|
(5)
|
(1)
|
(10)
|
(12)
|
(16)
|
(12)
|
(4)
|
(15)
|
13
|
36
|
49
|
43
|
52
|
60
|
99
|
116
|
114
|
67
|
128
|
110
|
59
|
|
| Non-Reccuring Items |
(476)
|
(225)
|
(221)
|
(75)
|
(73)
|
(58)
|
(57)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
(3)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
22
|
0
|
24
|
24
|
0
|
0
|
0
|
0
|
(418)
|
0
|
(479)
|
(481)
|
|
| Gain/Loss on Disposition of Assets |
411
|
390
|
0
|
374
|
25
|
(1)
|
2
|
1
|
4
|
0
|
8
|
7
|
4
|
2
|
3
|
4
|
6
|
5
|
0
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
4
|
5
|
6
|
5
|
9
|
|
| Total Other Income |
18
|
15
|
397
|
4
|
6
|
5
|
3
|
4
|
0
|
11
|
5
|
5
|
13
|
15
|
12
|
8
|
4
|
5
|
7
|
11
|
13
|
13
|
19
|
15
|
14
|
14
|
19
|
37
|
39
|
41
|
35
|
18
|
18
|
24
|
41
|
41
|
36
|
33
|
13
|
18
|
15
|
|
| Pre-Tax Income |
(689)
N/A
|
(359)
+48%
|
(280)
+22%
|
191
N/A
|
(8)
N/A
|
191
N/A
|
141
-26%
|
17
-88%
|
4
-78%
|
(35)
N/A
|
30
N/A
|
(40)
N/A
|
43
N/A
|
87
+104%
|
(16)
N/A
|
7
N/A
|
122
+1 748%
|
90
-26%
|
152
+69%
|
302
+99%
|
321
+6%
|
336
+5%
|
434
+29%
|
407
-6%
|
332
-18%
|
439
+32%
|
338
-23%
|
345
+2%
|
161
-53%
|
103
-36%
|
140
+35%
|
136
-3%
|
178
+31%
|
155
-13%
|
122
-21%
|
(234)
N/A
|
(268)
-14%
|
(628)
-135%
|
(386)
+39%
|
(136)
+65%
|
(120)
+12%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(12)
|
(18)
|
(18)
|
(24)
|
(24)
|
(23)
|
(23)
|
(16)
|
(15)
|
(10)
|
(12)
|
(9)
|
(10)
|
(18)
|
(22)
|
(23)
|
(29)
|
20
|
9
|
1
|
2
|
(25)
|
(21)
|
(16)
|
(53)
|
(44)
|
(62)
|
(43)
|
3
|
33
|
54
|
28
|
25
|
(38)
|
(41)
|
(20)
|
(20)
|
(16)
|
(34)
|
(51)
|
(74)
|
|
| Income from Continuing Operations |
(701)
|
(377)
|
(298)
|
167
|
(33)
|
168
|
117
|
1
|
(11)
|
(45)
|
19
|
(49)
|
33
|
69
|
(38)
|
(16)
|
93
|
110
|
161
|
304
|
323
|
311
|
413
|
391
|
278
|
396
|
276
|
302
|
163
|
136
|
193
|
164
|
203
|
116
|
81
|
(255)
|
(287)
|
(644)
|
(420)
|
(188)
|
(194)
|
|
| Net Income (Common) |
(701)
N/A
|
(377)
+46%
|
(298)
+21%
|
167
N/A
|
(33)
N/A
|
168
N/A
|
117
-30%
|
1
-99%
|
(11)
N/A
|
(45)
-318%
|
19
N/A
|
(49)
N/A
|
33
N/A
|
69
+110%
|
(38)
N/A
|
(16)
+57%
|
93
N/A
|
110
+18%
|
161
+46%
|
304
+89%
|
323
+6%
|
311
-4%
|
413
+33%
|
391
-5%
|
278
-29%
|
396
+42%
|
276
-30%
|
302
+9%
|
163
-46%
|
136
-17%
|
193
+42%
|
164
-15%
|
203
+24%
|
116
-43%
|
81
-30%
|
(255)
N/A
|
(287)
-13%
|
(644)
-124%
|
(420)
+35%
|
(188)
+55%
|
(194)
-3%
|
|
| EPS (Diluted) |
-166.8
N/A
|
-89.71
+46%
|
-71.04
+21%
|
42.92
N/A
|
-9.31
N/A
|
44.33
N/A
|
33.51
-24%
|
0.28
-99%
|
-3.07
N/A
|
-12.64
-312%
|
5.42
N/A
|
-13.97
N/A
|
9.45
N/A
|
19.63
+108%
|
-10.88
N/A
|
-4.65
+57%
|
26.65
N/A
|
31.17
+17%
|
45.91
+47%
|
86.71
+89%
|
90.99
+5%
|
87.53
-4%
|
116.39
+33%
|
106.66
-8%
|
70.78
-34%
|
101.78
+44%
|
62.24
-39%
|
67.29
+8%
|
36.67
-46%
|
30.64
-16%
|
43.32
+41%
|
36.51
-16%
|
45.42
+24%
|
26.02
-43%
|
18.13
-30%
|
-56.85
N/A
|
-64.06
-13%
|
-143.83
-125%
|
-93.7
+35%
|
-41.85
+55%
|
-43.2
-3%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
