First Time Loading...

Fukuda Denshi Co Ltd
TSE:6960

Watchlist Manager
Fukuda Denshi Co Ltd Logo
Fukuda Denshi Co Ltd
TSE:6960
Watchlist
Price: 6 680 JPY 1.67% Market Closed
Updated: May 4, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

140.4B
+1%
Revenue
Growth Rates:
1 Year
+6%
3 Years
+4%
5 Years
+7%
7 Years
+19%
10 Years
+40%
27.3B
+1%
Operating Income
Growth Rates:
1 Year
+19%
3 Years
+73%
5 Years
+126%
7 Years
+130%
10 Years
+143%
19.3B
+2%
Net Income
Growth Rates:
1 Year
+19%
3 Years
+64%
5 Years
+121%
7 Years
+104%
10 Years
+151%

Earnings Waterfall
Fukuda Denshi Co Ltd

Revenue
140.4B JPY
Cost of Revenue
-65.1B JPY
Gross Profit
75.3B JPY
Operating Expenses
-48B JPY
Operating Income
27.3B JPY
Other Expenses
-8B JPY
Net Income
19.3B JPY

Income Statement
Fukuda Denshi Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
100 239
N/A
107 574
+7%
106 421
-1%
108 172
+2%
109 217
+1%
108 269
-1%
110 614
+2%
113 445
+3%
117 282
+3%
117 222
0%
118 681
+1%
118 244
0%
118 369
+0%
121 747
+3%
123 471
+1%
126 530
+2%
127 906
+1%
128 883
+1%
129 216
+0%
128 090
-1%
130 831
+2%
129 775
-1%
131 267
+1%
138 842
+6%
134 964
-3%
133 393
-1%
132 095
-1%
126 934
-4%
134 800
+6%
146 756
+9%
147 046
+0%
147 778
+0%
143 072
-3%
132 098
-8%
132 201
+0%
133 034
+1%
132 511
0%
134 648
+2%
136 138
+1%
138 561
+2%
140 425
+1%
Gross Profit
Cost of Revenue
(53 208)
(58 884)
(58 031)
(59 226)
(60 023)
(59 966)
(61 610)
(64 313)
(67 655)
(68 615)
(70 000)
(69 787)
(69 787)
(71 649)
(72 630)
(74 766)
(75 795)
(77 102)
(77 537)
(76 552)
(78 938)
(77 698)
(78 933)
(84 827)
(81 380)
(79 217)
(77 937)
(73 000)
(78 106)
(84 661)
(82 916)
(81 171)
(75 069)
(64 518)
(64 102)
(63 688)
(63 202)
(64 244)
(64 227)
(64 069)
(65 140)
Gross Profit
47 031
N/A
48 690
+4%
48 390
-1%
48 946
+1%
49 194
+1%
48 303
-2%
49 004
+1%
49 132
+0%
49 627
+1%
48 607
-2%
48 681
+0%
48 457
0%
48 582
+0%
50 098
+3%
50 841
+1%
51 764
+2%
52 111
+1%
51 781
-1%
51 679
0%
51 538
0%
51 893
+1%
52 077
+0%
52 334
+0%
54 015
+3%
53 584
-1%
54 176
+1%
54 158
0%
53 934
0%
56 694
+5%
62 095
+10%
64 130
+3%
66 607
+4%
68 003
+2%
67 580
-1%
68 099
+1%
69 346
+2%
69 309
0%
70 404
+2%
71 911
+2%
74 492
+4%
75 285
+1%
Operating Income
Operating Expenses
(35 787)
(36 907)
(37 454)
(37 791)
(38 637)
(38 000)
(38 581)
(38 801)
(38 563)
(37 958)
(37 609)
(37 082)
(36 690)
(38 036)
(38 366)
(38 960)
(39 739)
(39 447)
(39 559)
(39 801)
(39 792)
(39 432)
(39 498)
(39 645)
(39 978)
(40 893)
(41 133)
(40 832)
(40 901)
(42 284)
(42 461)
(43 394)
(44 001)
(44 872)
(45 553)
(45 948)
(46 387)
(46 311)
(46 750)
(47 518)
(47 983)
Selling, General & Administrative
(35 786)
(32 260)
(37 453)
(37 789)
(38 636)
(32 441)
(38 580)
(38 800)
(38 562)
(32 853)
(37 606)
(37 080)
(36 689)
(33 990)
(38 366)
(38 959)
(39 737)
(35 332)
(39 558)
(39 800)
(39 790)
(35 586)
(39 498)
(39 646)
(39 979)
(36 775)
(41 132)
(40 830)
(40 900)
(37 516)
(42 460)
(43 393)
(44 000)
(39 722)
(45 551)
(45 946)
(46 384)
(40 712)
(46 747)
(47 515)
(47 982)
Research & Development
0
(3 591)
0
0
0
(4 148)
0
0
0
0
0
0
0
(2 581)
0
0
0
(2 550)
0
0
0
(2 323)
0
0
0
(2 798)
0
0
0
(3 296)
0
0
0
(3 448)
0
0
0
(3 785)
0
0
0
Depreciation & Amortization
0
(1 055)
0
0
0
(1 410)
0
0
0
(1 431)
0
0
0
(1 464)
0
0
0
(1 564)
0
0
0
(1 523)
0
0
0
(1 319)
0
0
0
(1 471)
0
0
0
(1 700)
0
0
0
(1 812)
0
0
0
Other Operating Expenses
(1)
(1)
(1)
0
0
(1)
(1)
(1)
0
(3 674)
(3)
