Soshin Electric Co Ltd
TSE:6938
Soshin Electric Co Ltd
TSE:6938
Price:
479 JPY
Market Closed
Updated:
May 2, 2024
Income Statement
Earnings Waterfall
Soshin Electric Co Ltd
Soshin Electric Co Ltd
|
Revenue
|
11.7B
JPY
|
|
Cost of Revenue
|
-8.9B
JPY
|
|
Gross Profit
|
2.8B
JPY
|
|
Operating Expenses
|
-2.4B
JPY
|
|
Operating Income
|
320.2m
JPY
|
|
Other Expenses
|
-237.6m
JPY
|
|
Net Income
|
82.6m
JPY
|
Income Statement
Soshin Electric Co Ltd
Soshin Electric Co Ltd
Currency: JPY
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
10 901
N/A
|
11 206
+3%
|
11 489
+3%
|
11 508
+0%
|
11 508
0%
|
11 274
-2%
|
11 076
-2%
|
10 842
-2%
|
10 732
-1%
|
10 768
+0%
|
10 335
-4%
|
9 926
-4%
|
9 686
-2%
|
9 421
-3%
|
9 825
+4%
|
10 111
+3%
|
10 287
+2%
|
10 376
+1%
|
10 237
-1%
|
10 288
+1%
|
10 287
0%
|
10 113
-2%
|
9 702
-4%
|
9 349
-4%
|
9 050
-3%
|
8 916
-1%
|
8 898
0%
|
8 937
+0%
|
9 182
+3%
|
9 563
+4%
|
10 334
+8%
|
10 975
+6%
|
11 515
+5%
|
12 053
+5%
|
12 150
+1%
|
12 388
+2%
|
9 504
-23%
|
12 426
+31%
|
12 479
+0%
|
12 127
-3%
|
11 672
-4%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(8 257)
|
(8 525)
|
(8 670)
|
(8 652)
|
(8 625)
|
(8 403)
|
(8 319)
|
(8 210)
|
(8 228)
|
(8 200)
|
(7 901)
|
(7 641)
|
(7 331)
|
(7 161)
|
(7 242)
|
(7 274)
|
(7 316)
|
(7 408)
|
(7 410)
|
(7 525)
|
(7 555)
|
(7 450)
|
(7 212)
|
(7 045)
|
(6 936)
|
(6 935)
|
(6 924)
|
(6 931)
|
(7 018)
|
(7 146)
|
(7 448)
|
(7 736)
|
(8 102)
|
(8 443)
|
(8 730)
|
(9 090)
|
(7 186)
|
(9 447)
|
(9 510)
|
(9 250)
|
(8 916)
|
|
| Gross Profit |
2 643
N/A
|
2 682
+1%
|
2 819
+5%
|
2 856
+1%
|
2 883
+1%
|
2 872
0%
|
2 758
-4%
|
2 632
-5%
|
2 504
-5%
|
2 568
+3%
|
2 434
-5%
|
2 285
-6%
|
2 354
+3%
|
2 261
-4%
|
2 584
+14%
|
2 838
+10%
|
2 971
+5%
|
2 967
0%
|
2 826
-5%
|
2 763
-2%
|
2 732
-1%
|
2 663
-3%
|
2 490
-6%
|
2 304
-7%
|
2 113
-8%
|
1 981
-6%
|
1 974
0%
|
2 006
+2%
|
2 164
+8%
|
2 417
+12%
|
2 886
+19%
|
3 239
+12%
|
3 413
+5%
|
3 610
+6%
|
3 421
-5%
|
3 297
-4%
|
2 318
-30%
|
2 979
+29%
|
2 969
0%
|
2 878
-3%
|
2 756
-4%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2 450)
|
(2 497)
|
(2 528)
|
(2 559)
|
(2 559)
|
(2 605)
|
(2 673)
|
(2 752)
|
(2 643)
|
(2 544)
|
(2 458)
|
(2 341)
|
(2 417)
|
(2 429)
|
(2 417)
|
(2 429)
|
(2 440)
|
(2 466)
|
(2 446)
|
(2 463)
|
(2 472)
|
(2 463)
|
(2 461)
|
(2 439)
|
