Lasertec Corp
TSE:6920

Watchlist Manager
Lasertec Corp Logo
Lasertec Corp
TSE:6920
Watchlist
Price: 31 760 JPY -2.58%
Market Cap: 3T JPY

Relative Value

The Relative Value of one Lasertec Corp stock under the Base Case scenario is hidden JPY. Compared to the current market price of 31 760 JPY, Lasertec Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Lasertec Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
31
Median 3Y
12.7
Median 5Y
17.2
Industry
3.4
Forward
13.2
vs History
76
vs Industry
43
Median 3Y
43.1
Median 5Y
61.3
Industry
30.6
Forward
38.4
vs History
79
vs Industry
12
Median 3Y
68.6
Median 5Y
93.8
Industry
18.7
vs History
79
vs Industry
12
Median 3Y
115.2
Median 5Y
131
Industry
26
vs History
76
vs Industry
10
Median 3Y
18.2
Median 5Y
24.1
Industry
2.6
vs History
73
vs Industry
30
Median 3Y
12.6
Median 5Y
17
Industry
3.5
Forward
12.9
vs History
76
vs Industry
46
Median 3Y
23.4
Median 5Y
31.2
Industry
11.8
vs History
76
vs Industry
43
Median 3Y
29.9
Median 5Y
41.5
Industry
18
Forward
26.4
vs History
76
vs Industry
44
Median 3Y
31.6
Median 5Y
43.8
Industry
24.8
Forward
27.2
vs History
79
vs Industry
11
Median 3Y
67.5
Median 5Y
92.7
Industry
18.3
vs History
65
vs Industry
11
Median 3Y
79.2
Median 5Y
93.8
Industry
24.1
vs History
44
vs Industry
21
Median 3Y
9.9
Median 5Y
11.6
Industry
2.2

Multiples Across Competitors

Competitors Multiples
Lasertec Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Lasertec Corp
TSE:6920
2.9T JPY 10.6 30.1 20.1 20.9
NL
ASML Holding NV
AEX:ASML
371.1B EUR 11.5 36.4 27.5 30.3
US
Brooks Automation Inc
LSE:0HQ1
314.4B USD 519.8 -2 818 8 688.3 -9 114.4
US
Applied Materials Inc
NASDAQ:AMAT
213.5B USD 7.5 30.5 23.9 25.1
US
Lam Research Corp
NASDAQ:LRCX
199.8B USD 10.2 34.4 28.7 30.4
US
KLA Corp
NASDAQ:KLAC
159.9B USD 12.8 37.7 28 30
JP
Tokyo Electron Ltd
TSE:8035
15.2T JPY 6.1 28.1 19.5 21.5
JP
Advantest Corp
TSE:6857
14.7T JPY 15 56.3 36.9 39.4
CN
NAURA Technology Group Co Ltd
SZSE:002371
325.1B CNY 8.8 51.7 47.1 47.1
JP
Disco Corp
TSE:6146
5T JPY 12.2 39.6 26.1 28.2
US
Teradyne Inc
NASDAQ:TER
31.6B USD 11 71.3 47.5 58.4
P/E Multiple
Earnings Growth PEG
JP
Lasertec Corp
TSE:6920
Average P/E: 41.6
30.1
4%
7.5
NL
ASML Holding NV
AEX:ASML
36.4
15%
2.4
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -2 818 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
30.5
10%
3.1
US
Lam Research Corp
NASDAQ:LRCX
34.4
14%
2.5
US
KLA Corp
NASDAQ:KLAC
37.7
15%
2.5
JP
Tokyo Electron Ltd
TSE:8035
28.1
8%
3.5
JP
Advantest Corp
TSE:6857
56.3
39%
1.4
CN
NAURA Technology Group Co Ltd
SZSE:002371
51.7
30%
1.7
JP
Disco Corp
TSE:6146
39.6
10%
4
US
Teradyne Inc
NASDAQ:TER
71.3
24%
3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Lasertec Corp
TSE:6920
Average EV/EBITDA: 817.6
20.1
0%
N/A
NL
ASML Holding NV
AEX:ASML
27.5
13%
2.1
US
B
Brooks Automation Inc
LSE:0HQ1
8 688.3
82%
106
US
Applied Materials Inc
NASDAQ:AMAT
23.9
7%
3.4
US
Lam Research Corp
NASDAQ:LRCX
28.7
15%
1.9
US
KLA Corp
NASDAQ:KLAC
28
11%
2.5
JP
Tokyo Electron Ltd
TSE:8035
19.5
9%
2.2
JP
Advantest Corp
TSE:6857
36.9
22%
1.7
CN
NAURA Technology Group Co Ltd
SZSE:002371
47.1
32%
1.5
JP
Disco Corp
TSE:6146
26.1
10%
2.6
US
Teradyne Inc
NASDAQ:TER
47.5
26%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Lasertec Corp
TSE:6920
Average EV/EBIT: 33.1
20.9
N/A N/A
NL
ASML Holding NV
AEX:ASML
30.3
14%
2.2
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -9 114.4 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
25.1
7%
3.6
US
Lam Research Corp
NASDAQ:LRCX
30.4
15%
2
US
KLA Corp
NASDAQ:KLAC
30
12%
2.5
JP
Tokyo Electron Ltd
TSE:8035
21.5
N/A N/A
JP
Advantest Corp
TSE:6857
39.4
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
47.1
27%
1.7
JP
Disco Corp
TSE:6146
28.2
N/A N/A
US
Teradyne Inc
NASDAQ:TER
58.4
29%
2