(2)
(1)
(1)
0
(1)
0
(1)
(1)
0
(2)
0
0
1
1
(1)
(1)
(2)
0
(1)
(1)
(1)
0
(2)
(2)
0
(3)
(2)
(3)
(3)
(1)
Operating Income
11 244
N/A
11 783
+5%
10 936
-7%
11 155
+2%
10 557
-5%
10 303
-2%
10 423
+1%
10 331
-1%
11 064
+7%
10 649
-4%
11 072
+4%
11 375
+3%
11 892
+5%
12 062
+1%
12 475
+3%
12 804
+3%
12 372
-3%
12 334
0%
12 120
-2%
11 737
-3%
12 101
+3%
12 645
+4%
12 836
+2%
14 370
+12%
13 606
-5%
13 283
-2%
13 025
-2%
13 102
+1%
15 793
+21%
19 811
+25%
21 669
+9%
23 213
+7%
24 002
+3%
22 708
-5%
22 546
-1%
23 398
+4%
22 922
-2%
24 093
+5%
25 161
+4%
26 974
+7%
27 302
+1%
Pre-Tax Income
Interest Income Expense
672
441
406
327
763
1 146
1 056
1 071
805
96
(175)
(527)
(20)
(19)
311
593
214
159
431
495
317
441
95
34
124
258
571
821
1 087
1 040
898
709
477
543
719
810
673
667
402
223
361
Non-Reccuring Items
63
69
79
270
127
318
359
532
545
345
158
829
621
(132)
369
(6)
107
594
153
79
131
(111)
(34)
(139)
(126)
365
111
46
5
(48)
120
177
373
233
278
92
(75)
110
228
174
156
Gain/Loss on Disposition of Assets
110
111
106
106
8
5
5
3
2
0
4
3
3
3
6
7
7
8
7
6
24
24
20
20
42
94
93
130
0
45
47
10
13
4
7
10
(5)
5
5
(3)
10
Total Other Income
214
129
140
209
239
224
249
227
104
192
98
96
174
158
142
82
132
220
223
237
238
210
194
187
160
153
156
169
264
182
152
170
205
236
255
226
272
327
330
322
255
Pre-Tax Income
12 303
N/A
12 533
+2%
11 667
-7%
12 067
+3%
11 694
-3%
11 996
+3%
12 092
+1%
12 164
+1%
12 520
+3%
11 282
-10%
11 157
-1%
11 776
+6%
12 670
+8%
12 072
-5%
13 303
+10%
13 480
+1%
12 832
-5%
13 315
+4%
12 934
-3%
12 554
-3%
12 811
+2%
13 209
+3%
13 111
-1%
14 472
+10%
13 806
-5%
14 153
+3%
13 956
-1%
14 268
+2%
17 149
+20%
21 030
+23%
22 886
+9%
24 279
+6%
25 070
+3%
23 724
-5%
23 805
+0%
24 536
+3%
23 787
-3%
25 202
+6%
26 126
+4%
27 690
+6%
28 084
+1%
Net Income
Tax Provision
(4 599)
(4 992)
(4 997)
(4 936)
(4 972)
(4 876)
(4 789)
(4 475)
(4 630)
(3 914)
(3 749)
(3 223)
(3 210)
(3 296)
(3 599)
(4 313)
(4 157)
(3 995)
(3 978)
(3 909)
(4 086)
(3 631)
(3 472)
(3 901)
(3 647)
(4 543)
(4 451)
(4 579)
(5 363)
(6 313)
(7 147)
(7 533)
(7 773)
(7 508)
(7 508)
(7 695)
(7 545)
(7 923)
(8 204)
(8 719)
(8 774)
Income from Continuing Operations
7 704
7 541
6 670
7 131
6 722
7 120
7 303
7 689
7 890
7 368
7 408
8 553
9 460
8 776
9 704
9 167
8 675
9 320
8 956
8 645
8 725
9 578
9 639
10 571
10 159
9 610
9 505
9 689
11 786
14 717
15 739
16 746
17 297
16 216
16 297
16 841
16 242
17 279
17 922
18 971
19 310
Net Income (Common)
7 703
N/A
7 540
-2%
6 668
-12%
7 129
+7%
6 722
-6%
7 119
+6%
7 303
+3%
7 688
+5%
7 889
+3%
7 368
-7%
7 408
+1%
8 553
+15%
9 460
+11%
8 776
-7%
9 704
+11%
9 168
-6%
8 675
-5%
9 320
+7%
8 955
-4%
8 645
-3%
8 724
+1%
9 577
+10%
9 638
+1%
10 569
+10%
10 159
-4%
9 609
-5%
9 505
-1%
9 688
+2%
11 785
+22%
14 716
+25%
15 738
+7%
16 745
+6%
17 295
+3%
16 216
-6%
16 296
+0%
16 842
+3%
16 243
-4%
17 278
+6%
17 922
+4%
18 969
+6%
19 308
+2%
EPS (Diluted)
550.21
N/A
502.66
-9%
476.28
-5%
509.21
+7%
480.14
-6%
512.08
+7%
521.64
+2%
549.14
+5%
525.93
-4%
505.49
-4%
493.86
-2%
570.2
+15%
630.66
+11%
287.76
-54%
646.93
+125%
611.2
-6%
578.33
-5%
306.24
-47%
597
+95%
576.33
-3%
573.31
-1%
314.68
-45%
633.32
+101%
694.5
+10%
670.2
-3%
316.52
-53%
628.67
+99%
640.78
+2%
779.48
+22%
486.67
-38%
1 040.94
+114%
553.7
-47%
571.81
+3%
536.21
-6%
538.78
+0%
556.83
+3%
536.97
-4%
571.23
+6%
592.46
+4%
627.07
+6%
638.21
+2%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.