(2 443)
|
(2 419)
|
(2 390)
|
(2 359)
|
(2 328)
|
(2 329)
|
(2 313)
|
(2 321)
|
(2 328)
|
(2 371)
|
(2 427)
|
(2 486)
|
(1 906)
|
(2 495)
|
(2 488)
|
(2 450)
|
(2 436)
|
|
| Selling, General & Administrative |
(2 450)
|
(2 497)
|
(2 528)
|
(2 559)
|
(2 559)
|
(2 087)
|
(2 673)
|
(2 752)
|
(2 643)
|
(1 954)
|
(2 458)
|
(2 341)
|
(2 416)
|
(1 849)
|
(2 417)
|
(2 429)
|
(2 434)
|
(1 802)
|
(2 439)
|
(2 456)
|
(2 472)
|
(1 827)
|
(2 461)
|
(2 439)
|
(2 443)
|
(1 812)
|
(2 390)
|
(2 359)
|
(2 328)
|
(1 747)
|
(2 313)
|
(2 321)
|
(2 328)
|
(1 816)
|
(2 427)
|
(2 486)
|
(1 474)
|
(2 495)
|
(2 488)
|
(2 450)
|
(2 436)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
(519)
|
0
|
0
|
0
|
(590)
|
0
|
0
|
0
|
(580)
|
0
|
0
|
0
|
(657)
|
0
|
0
|
0
|
(636)
|
0
|
0
|
0
|
(607)
|
0
|
0
|
0
|
(582)
|
0
|
0
|
0
|
(555)
|
0
|
0
|
(433)
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
193
N/A
|
184
-5%
|
291
+58%
|
297
+2%
|
325
+9%
|
266
-18%
|
85
-68%
|
(120)
N/A
|
(139)
-15%
|
24
N/A
|
(25)
N/A
|
(57)
-131%
|
(62)
-10%
|
(168)
-171%
|
166
N/A
|
409
+146%
|
531
+30%
|
502
-5%
|
381
-24%
|
300
-21%
|
260
-13%
|
200
-23%
|
29
-86%
|
(135)
N/A
|
(330)
-144%
|
(438)
-33%
|
(416)
+5%
|
(353)
+15%
|
(164)
+54%
|
87
N/A
|
574
+556%
|
918
+60%
|
1 085
+18%
|
1 239
+14%
|
994
-20%
|
811
-18%
|
411
-49%
|
484
+18%
|
481
-1%
|
428
-11%
|
320
-25%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
83
|
66
|
56
|
75
|
96
|
131
|
150
|
151
|
126
|
72
|
38
|
32
|
36
|
7
|
16
|
(6)
|
(20)
|
18
|
116
|
132
|
118
|
109
|
54
|
41
|
40
|
15
|
18
|
5
|
(15)
|
(4)
|
7
|
26
|
54
|
64
|
130
|
154
|
80
|
74
|
39
|
11
|
27
|
|
| Non-Reccuring Items |
(7)
|
(150)
|
(133)
|
(157)
|
(156)
|
(72)
|
(72)
|
79
|
(169)
|
(802)
|
(865)
|
(1 064)
|
(866)
|
(787)
|
(746)
|
(715)
|
(688)
|
(222)
|
(298)
|
(345)
|
(350)
|
(178)
|
(199)
|
(177)
|
(158)
|
(175)
|
(115)
|
(81)
|
(83)
|
(35)
|
(33)
|
(33)
|
(37)
|
(39)
|
(43)
|
(200)
|
(239)
|
(250)
|
(255)
|
(99)
|
(51)
|
|
| Gain/Loss on Disposition of Assets |
12
|
47
|
43
|
40
|
38
|
45
|
44
|
47
|
35
|
33
|
39
|
29
|
24
|
33
|
3
|
2
|
(53)
|
(66)
|
(60)
|
(60)
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
3
|
|
| Total Other Income |
13
|
6
|
8
|
6
|
6
|
9
|
6
|
5
|
15
|
1
|
(9)
|
(7)
|
(15)
|
7
|
1
|
1
|
4
|
16
|
17
|
16
|
13
|
17
|
17
|
18
|
9
|
1
|
(24)
|
(15)
|
(35)
|
