Zuken Inc
TSE:6947
Balance Sheet
Balance Sheet Decomposition
Zuken Inc
Current Assets | 45.6B |
Cash & Short-Term Investments | 33.2B |
Receivables | 5.3B |
Other Current Assets | 7.2B |
Non-Current Assets | 14.3B |
PP&E | 6.3B |
Intangibles | 953.7m |
Other Non-Current Assets | 7B |
Current Liabilities | 16.7B |
Accounts Payable | 841.2m |
Accrued Liabilities | 692.8m |
Other Current Liabilities | 15.2B |
Non-Current Liabilities | 4.7B |
Other Non-Current Liabilities | 4.7B |
Balance Sheet
Zuken Inc
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
5 072
|
5 253
|
5 372
|
14 254
|
16 869
|
18 523
|
20 575
|
21 694
|
27 191
|
28 507
|
|
Cash Equivalents |
5 072
|
5 253
|
5 372
|
14 254
|
16 869
|
18 523
|
20 575
|
21 694
|
27 191
|
28 507
|
|
Short-Term Investments |
16 189
|
15 697
|
14 176
|
6 700
|
6 700
|
6 700
|
6 700
|
6 700
|
6 700
|
6 700
|
|
Total Receivables |
4 865
|
5 670
|
5 132
|
5 172
|
5 332
|
5 845
|
6 378
|
6 788
|
6 001
|
6 651
|
|
Accounts Receivables |
4 865
|
5 670
|
5 132
|
5 172
|
5 332
|
5 845
|
6 378
|
6 788
|
5 618
|
6 424
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
383
|
228
|
|
Inventory |
229
|
342
|
295
|
343
|
369
|
459
|
670
|
570
|
788
|
696
|
|
Other Current Assets |
1 862
|
1 992
|
2 124
|
2 532
|
2 172
|
2 336
|
2 749
|
3 525
|
4 579
|
5 439
|
|
Total Current Assets |
28 216
|
28 954
|
27 098
|
29 001
|
31 442
|
33 863
|
37 072
|
39 277
|
45 259
|
47 994
|
|
PP&E Net |
6 580
|
6 479
|
6 443
|
6 380
|
6 360
|
6 245
|
6 377
|
6 263
|
6 206
|
6 320
|
|
PP&E Gross |
6 580
|
6 479
|
6 443
|
6 380
|
6 360
|
6 245
|
6 377
|
6 263
|
6 206
|
6 320
|
|
Accumulated Depreciation |
7 643
|
7 839
|
7 920
|
7 927
|
7 960
|
8 120
|
8 280
|
8 647
|
8 627
|
8 728
|
|
Intangible Assets |
759
|
725
|
715
|
739
|
700
|
629
|
602
|
641
|
744
|
854
|
|
Goodwill |
997
|
836
|
1 004
|
791
|
661
|
492
|
914
|
657
|
185
|
148
|
|
Long-Term Investments |
999
|
2 530
|
2 255
|
2 711
|
3 104
|
4 931
|
5 397
|
9 126
|
5 129
|
5 522
|
|
Other Long-Term Assets |
1 296
|
940
|
1 552
|
910
|
1 379
|
1 031
|
1 084
|
1 205
|
1 582
|
1 661
|
|
Other Assets |
997
|
836
|
1 004
|
791
|
661
|
492
|
914
|
657
|
185
|
148
|
|
Total Assets |
38 846
N/A
|
40 464
+4%
|
39 068
-3%
|
40 531
+4%
|
43 647
+8%
|
47 191
+8%
|
51 446
+9%
|
57 168
+11%
|
59 106
+3%
|
62 498
+6%
|
|
Liabilities | |||||||||||
Accounts Payable |
706
|
938
|
953
|
824
|
727
|
827
|
1 177
|
1 166
|
1 141
|
752
|
|
Accrued Liabilities |
679
|
792
|
802
|
832
|
853
|
920
|
969
|
1 028
|
1 136
|
1 254
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
32
|
30
|
46
|
50
|
|
Other Current Liabilities |
5 210
|
5 838
|
5 807
|
6 580
|
7 703
|
8 370
|
9 842
|
10 427
|
14 160
|
14 868
|
|
Total Current Liabilities |
6 595
|
7 569
|
7 562
|
8 236
|
9 283
|
10 117
|
12 020
|
12 650
|
16 483
|
16 923
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
54
|
32
|
26
|
63
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 017
|
0
|
0
|
|
Minority Interest |
386
|
439
|
458
|
430
|
428
|
443
|
430
|
337
|
378
|
472
|
|
Other Liabilities |
4 571
|
4 518
|
3 027
|
3 759
|
3 817
|
4 024
|
4 358
|
4 626
|
3 981
|
4 157
|
|
Total Liabilities |
11 552
N/A
|
12 525
+8%
|
11 047
-12%
|
12 425
+12%
|
13 528
+9%
|
14 584
+8%
|
16 862
+16%
|
18 663
+11%
|
20 867
+12%
|
21 614
+4%
|
|
Equity | |||||||||||
Common Stock |
10 117
|
10 117
|
10 117
|
10 117
|
10 117
|
10 117
|
10 117
|
10 117
|
10 117
|
10 117
|
|
Retained Earnings |
8 987
|
9 315
|
8 888
|
9 629
|
10 675
|
12 230
|
14 175
|
15 615
|
17 853
|
20 096
|
|
Additional Paid In Capital |
8 658
|
8 658
|
8 658
|
8 658
|
8 659
|
8 659
|
8 659
|
8 662
|
8 662
|
8 662
|
|
Unrealized Security Profit/Loss |
319
|
672
|
0
|
851
|
1 125
|
2 022
|
2 267
|
4 510
|
1 463
|
1 622
|
|
Treasury Stock |
13
|
14
|
0
|
15
|
16
|
16
|
17
|
18
|
19
|
20
|
|
Other Equity |
772
|
809
|
161
|
1 134
|
441
|
405
|
618
|
381
|
162
|
406
|
|
Total Equity |
27 295
N/A
|
27 939
+2%
|
28 021
+0%
|
28 106
+0%
|
30 120
+7%
|
32 607
+8%
|
34 584
+6%
|
38 505
+11%
|
38 239
-1%
|
40 884
+7%
|
|
Total Liabilities & Equity |
38 846
N/A
|
40 464
+4%
|
39 068
-3%
|
40 531
+4%
|
43 647
+8%
|
47 191
+8%
|
51 446
+9%
|
57 168
+11%
|
59 106
+3%
|
62 498
+6%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|