NKK Switches Co Ltd
TSE:6943
Balance Sheet
Balance Sheet Decomposition
NKK Switches Co Ltd
Current Assets | 10B |
Cash & Short-Term Investments | 4.8B |
Receivables | 1.4B |
Other Current Assets | 3.8B |
Non-Current Assets | 5.5B |
Long-Term Investments | 1.3B |
PP&E | 3.4B |
Intangibles | 253.7m |
Other Non-Current Assets | 629m |
Current Liabilities | 1.5B |
Accounts Payable | 563.9m |
Accrued Liabilities | 393.4m |
Other Current Liabilities | 558.9m |
Non-Current Liabilities | 749.2m |
Long-Term Debt | 243.7m |
Other Non-Current Liabilities | 505.5m |
Balance Sheet
NKK Switches Co Ltd
Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
6 200
|
5 222
|
5 583
|
5 712
|
5 081
|
5 084
|
5 394
|
5 416
|
5 388
|
4 841
|
|
Cash Equivalents |
6 200
|
5 222
|
5 583
|
5 712
|
5 081
|
5 084
|
5 394
|
5 416
|
5 388
|
4 841
|
|
Total Receivables |
1 523
|
1 284
|
1 296
|
1 364
|
1 220
|
1 335
|
1 156
|
1 688
|
1 624
|
1 425
|
|
Accounts Receivables |
1 523
|
1 284
|
1 296
|
1 364
|
1 220
|
1 335
|
1 156
|
1 115
|
1 062
|
1 033
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
573
|
563
|
392
|
|
Inventory |
2 721
|
2 751
|
2 183
|
2 434
|
2 505
|
2 071
|
2 267
|
3 067
|
3 596
|
3 286
|
|
Other Current Assets |
497
|
639
|
323
|
303
|
319
|
225
|
256
|
369
|
558
|
481
|
|
Total Current Assets |
10 940
|
9 895
|
9 384
|
9 814
|
9 125
|
8 715
|
9 073
|
10 540
|
11 167
|
10 032
|
|
PP&E Net |
1 562
|
1 962
|
2 163
|
2 217
|
2 174
|
2 321
|
2 152
|
2 047
|
2 287
|
3 360
|
|
PP&E Gross |
1 562
|
1 962
|
2 163
|
2 217
|
2 174
|
2 321
|
2 152
|
2 047
|
2 287
|
3 360
|
|
Accumulated Depreciation |
9 674
|
9 666
|
9 634
|
9 733
|
8 901
|
8 619
|
8 613
|
7 469
|
7 164
|
7 222
|
|
Intangible Assets |
492
|
365
|
266
|
161
|
138
|
113
|
92
|
57
|
56
|
254
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
202
|
187
|
|
Long-Term Investments |
1 229
|
980
|
1 195
|
1 350
|
1 095
|
813
|
1 106
|
1 009
|
1 223
|
1 260
|
|
Other Long-Term Assets |
389
|
481
|
177
|
190
|
382
|
323
|
393
|
420
|
419
|
442
|
|
Total Assets |
14 612
N/A
|
13 684
-6%
|
13 185
-4%
|
13 731
+4%
|
12 913
-6%
|
12 284
-5%
|
12 816
+4%
|
14 074
+10%
|
15 353
+9%
|
15 535
+1%
|
|
Liabilities | |||||||||||
Accounts Payable |
1 222
|
1 005
|
941
|
1 394
|
1 058
|
941
|
1 183
|
1 505
|
1 464
|
564
|
|
Accrued Liabilities |
363
|
329
|
309
|
312
|
504
|
328
|
272
|
326
|
385
|
393
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
36
|
33
|
41
|
18
|
62
|
|
Other Current Liabilities |
606
|
304
|
302
|
417
|
380
|
240
|
238
|
495
|
609
|
497
|
|
Total Current Liabilities |
2 192
|
1 638
|
1 551
|
2 123
|
1 942
|
1 545
|
1 726
|
2 367
|
2 476
|
1 516
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
159
|
134
|
115
|
105
|
244
|
|
Deferred Income Tax |
196
|
131
|
227
|
129
|
92
|
58
|
132
|
106
|
168
|
228
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
|
Other Liabilities |
366
|
349
|
352
|
335
|
369
|
381
|
330
|
263
|
280
|
276
|
|
Total Liabilities |
2 754
N/A
|
2 119
-23%
|
2 131
+1%
|
2 588
+21%
|
2 404
-7%
|
2 143
-11%
|
2 323
+8%
|
2 851
+23%
|
3 032
+6%
|
2 265
-25%
|
|
Equity | |||||||||||
Common Stock |
952
|
952
|
952
|
952
|
952
|
952
|
952
|
952
|
952
|
952
|
|
Retained Earnings |
9 607
|
9 604
|
8 938
|
9 081
|
8 532
|
8 382
|
8 370
|
8 799
|
9 501
|
9 788
|
|
Additional Paid In Capital |
833
|
833
|
833
|
833
|
833
|
833
|
833
|
833
|
833
|
833
|
|
Unrealized Security Profit/Loss |
455
|
0
|
479
|
589
|
413
|
218
|
422
|
373
|
531
|
611
|
|
Treasury Stock |
160
|
0
|
161
|
161
|
162
|
162
|
162
|
162
|
162
|
163
|
|
Other Equity |
170
|
16
|
13
|
151
|
58
|
81
|
77
|
428
|
667
|
1 249
|
|
Total Equity |
11 858
N/A
|
11 565
-2%
|
11 055
-4%
|
11 143
+1%
|
10 510
-6%
|
10 142
-4%
|
10 493
+3%
|
11 223
+7%
|
12 322
+10%
|
13 270
+8%
|
|
Total Liabilities & Equity |
14 612
N/A
|
13 684
-6%
|
13 185
-4%
|
13 731
+4%
|
12 913
-6%
|
12 284
-5%
|
12 816
+4%
|
14 074
+10%
|
15 353
+9%
|
15 535
+1%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|