(40)
|
(15)
|
(23)
|
9
|
11
|
18
|
15
|
21
|
23
|
20
|
21
|
13
|
|
| Pre-Tax Income |
294
N/A
|
153
-48%
|
265
+73%
|
260
-2%
|
309
+19%
|
379
+23%
|
212
-44%
|
162
-24%
|
(131)
N/A
|
(672)
-412%
|
(822)
-22%
|
(1 066)
-30%
|
(885)
+17%
|
(907)
-3%
|
(560)
+38%
|
(310)
+45%
|
(226)
+27%
|
247
N/A
|
156
-37%
|
43
-73%
|
42
-1%
|
148
+251%
|
(99)
N/A
|
(252)
-156%
|
(438)
-73%
|
(597)
-36%
|
(537)
+10%
|
(444)
+17%
|
(297)
+33%
|
10
N/A
|
533
+5 355%
|
890
+67%
|
1 111
+25%
|
1 276
+15%
|
1 099
-14%
|
782
-29%
|
275
-65%
|
333
+21%
|
286
-14%
|
361
+26%
|
312
-13%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(69)
|
(63)
|
(99)
|
(109)
|
(115)
|
(90)
|
(94)
|
(153)
|
(144)
|
(114)
|
(81)
|
6
|
19
|
(61)
|
(89)
|
(107)
|
(44)
|
109
|
118
|
171
|
50
|
(124)
|
(218)
|
(250)
|
(251)
|
(240)
|
(125)
|
(57)
|
38
|
133
|
71
|
55
|
16
|
(116)
|
(147)
|
(234)
|
(239)
|
(280)
|
(242)
|
(244)
|
(230)
|
|
| Income from Continuing Operations |
225
|
90
|
166
|
152
|
194
|
289
|
118
|
9
|
(275)
|
(786)
|
(903)
|
(1 060)
|
(866)
|
(968)
|
(649)
|
(417)
|
(270)
|
356
|
274
|
214
|
92
|
24
|
(316)
|
(503)
|
(689)
|
(837)
|
(662)
|
(501)
|
(258)
|
143
|
604
|
944
|
1 127
|
1 161
|
952
|
548
|
36
|
53
|
44
|
117
|
83
|
|
| Net Income (Common) |
225
N/A
|
90
-60%
|
166
+85%
|
152
-9%
|
194
+28%
|
289
+49%
|
118
-59%
|
9
-92%
|
(275)
N/A
|
(786)
-185%
|
(903)
-15%
|
(1 060)
-17%
|
(866)
+18%
|
(968)
-12%
|
(649)
+33%
|
(417)
+36%
|
(270)
+35%
|
356
N/A
|
274
-23%
|
214
-22%
|
92
-57%
|
24
-74%
|
(316)
N/A
|
(503)
-59%
|
(689)
-37%
|
(837)
-22%
|
(662)
+21%
|
(501)
+24%
|
(258)
+48%
|
143
N/A
|
604
+323%
|
944
+56%
|
1 127
+19%
|
1 161
+3%
|
952
-18%
|
548
-42%
|
36
-93%
|
53
+47%
|
44
-18%
|
117
+168%
|
83
-29%
|
|
| EPS (Diluted) |
14.41
N/A
|
5.76
-60%
|
10.66
+85%
|
9.72
-9%
|
12.44
+28%
|
18.5
+49%
|
7.58
-59%
|
0.59
-92%
|
-17.65
N/A
|
-50.38
-185%
|
-57.91
-15%
|
-67.98
-17%
|
-55.52
+18%
|
-62.06
-12%
|
-41.59
+33%
|
-26.73
+36%
|
-17.28
+35%
|
22.79
N/A
|
17.55
-23%
|
13.68
-22%
|
5.9
-57%
|
1.53
-74%
|
-20.29
N/A
|
-32.24
-59%
|
-44.17
-37%
|
-53.69
-22%
|
-42.43
+21%
|
-32.09
+24%
|
-16.55
+48%
|
8.31
N/A
|
34.98
+321%
|
55.38
+58%
|
65.77
+19%
|
67.72
+3%
|
55.67
-18%
|
32.03
-42%
|
2.1
-93%
|
3.1
+48%
|
2.55
-18%
|
6.83
+168%
|
4.83
-29%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
